Gold.com, Inc. (GOLD) Analyst Estimates Annual - Discounting Cash Flows
GOLD
Gold.com, Inc.
GOLD (NYSE)
Period Ending: 2030
06-30
2029
06-30
2028
06-30
2027
06-30
2026
06-30
2025
06-30
2024
06-30
2023
06-29
2022
06-29
2021
06-29
2020
06-29
2019
06-29
2018
06-29
2017
06-29
2016
06-29
2015
06-29
2014
06-29
2013
06-29
2012
06-29
2011
06-29
2010
06-29
2009
06-29
2008
06-29
2007
06-29
2006
06-29
2005
06-29
2004
06-29
2003
06-29
2002
06-29
2001
06-29
2000
06-29
1999
06-29
1998
06-29
1997
06-29
Number of Analysts 1 1 1 2 2 6 2 2 1 1 1 1 6 6 5 8 10 8 7 19 19 18 12 13 11 17 15 7 12 17 11 10 19 10
Estimated Revenue
Low 20,800 19,553 18,417 14,914 18,172 10,563 9,782 10,846 11,269 12,066 9,328 6,646 7,881 7,773 8,409 7,741 9,416 12,337 11,509 7,866 5,904 6,316 4,387 3,890 1,960 1,821 1,796 1,631 1,068 994 1,266 973.5 1,011 1,160
Average 23,326 21,928 20,654 16,725 18,888 11,374 9,894 10,874 11,880 12,721 9,834 7,006 8,309 8,195 8,866 9,677 11,770 15,421 14,386 9,833 7,380 7,895 5,484 4,862 2,450 2,276 2,245 2,039 1,335 1,242 1,582 1,217 1,263 1,450
High 26,293 24,716 23,281 18,852 19,589 12,178 10,005 10,903 12,691 13,589 10,505 7,484 8,876 8,754 9,471 11,612 14,123 18,505 17,263 11,799 8,857 9,474 6,581 5,835 2,939 2,731 2,694 2,447 1,602 1,491 1,898 1,460 1,516 1,740
Estimated EBITDA
Low 434.4 408.4 384.7 311.5 379.5 220.6 204.3 4,303 4,169 4,087 5,187 1,254 4,348 2,723 -318.5 -876.1 -9,087 -11.07 6,695 4,569 -3,325 2,018 1,675 1,798 683.9 449.3 584.6 552.5 630.6 -889 736.4 498.3 -38.49 422
Average 487.2 458 431.4 349.3 394.5 237.6 206.6 5,379 5,212 5,109 6,484 1,567 5,436 3,404 366.2 14.98 -6,590 1,873 8,369 5,711 -2,059 2,538 2,094 2,247 854.9 561.6 730.8 690.6 788.2 -589.8 920.5 622.9 98.9 527.5
High 549.2 516.2 486.2 393.7 409.1 254.4 209 6,455 6,254 6,130 7,780 1,881 6,523 4,085 1,051 906.1 -4,093 3,758 10,042 6,853 -793.1 3,058 2,513 2,697 1,026 673.9 877 828.8 945.9 -290.6 1,105 747.5 236.3 633
Estimated EBIT
Low 395.4 371.7 350.1 283.5 345.5 200.8 186 3,267 3,142 2,929 1,548 975.9 1,903 1,788 1,031 1,895 3,325 5,041 5,848 3,540 1,960 1,757 967.6 1,063 384.4 161.4 122.9 222.1 189.3 257.5 392.3 294.8 267.6 290.5
Average 443.5 416.9 392.7 318 359.1 216.2 188.1 4,083 3,927 3,661 1,935 1,220 2,378 2,236 1,289 2,369 4,156 6,301 7,310 4,425 2,450 2,196 1,211 1,329 480.6 201.7 153.7 277.7 236.7 321.9 490.4 368.5 334.5 363.1
High 499.9 469.9 442.6 358.4 372.4 231.5 190.2 4,900 4,713 4,393 2,322 1,464 2,854 2,683 1,547 2,843 4,987 7,561 8,771 5,309 2,939 2,636 1,454 1,595 576.7 242 184.4 333.2 284 386.3 588.4 442.2 401.4 435.7
Estimated Net Income
Low 144.7 120.3 98.7 75.04 59.69 16.34 56.17 1,466 1,439 1,511 2,462 -1,792 1,064 446.8 -2,198 -3,084 -11,398 -1,238 3,595 2,521 -4,712 528.6 734.3 1,046 310 210.5 170.2 185.8 216.4 -938 294.1 227.6 -228.1 194.3
Average 168.4 140 116.1 87.8 67.5 20.36 61.05 1,832 1,799 1,888 3,078 -1,445 1,485 595.8 -1,807 -2,506 -9,180 -127.1 4,493 3,152 -3,614 879.2 974.6 1,308 387.5 263.1 212.7 232.3 270.5 -715.8 367.6 284.5 -127.6 242.9
High 196.2 163.2 133.9 101.8 80.96 24.39 64.96 2,198 2,158 2,266 3,693 -1,097 1,906 744.8 -1,416 -1,927 -6,963 983.9 5,392 3,782 -2,515 1,230 1,215 1,569 465 315.8 255.3 278.7 324.6 -493.7 441.1 341.4 -27.11 291.5
Estimated SGA Expenses
Low 194.8 183.1 172.5 139.6 170.2 98.91 91.6 127.5 108.1 118.5 141.1 224 211.6 197.5 180.3 314 265.3 385.3 312 113.1 127 622.7 345.7 248.1 54.29 65.51 67.51 53.69 39.44 23.54 30.9 37.84 28.53 29.36
Average 218.4 205.3 193.4 156.6 176.9 106.5 92.64 159.4 135.1 148.1 176.4 280.1 264.4 246.9 225.4 392.5 331.6 481.7 390 141.4 158.8 778.4 432.1 310.1 67.86 81.88 84.38 67.12 49.3 29.42 38.62 47.3 35.66 36.7
High 246.2 231.4 218 176.5 183.4 114 93.69 191.3 162.1 177.7 211.6 336.1 317.3 296.2 270.4 471 398 578 467.9 169.7 190.5 934.1 518.5 372.1 81.44 98.26 101.3 80.54 59.17 35.31 46.35 56.76 42.79 44.04
Estimated EPS
Low 5.92 4.92 4.04 3.07 2.44 0.669 2.3 0.686 1.04 1.06 0.459 0.334 0.698 0.616 0.251 0.48 1.74 3.46 3.81 2.07 1.26 1.58 1.14 1.13 0.43 0.22 0.22 0.34 0.55 0.58 0.74 0.56 0.54 0.7
Average 6.89 5.73 4.7 3.57 2.84 0.777 2.5 0.743 1.11 1.14 0.492 0.357 0.748 0.66 0.269 0.6 2.17 4.33 4.77 2.59 1.58 1.98 1.42 1.42 0.54 0.275 0.27 0.42 0.69 0.72 0.92 0.71 0.68 0.88
High 8.03 6.68 5.48 4.16 3.31 0.998 2.66 0.8 1.21 1.24 0.536 0.389 0.815 0.719 0.293 0.72 2.6 5.2 5.73 3.11 1.9 2.38 1.7 1.71 0.65 0.33 0.32 0.5 0.83 0.86 1.1 0.86 0.82 1.06
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program