| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||
| Price to Earnings Ratio | 27.73 | 28.69 | 23.29 | 23.91 | 19.22 | 25.44 | 29.63 | 27.01 | 23.63 | 57.66 | 27.98 | 32.59 | 25.37 | 29.32 | 21.58 | 21.43 | 22.27 | 30.09 | 22.88 | 51.16 | 45.13 | 78.16 | 131.9 | 326.7 | 244.1 | 4,941 | -229.1 | -711.2 |
| Price to Sales Ratio | 9.11 | 9.41 | 6.66 | 5.74 | 4.07 | 7.51 | 6.54 | 5.73 | 5.31 | 6.59 | 6.04 | 7.1 | 5.43 | 6.72 | 5.03 | 5.5 | 6.46 | 8.29 | 4.44 | 12.96 | 13.1 | 18.66 | 16.51 | 23.54 | 55.34 | 399.3 | 176.1 | 0 |
| Price to Book Ratio | 8.83 | 9.13 | 7.17 | 6.23 | 4.5 | 7.69 | 5.36 | 4.61 | 4.09 | 4.79 | 3.92 | 4.43 | 3.43 | 4.28 | 3.23 | 3.59 | 4.1 | 5.45 | 3.42 | 9.48 | 8.15 | 12.16 | 17.98 | 58.62 | 139.8 | 0 | 123.6 | 0 |
| Price to Free Cash Flow Ratio | 50.12 | 51.76 | 32.05 | 25.39 | 19.21 | 28.86 | 27.85 | 29.95 | 31.81 | 30.54 | 21.1 | 33.07 | 31.41 | 33.03 | 17.36 | 18.75 | 26.82 | 23.06 | 17.6 | 63.77 | 82.78 | 70.65 | 80.03 | 157.9 | 206 | 1,917 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 22.25 | 23.02 | 18.61 | 17.34 | 12.6 | 21.1 | 18.32 | 17.02 | 15.14 | 19.68 | 15.12 | 20.47 | 16.03 | 20.01 | 13.94 | 14.32 | 17.1 | 21.06 | 12.31 | 37.24 | 38.79 | 46.57 | 53.9 | 87.28 | 156.6 | 1,113 | 0 | 0 |
| Price Earnings to Growth Ratio | 4.17 | 0.839 | 0.594 | 0.878 | -0.994 | 0.276 | 1.53 | 2.21 | 0.165 | -1.61 | 1.25 | 3.87 | 2.46 | 1.6 | 2.31 | 1.79 | 0.772 | 0.568 | 0 | 1.66 | 0.451 | 0.305 | 0.353 | 47.04 | 0.182 | -47.26 | -1.07 | 0 |
| EV to EBITDA | 21.81 | 24.87 | 17.71 | 17.46 | 12.1 | 20 | 19.72 | 17.91 | 16.99 | 19.1 | 15.49 | 19.04 | 13.95 | 16.54 | 11.26 | 12.38 | 13.41 | 64.07 | 86 | 112.3 | ||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||
| Current Ratio | 2.01 | 2.01 | 1.84 | 2.1 | 2.38 | 2.93 | 3.07 | 3.37 | 3.92 | 5.14 | 6.29 | 4.67 | 4.8 | 4.58 | 4.22 | 5.92 | 4.16 | 10.62 | 8.77 | 8.49 | 10 | 12.08 | 7.91 | 2.38 | 2.59 | 0 | 0 | 0 |
| Quick Ratio | 2.01 | 2.01 | 1.84 | 2.1 | 2.34 | 2.91 | 3.05 | 3.35 | 3.89 | 5.11 | 6.27 | 4.64 | 4.72 | 4.55 | 4.18 | 5.9 | 4.13 | 10.38 | 8.64 | 8.49 | 10 | 12.08 | 7.91 | 2.38 | 2.59 | 0 | 0 | 0 |
| Cash Ratio | 0.299 | 0.299 | 0.263 | 0.294 | 0.316 | 0.326 | 0.466 | 0.409 | 0.482 | 0.443 | 0.771 | 0.857 | 1.09 | 1.19 | 1.03 | 1.12 | 1.36 | 3.71 | 3.76 | 2.99 | 2.72 | 5.2 | 1.25 | 0.633 | 0.645 | 0 | 0 | 0 |
| Debt Ratio | 0.121 | 0.121 | 0.057 | 0.067 | 0.081 | 0.079 | 0.084 | 0.058 | 0.017 | 0.02 | 0.023 | 0.035 | 0.04 | 0.047 | 0.059 | 0.058 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.008 | 0.038 | 0 | 0 | 0 |
