Gold.com, Inc. (GOLD) Annual Margin Report - Discounting Cash Flows
GOLD
Gold.com, Inc.
GOLD (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 07
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 10,236 15,679 10,979 9,699 9,287 8,159 7,613
Revenue Growth Rate 20.14% 42.81% 13.19% 4.44% 13.82% 7.17% 39.4%
Cost of Revenue 9,996 15,390 10,768 9,526 8,992 7,897 7,403
Gross Profit 240 289 210.9 173.3 294.7 261.8 210.2
Gross Margin 2.45% 1.84% 1.92% 1.79% 3.17% 3.21% 2.76%
Operating Income 116 68.97 48.8 72.06 196.9 157.8 151.4
Operating Margin 1.28% 0.44% 0.445% 0.743% 2.12% 1.93% 1.99%
Net Income 91.15 12.47 17.32 68.55 156.4 132.5 159.6
Net Margin 1.06% 0.08% 0.158% 0.707% 1.68% 1.62% 2.1%

Monetary values in USD

amounts except #

Average LTM
Feb 07
2025
Jun 30
2024
Jun 30
2023
Jun 30
2022
Jun 30
2021
Jun 30
Revenue 10,236 15,679 10,979 9,699 9,287 8,159 7,613
Cash From Operating Activities Margin 0.297% 2.06% 1.39% 0.628% -0.509% -1.09% -0.692%
Cash From Operating Activities 57.8 322.6 152.3 60.93 -47.27 -89.17 -52.65
Free Cash Flow Margin 0.228% 2.02% 1.29% 0.466% -0.561% -1.13% -0.719%
Free Cash Flow 50.72 316.3 141.7 45.16 -52.05 -92.05 -54.77
Depreciation and Amortization Margin 0.187% 0.184% 0.209% 0.118% 0.135% 0.335% 0.142%
Depreciation and Amortization 18.95 28.79 22.92 11.4 12.53 27.3 10.79
Capital Expenditure Margin -0.069% -0.04% -0.097% -0.163% -0.052% -0.035% -0.028%
Capital Expenditure -7.08 -6.27 -10.68 -15.77 -4.78 -2.88 -2.11
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program