| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 230 | 259.1 | 17.98 | 14.77 | 20.75 | 22.37 | -498.6 | 24.93 | 17.38 | 22.67 | 20.72 | 18.46 | 22.97 | 18.78 | 15.25 | 16.97 | 17.06 | 15.14 | 12.93 | 15.47 | 17.12 | 17.48 | 19.46 | 17.29 | -194.7 | 21.34 | 11.9 | 11.74 | 16.86 | 17.77 | 16.3 | 16.26 | 15.48 | 18.17 | 17.71 | 17.91 | 14.19 | 16.52 | 15.03 | 18.81 | 19.07 | 16.38 |
| Price to Sales Ratio | 0.625 | 0.703 | 0.692 | 0.842 | 1.11 | 1.07 | 0.877 | 0.884 | 0.837 | 0.857 | 0.928 | 0.853 | 1.06 | 0.914 | 0.759 | 0.77 | 0.724 | 0.602 | 0.558 | 0.722 | 0.778 | 0.781 | 0.846 | 0.684 | 0.65 | 0.771 | 0.548 | 0.558 | 0.911 | 1.01 | 0.941 | 0.955 | 0.919 | 1.07 | 1.06 | 1.08 | 0.883 | 1.04 | 0.927 | 1.07 | 0.969 | 0.907 |
| Price to Book Ratio | 3.43 | 3.86 | 3.75 | 4.42 | 6.48 | 5.76 | 4.53 | 4.21 | 4.08 | 4.1 | 4.46 | 4.14 | 4.95 | 3.84 | 3.3 | 3.49 | 2.9 | 2.31 | 2.64 | 2.88 | 3.19 | 2.84 | 3.02 | 2.5 | 2.52 | 2.7 | 2.03 | 2.04 | 2.92 | 3.27 | 3.11 | 3.04 | 2.93 | 3.24 | 3.15 | 3.3 | 2.84 | 3.39 | 3.16 | 3.67 | 3.06 | 2.83 |
| Price to Free Cash Flow Ratio | 36.09 | 40.59 | 23.77 | 21.06 | 21.77 | 20.27 | 7.78 | 25.21 | 15.43 | 21.24 | 18.13 | 12.41 | 23.94 | 13.79 | 12.28 | 18.39 | 13.68 | 8.61 | 14.45 | 14.89 | 26.47 | 21.55 | 15.93 | 17.6 | 25.86 | 21.77 | 18.84 | 23.51 | -52.22 | 37.98 | 23.12 | 74.03 | 33.58 | 32.74 | 28.33 | 19.56 | 25.68 | 24.84 | 0 | 0 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 17.03 | 19.18 | 12.99 | 13.54 | 16.73 | 15.98 | 7.18 | 17.36 | 12.3 | 17.15 | 15.05 | 11.24 | 20.68 | 12.17 | 10.9 | 15.34 | 11.95 | 7.16 | 11.59 | 12.21 | 18.77 | 17.35 | 13.86 | 14.36 | 19.72 | 19.03 | 14.58 | 12.11 | 21.1 | 24.28 | 16.41 | 31.67 | 22.44 | 23.36 | 23.09 | 17.06 | 18.48 | 17.73 | 0 | 0 | 0 | 0 |
| Price Earnings to Growth Ratio | -2.5 | -2.79 | -0.584 | 1.21 | 0.623 | -0.007 | 4.76 | -1.09 | 0.543 | -2.49 | -24.09 | 85.65 | 4.85 | 3.01 | 0.983 | 0.851 | 0.857 | -1.06 | -6.44 | 1.95 | 1.65 | 1.58 | 1.1 | -0.013 | 1.78 | -0.978 | 2.79 | 1.79 | 4.6 | 3.59 | 1.96 | 1.94 | 1.26 | 2.33 | 3.06 | 10.66 | 4.08 | 1.73 | 0.567 | 0.788 | -6.58 | 0 |