| Debt to Equity Ratio | 0.173 | 0.173 | 0.078 | 0.096 | 0.116 | 0.113 | 0.12 | 0.079 | 0.023 | 0.026 | 0.028 | 0.043 | 0.05 | 0.06 | 0.077 | 0.072 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.011 | 0.062 | 0 | 0 | 0 |
| Long Term Debt to Capitalization | 0.125 | 0.125 | 0.032 | 0.04 | 0.048 | 0.049 | 0.055 | 0.022 | 0.022 | 0.025 | 0.028 | 0.016 | 0.028 | 0.022 | 0.04 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 |
| Total Debt to Capitalization | 0.148 | 0.148 | 0.073 | 0.087 | 0.104 | 0.101 | 0.107 | 0.073 | 0.022 | 0.025 | 0.028 | 0.042 | 0.048 | 0.057 | 0.072 | 0.067 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.011 | 0.059 | 0 | 0 | 0 |
| Interest Coverage Ratio | 0 | 903.3 | 419.4 | 273.7 | 209.6 | 227.5 | 305.4 | 342.3 | 241.4 | 240.2 | 191.3 | 186.2 | 163.3 | 190.2 | 162.8 | 202.4 | 2,076 | 0 | 0 | 0 | 0 | 2,600 | 742.7 | 177.4 | 72.55 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 2.29 | 2.29 | 4.92 | 3.75 | 3.08 | 3.23 | 2.43 | 3.41 | 11.96 | 9.35 | 9.16 | 4.99 | 4.27 | 3.56 | 3 | 3.46 | 3.2 | 0 | 0 | 0 | 0 | 0 | 513.7 | 59.83 | 14.29 | 0 | 0 | 0 |
| Margins | ||||||||||||||||||||||||||||
| Gross Profit Margin | 59.66% | 59.67% | 58.2% | 56.63% | 55.38% | 56.94% | 53.58% | 55.58% | 56.48% | 58.88% | 61.08% | 62.44% | 61.07% | 60.39% | 62.69% | 65.21% | 64.47% | 62.61% | 60.44% | 59.93% | 60.16% | 58.02% | 54.29% | 57.31% | 70.08% | 83.54% | 68.18% | 0% |
| Operating Profit Margin | 32.04% | 32.05% | 32.11% | 27.42% | 26.46% | 30.55% | 22.59% | 21.15% | 20.12% | 23.61% | 26.27% | 25.82% | 24.99% | 27.74% | 30.05% | 30.98% | 35.4% | 35.14% | 30.43% | 30.64% | 33.48% | 32.86% | 20.07% | 23.36% | 42.43% | 12.69% | -77.12% | 0% |
| Pretax Profit Margin | 39.42% | 39.41% | 34.23% | 27.89% | 25.22% | 35.22% | 26.34% | 24.48% | 25.52% | 24.53% | 26.75% | 26.21% | 26.15% | 28.64% | 31.43% | 32.52% | 36.82% | 35.44% | 26.85% | 34.19% | 37.82% | 34.89% | 20.39% | 23.65% | 42.07% | 11.65% | -76.88% | 0% |
| Net Profit Margin | 32.8% | 32.8% | 28.6% | 24.01% | 21.2% | 29.51% | 22.06% | 21.22% | 22.46% | 11.42% | 21.58% | 21.8% | 21.42% | 22.93% | 23.32% | 25.69% | 29.01% | 27.57% | 19.39% | 25.33% | 29.02% | 23.87% | 12.51% | 7.21% | 22.67% | 8.08% | -76.88% | 0% |
| Operating Cash Flow Margin | 40.88% | 40.88% | 35.8% | 33.1% | 32.35% | 35.57% | 35.68% | 33.68% | 35.06% | 33.46% | 39.92% | 34.7% | 33.9% | 33.61% | 36.1% | 38.43% | 37.79% | 39.39% | 36.03% | 34.8% | 33.76% | 40.07% | 30.64% | 26.98% | 35.33% | 35.87% | 0% | 0% |