| EV to EBITDA | 13.96 | 14.2 | 11.63 | 11.07 | 14.3 | 15.54 | 13.65 | 15.29 | 13.38 | 14.55 | 12.47 | 10.65 | 13.36 | 11.38 | 8.99 | 9.61 | 9.23 | 8.16 | 7.4 | 8.77 | 9.78 | 10.27 | 11.55 | 10.05 | 9.09 | 10.9 | 7.41 | 7.28 | 10.11 | 10.02 | 9.18 | 9.19 | 8.58 | 9.94 | 9.73 | 9.78 | 7.86 | 9.23 | ||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.08 | 1.08 | 1.16 | 1.23 | 1.15 | 1.18 | 1.21 | 1.24 | 1.28 | 1.34 | 1.4 | 1.41 | 1.56 | 1.64 | 1.94 | 2.36 | 2.24 | 2.86 | 3.01 | 2.62 | 3.2 | 3.05 | 3.21 | 3.36 | 3.04 | 3.42 | 3.06 | 3.16 | 3.28 | 3.76 | 3.41 | 3.71 | 3.78 | 4.26 | 4.13 | 4.06 | 4.09 | 4.31 | 4.18 | 3.88 | 4.08 | 4.05 |
| Quick Ratio | 0.459 | 0.459 | 0.509 | 0.63 | 0.569 | 0.587 | 0.612 | 0.703 | 0.672 | 0.647 | 0.645 | 0.648 | 0.711 | 0.715 | 0.891 | 1.15 | 1.11 | 1.29 | 1.21 | 1.11 | 1.33 | 1.27 | 1.27 | 1.26 | 1.11 | 1.37 | 1.17 | 1.23 | 1.25 | 1.39 | 1.24 | 1.34 | 1.4 | 1.77 | 1.76 | 1.79 | 1.73 | 1.95 | 1.81 | 1.66 | 1.87 | 1.89 |
| Cash Ratio | 0.049 | 0.049 | 0.056 | 0.141 | 0.085 | 0.109 | 0.168 | 0.043 | 0.057 | 0.058 | 0.057 | 0.054 | 0.038 | 0.062 | 0.162 | 0.261 | 0.269 | 0.239 | 0.053 | 0.15 | 0.113 | 0.151 | 0.119 | 0.015 | 0.018 | 0.093 | 0.028 | 0.05 | 0.104 | 0.131 | 0.119 | 0.093 | 0.195 | 0.349 | 0.522 | 0.577 | 0.491 | 0.577 | 0.533 | 0.51 | 0.794 | 0.83 |
| Debt Ratio | 0.398 | 0.398 | 0.298 | 0.272 | 0.252 | 0.223 | 0.258 | 0.286 | 0.248 | 0.266 | 0.103 | 0.081 | 0.098 | 0.103 | 0.078 | 0.086 | 0.091 | 0.1 | 0.104 | 0.108 | 0.114 | 0.105 | 0.112 | 0.165 | 0.195 | 0.212 | 0.223 | 0.213 | 0.207 | 0.089 | 0.062 | 0.047 | 0.006 | 0.007 | 0.009 | 0.011 | 0.032 | 0.034 | 0.017 | 0.02 | 0.022 | 0.025 |
| Debt to Equity Ratio | 1.87 | 1.87 | 1.32 | 1.11 | 1.1 | 0.916 | 1.08 | 1.14 | 0.911 | 0.967 | 0.286 | 0.211 | 0.244 | 0.237 | 0.178 | 0.195 | 0.179 | 0.191 | 0.215 | 0.189 | 0.201 | 0.186 | 0.197 | 0.293 | 0.372 | 0.381 | 0.408 | 0.384 | 0.363 | 0.132 | 0.091 | 0.064 | 0.008 | 0.009 | 0.011 | 0.014 | 0.042 | 0.045 | 0.022 | 0.027 | 0.03 | 0.033 |
| Long Term Debt to Capitalization | 0.542 | 0.542 | 0.463 | 0.447 | 0.448 | 0.408 | 0.44 | 0.433 | 0.413 | 0.428 | 0.147 | 0.074 | 0.132 | 0.13 | 0.077 | 0.154 | 0.082 | 0.16 | 0.177 | 0.084 | 0.164 | 0.157 | 0.164 | 0.213 | 0.241 | 0.263 | 0.254 | 0.244 | 0.223 | 0.101 | 0.06 | 0.035 | 0.007 | 0.008 | 0.01 | 0.011 | 0.016 | 0.042 | 0.021 | 0.025 | 0.028 | 0.031 |
| Total Debt to Capitalization | 0.652 | 0.652 | 0.57 | 0.526 | 0.524 | 0.478 | 0.52 | 0.532 | 0.477 | 0.492 | 0.223 | 0.174 | 0.196 | 0.191 | 0.151 | 0.163 | 0.152 | 0.16 | 0.177 | 0.159 | 0.167 | 0.157 | 0.165 | 0.227 | 0.271 | 0.276 | 0.29 | 0.277 | 0.266 | 0.117 | 0.083 | 0.06 | 0.008 | 0.009 | 0.011 | 0.014 | 0.04 | 0.043 | 0.022 | 0.026 | 0.029 | 0.032 |