| Free Cash Flow Margin | 18.18% | 18.18% | 20.79% | 22.61% | 21.22% | 26.01% | 23.47% | 19.14% | 16.69% | 21.57% | 28.61% | 21.48% | 17.3% | 20.36% | 28.99% | 29.35% | 24.09% | 35.97% | 25.21% | 20.32% | 15.82% | 26.41% | 20.63% | 14.91% | 26.86% | 20.83% | 0% | 0% |
| Return | ||||||||||||||||||||||||||||
| Return on Assets | 22.2% | 22.2% | 22.24% | 18.34% | 16.42% | 21.16% | 12.6% | 12.45% | 13.2% | 6.42% | 11.63% | 11.09% | 10.78% | 11.48% | 11.45% | 13.42% | 14.7% | 16.1% | 13.31% | 16.59% | 16.66% | 14.27% | 12.05% | 12.12% | 34.74% | 0% | -31.34% | 0% |
| Return on Equity | 35% | 31.83% | 30.8% | 26.04% | 23.41% | 30.22% | 18.09% | 17.05% | 17.3% | 8.3% | 14.01% | 13.59% | 13.53% | 14.58% | 14.97% | 16.75% | 18.39% | 18.11% | 14.97% | 18.53% | 18.06% | 15.56% | 13.63% | 17.94% | 57.29% | 0% | -53.94% | 0% |
| Return on Capital Employed | 26.21% | 26.22% | 31.12% | 26.29% | 25.29% | 26.68% | 15.69% | 14.84% | 13.89% | 15.12% | 15.73% | 15.11% | 14.43% | 16.21% | 17.41% | 18.44% | 21.69% | 22.02% | 22.51% | 21.82% | 20.68% | 21.18% | 21.53% | 53.85% | 94.47% | 0% | -31.44% | 0% |
| Return on Invested Capital | 33.97% | 29.82% | 36.85% | 36.36% | 36.57% | 46.99% | 30.66% | 30.36% | 33.42% | 22.32% | 33.77% | 30.69% | 28.71% | 37.68% | 37.88% | 52.34% | 55.52% | 56.13% | 38.65% | 44.47% | 46.99% | 99.68% | 49.2% | 40.04% | 261.1% | 0% | 0% | 0% |
| Turnover Ratios | ||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 6.41 | 6.41 | 6.69 | 6.41 | 7.03 | 6.55 | 5.82 | 5.89 | 6.46 | 5.93 | 6.34 | 6.49 | 6.08 | 5.91 | 5.36 | 6.14 | 5.86 | 7.39 | 8.25 | 7.19 | 8.02 | 8.92 | 8.34 | 9.48 | 7.09 | 0 | 0 | 0 |
| Payables Turnover Ratio | 13.32 | 13.32 | 18.32 | 17.79 | 24.61 | 18.38 | 15.16 | 12.93 | 13.6 | 14.53 | 17.22 | 14.59 | 14.98 | 8.97 | 8.54 | 22.43 | 21.57 | 40.97 | 48.44 | 23.57 | 20.01 | 22.3 | 44.61 | 13.55 | 14 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 47.27 | 94.82 | 116.4 | 71.97 | 53.79 | 60.86 | 131.1 | 57.36 | 19.43 | 51.63 | 34.01 | 61.34 | 40.22 | 13.72 | 30.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 1.54 | 1.54 | 1.9 | 2.07 | 2.23 | 2.33 | 1.88 | 1.91 | 2.29 | 2.62 | 2.64 | 2.58 | 2.76 | 3.36 | 3.88 | 3.95 | 3.78 | 4.88 | 4.16 | 4.11 | 4.43 | 6.38 | 8.42 | 7.79 | 8.16 | 0 | 0 | 0 |
| Asset Turnover Ratio | 0.677 | 0.677 | 0.777 | 0.764 | 0.774 | 0.717 | 0.571 | 0.587 | 0.588 | 0.562 | 0.539 | 0.509 | 0.503 | 0.501 | 0.491 | 0.522 | 0.507 | 0.584 | 0.686 | 0.655 | 0.574 | 0.598 | 0.963 | 1.68 | 1.53 | 0 | 0.408 | 0 |
| Per Share Items () | ||||||||||||||||||||||||||||
| Revenue Per Share | 33.37 | 33.26 | 28.41 | 24.34 | 21.65 | 19.29 | 13.41 | 11.68 | 9.84 | 8 | 6.56 | 5.48 | 4.88 | 4.17 | 3.52 | 2.94 | 2.3 | 1.87 | 1.74 | 1.33 | 0.88 | 0.556 | 0.292 | 0.107 | 0.045 | 0.006 | 0 | 0 |
| Operating Cash Flow Per Share | 13.64 | 13.59 | 10.17 | 8.06 | 7 | 6.86 | 4.78 | 3.94 | 3.45 | 2.68 | 2.62 | 1.9 | 1.66 | 1.4 | 1.27 | 1.13 | 0.869 | 0.737 | 0.625 | 0.465 | 0.297 | 0.223 | 0.089 | 0.029 | 0.016 | 0.002 | 0 | 0 |
| Free Cash Flow Per Share | 6.07 | 6.05 | 5.91 | 5.5 | 4.59 | 5.02 | 3.15 | 2.24 | 1.64 | 1.72 | 1.88 | 1.18 | 0.845 | 0.849 | 1.02 | 0.862 | 0.554 | 0.672 | 0.438 | 0.271 | 0.139 | 0.147 | 0.06 | 0.016 | 0.012 | 0.001 | 0 | 0 |
| Cash & Short Term Investments | 10.51 | 10.47 | 7.76 | 8.78 | 8.71 | 10.46 | 10.04 | 8.64 | 7.85 | 7.35 | 6.28 | 5.33 | 4.76 | 4.41 | 3.67 | 3.46 | 2.74 | 1.94 | 1.26 | 1.14 | 0.933 | 0.728 | 0.195 | 0.024 | 0.015 | 0 | 0 | 0 |
| Earnings Per Share | 10.95 | 10.91 | 8.13 | 5.84 | 4.59 | 5.69 | 2.96 | 2.48 | 2.21 | 0.914 | 1.42 | 1.19 | 1.05 | 0.956 | 0.82 | 0.754 | 0.667 | 0.515 | 0.337 | 0.338 | 0.255 | 0.133 | 0.037 | 0.008 | 0.01 | 0.001 | 0 | 0 |
| EBITDA Per Share | 12.44 | 12.41 | 10.37 | 7.62 | 6.76 | 6.83 | 4.03 | 3.32 | 2.63 | 2.39 | 2.17 | 1.78 | 1.59 | 1.45 | 1.28 | 1.05 | 0.924 | 0.778 | 0.648 | 0.487 | 0.342 | 0.209 | 0.072 | 0.029 | 0.022 | 0.001 | -0.011 | -0.004 |
| Dividend Per Share | 0.764 | 0.829 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 271.5 | 308.5 | 183.6 | 133.1 | 81.79 | 136.5 | 79.56 | 59.48 | 44.69 | 45.61 | 33.63 | 33.95 | 22.15 | 24.02 | 14.45 | 13.03 | 12.39 | 0 | 0 | 0 | 0 | 0 | 4.63 | 2.49 | 2.5 | 0 | 0 | 0 |
| Book Value Per Share | 31.27 | 34.27 | 26.39 | 22.44 | 19.61 | 18.84 | 16.34 | 14.54 | 12.78 | 11 | 10.11 | 8.79 | 7.73 | 6.56 | 5.48 | 4.5 | 3.63 | 2.85 | 2.25 | 1.83 | 1.41 | 0.854 | 0.268 | 0.043 | 0.018 | 0 | 0 | 0 |
| Price Per Share | 276 | 313 | 189.3 | 139.7 | 88.23 | 144.8 | 87.63 | 66.97 | 52.25 | 52.67 | 39.62 | 38.9 | 26.53 | 28.04 | 17.7 | 16.16 | 14.86 | 15.51 | 7.7 | 17.3 | 11.52 | 10.38 | 4.82 | 2.51 | 2.51 | 0 | 0 | 0 |
| Dividend Ratios | ||||||||||||||||||||||||||||