| Interest Coverage Ratio | 7.02 | 7.43 | 14.9 | 27.1 | 21.85 | 18.71 | 10.67 | 11.06 | 10.17 | 24.07 | 49.74 | 51.91 | 44.81 | 38.9 | 49.56 | 33.64 | 28.02 | 24.06 | 25.22 | 26.75 | 25.23 | 23.98 | 17.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.108 | 0.108 | 0.218 | 0.294 | 0.352 | 0.393 | 0.583 | 0.213 | 0.364 | 0.247 | 1.03 | 1.75 | 0.981 | 1.33 | 1.7 | 1.17 | 1.36 | 1.69 | 1.06 | 1.25 | 0.846 | 0.879 | 1.11 | 0.594 | 0.344 | 0.373 | 0.341 | 0.438 | 0.382 | 1.02 | 2.09 | 1.49 | 16.18 | 15.31 | 12.22 | 13.8 | 3.68 | 4.22 | 0 | 0 | 0 | 0 |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 36.08% | 34.58% | 36.29% | 35.9% | 35.03% | 35.16% | 34.19% | 33.44% | 32.79% | 30.08% | 29.98% | 29.82% | 29.94% | 29.98% | 29.03% | 28.94% | 29.02% | 29.93% | 29.71% | 29.67% | 31.32% | 31.32% | 31.11% | 31.04% | 30.93% | 30.67% | 32.23% | 32.76% | 33.22% | 31.4% | 30.91% | 31.37% | 31.95% | 31.83% | 31.92% | 31.76% | 31.73% | 31.35% | 31.03% | 31.08% | 30.96% | 30.91% |
| Operating Profit Margin | 4.72% | 5% | 6.14% | 7.57% | 7.31% | 6.16% | 5.88% | 5.77% | 6.15% | 6.12% | 6.84% | 7.36% | 7.33% | 7.45% | 7.8% | 7.3% | 7.02% | 6.67% | 7.26% | 7.73% | 7.62% | 7.25% | 6.99% | 6.77% | 7.33% | 6.93% | 7.73% | 7.9% | 8.94% | 9.42% | 9.53% | 9.71% | 9.77% | 9.71% | 9.65% | 9.75% | 10.04% | 10.18% | 9.87% | 10.05% | 10.05% | 10.36% |
| Pretax Profit Margin | 0.215% | 0.215% | 5.01% | 7.55% | 7.12% | 6.36% | 2.29% | 4.9% | 5.91% | 6.19% | 7% | 7.35% | 7.29% | 7.42% | 7.83% | 7.15% | 6.8% | 6.4% | 6.98% | 7.53% | 7.37% | 7.25% | 6.99% | 6.77% | 7.33% | 6.03% | 7.73% | 7.9% | 8.94% | 9.42% | 9.53% | 9.71% | 9.77% | 9.71% | 9.65% | 9.76% | 10.04% | 10.18% | 9.87% | 10.06% | 10.05% | 10.36% |
| Net Profit Margin | 0.271% | 0.271% | 3.85% | 5.7% | 5.35% | 4.76% | -0.176% | 3.54% | 4.82% | 3.78% | 4.48% | 4.62% | 4.64% | 4.87% | 4.98% | 4.54% | 4.24% | 3.97% | 4.32% | 4.67% | 4.55% | 4.47% | 4.35% | 3.95% | -0.334% | 3.61% | 4.6% | 4.75% | 5.4% | 5.7% | 5.77% | 5.88% | 5.94% | 5.88% | 5.99% | 6.05% | 6.22% | 6.31% | 6.17% | 5.69% | 5.08% | 5.54% |