| Dividend Payout Ratio | 7.6% | 7.6% | 7.35% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Annual Dividend Yield | 0.277% | 0.265% | 0.316% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 16.78% | 16.78% | 16.44% | 13.91% | 15.92% | 16.2% | 16.25% | 13.33% | 11.96% | 53.44% | 19.35% | 16.81% | 21.08% | 17.23% | 20.15% | 21% | 21.22% | 22.2% | 27.78% | 25.91% | 23.28% | 31.58% | 38.62% | 69.52% | 46.11% | 30.62% | 0% | 0% |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.67 | 11.19 | 6.22 | 6.65 | 11.96 | 3.2 | 0 | 0 | 0 | 0 | 0 | 513.7 | 85.58 | 35.69 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 1.8 | 1.8 | 2.39 | 3.15 | 2.91 | 3.72 | 2.92 | 2.32 | 1.91 | 2.81 | 3.53 | 2.62 | 2.04 | 2.54 | 5.08 | 4.24 | 2.76 | 11.5 | 3.33 | 2.4 | 1.88 | 2.93 | 3.06 | 2.24 | 4.17 | 2.38 | 0 | 0 |
| EBIT Per Revenue | 0.32 | 0.321 | 0.321 | 0.274 | 0.265 | 0.306 | 0.226 | 0.211 | 0.201 | 0.236 | 0.263 | 0.258 | 0.25 | 0.277 | 0.3 | 0.31 | 0.354 | 0.351 | 0.304 | 0.306 | 0.335 | 0.329 | 0.201 | 0.234 | 0.424 | 0.127 | -0.771 | 0 |
| EBITDA Per Revenue | 0.373 | 0.373 | 0.365 | 0.313 | 0.312 | 0.354 | 0.301 | 0.284 | 0.267 | 0.299 | 0.331 | 0.326 | 0.325 | 0.348 | 0.365 | 0.359 | 0.402 | 0.416 | 0.373 | 0.365 | 0.389 | 0.376 | 0.247 | 0.271 | 0.49 | 0.127 | -0.771 | None |
| Days of Sales Outstanding | 56.97 | 56.96 | 54.58 | 56.95 | 51.95 | 55.68 | 62.76 | 62 | 56.54 | 61.59 | 57.54 | 56.25 | 60 | 61.73 | 68.06 | 59.43 | 62.27 | 49.4 | 44.25 | 50.76 | 45.51 | 40.91 | 43.76 | 38.52 | 51.48 | 0 | 0 | 0 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 7.72 | 3.85 | 3.14 | 5.07 | 6.79 | 6 | 2.78 | 6.36 | 18.78 | 7.07 | 10.73 | 5.95 | 9.08 | 26.6 | 12.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 27.4 | 27.4 | 19.93 | 20.51 | 14.83 | 19.86 | 24.08 | 28.23 | 26.83 | 25.12 | 21.2 | 25.03 | 24.37 | 40.71 | 42.76 | 16.27 | 16.92 | 8.91 | 7.54 | 15.49 | 18.24 | 16.37 | 8.18 | 26.93 | 26.07 | 0 | 0 | 0 |
| Cash Conversion Cycle | 29.57 | 29.56 | 34.65 | 36.44 | 44.84 | 39.67 | 41.82 | 38.84 | 36.49 | 42.47 | 39.13 | 37.59 | 54.41 | 28.09 | 36.04 | 49.11 | 54.42 | 67.09 | 48.82 | 35.28 | 27.27 | 24.54 | 35.58 | 11.59 | 25.41 | 0 | 0 | 0 |
| Cash Conversion Ratio | 1.25 | 1.25 | 1.25 | 1.38 | 1.53 | 1.21 | 1.62 | 1.59 | 1.56 | 2.93 | 1.85 | 1.59 | 1.58 | 1.47 | 1.55 | 1.5 | 1.3 | 1.43 | 1.86 | 1.37 | 1.16 | 1.68 | 2.45 | 3.74 | 1.56 | 4.44 | 0 | 0 |
| Free Cash Flow to Earnings | 0.554 | 0.554 | 0.727 | 0.942 | 1 | 0.881 | 1.06 | 0.902 | 0.743 | 1.89 | 1.33 | 0.985 | 0.808 | 0.888 | 1.24 | 1.14 | 0.83 | 1.3 | 1.3 | 0.802 | 0.545 | 1.11 | 1.65 | 2.07 | 1.18 | 2.58 | 0 | 0 |