| Operating Cash Flow Margin | 3.67% | 3.67% | 5.33% | 6.22% | 6.64% | 6.67% | 12.21% | 5.09% | 6.8% | 5% | 6.17% | 7.59% | 5.15% | 7.51% | 6.97% | 5.02% | 6.06% | 8.4% | 4.81% | 5.92% | 4.15% | 4.5% | 6.1% | 4.76% | 3.3% | 4.05% | 3.76% | 4.61% | 4.32% | 4.17% | 5.73% | 3.02% | 4.1% | 4.58% | 4.6% | 6.35% | 4.78% | 5.88% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 1.73% | 1.73% | 2.91% | 4% | 5.1% | 5.26% | 11.28% | 3.5% | 5.42% | 4.04% | 5.12% | 6.87% | 4.45% | 6.63% | 6.18% | 4.19% | 5.29% | 6.99% | 3.86% | 4.85% | 2.94% | 3.63% | 5.31% | 3.89% | 2.51% | 3.54% | 2.91% | 2.37% | -1.74% | 2.67% | 4.07% | 1.29% | 2.74% | 3.26% | 3.75% | 5.54% | 3.44% | 4.2% | 0% | 0% | 0% | 0% |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.317% | 0.317% | 4.69% | 7.33% | 7.17% | 6.26% | -0.217% | 4.24% | 6.39% | 4.97% | 7.76% | 8.66% | 8.63% | 8.92% | 9.52% | 9.11% | 8.7% | 7.98% | 9.93% | 10.61% | 10.57% | 9.17% | 8.88% | 8.12% | -0.679% | 7.06% | 9.3% | 9.61% | 9.88% | 12.43% | 13.09% | 13.6% | 14.22% | 13.78% | 13.77% | 14.16% | 15.28% | 15.44% | 15.89% | 14.44% | 12.02% | 12.92% |
| Return on Equity | 1.44% | 1.49% | 20.84% | 29.91% | 31.2% | 25.75% | -0.908% | 16.9% | 23.49% | 18.08% | 21.52% | 22.43% | 21.55% | 20.45% | 21.62% | 20.59% | 17.02% | 15.24% | 20.45% | 18.64% | 18.64% | 16.24% | 15.55% | 14.45% | -1.3% | 12.67% | 17.04% | 17.34% | 17.33% | 18.41% | 19.06% | 18.73% | 18.9% | 17.84% | 17.79% | 18.43% | 20% | 20.53% | 21.01% | 19.51% | 16.03% | 17.31% |
| Return on Capital Employed | 10.43% | 11.03% | 13.41% | 17.23% | 18.32% | 14.97% | 12.88% | 12.25% | 15.26% | 14.39% | 22.72% | 26.75% | 24.11% | 23.33% | 23.5% | 21.7% | 22.51% | 18.66% | 22.86% | 25.97% | 24.16% | 20.13% | 19.14% | 18.45% | 20.53% | 17.34% | 20.51% | 20.84% | 21.18% | 25.74% | 27.92% | 28.4% | 29.55% | 28.07% | 27.49% | 28.48% | 30.76% | 30.74% | 31.93% | 32.57% | 30% | 30.63% |
| Return on Invested Capital | 11.42% | 12.56% | 11.55% | 16.13% | 16.63% | 14.57% | 7.37% | 10.03% | 12.46% | 9.54% | 17.36% | 19.63% | 18.02% | 17.45% | 20.64% | 20.96% | 17.76% | 14.95% | 17.96% | 17.32% | 16.79% | 14.55% | 13.59% | 11.89% | 12.66% | 10.83% | 12.21% | 12.73% | 13.11% | 16.84% | 18.12% | 18.05% | 19.82% | 19.39% | 20.2% | 21.3% | 21.88% | 22.81% | 0% | 0% | 0% | 0% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 10.25 | 10.25 | 10.76 | 10.39 | 10.09 | 10.5 | 10.62 | 7.18 | 6.75 | 6.73 | 7.91 | 8.38 | 8.19 | 8.46 | 8.73 | 8.53 | 8.21 | 8.47 | 9 | 8.92 | 8.52 | 8.24 | 8.09 | 7.79 | 7.94 | 8.13 | 8.11 | 7.9 | 7.26 | 8.75 | 9.19 | 9.31 | 9.97 | 10.22 | 9.8 | 9.93 | 10.53 | 10.41 | 10.11 | 10.31 | 10.77 | 10.56 |
| Payables Turnover Ratio | 2.57 | 2.63 | 2.53 | 2.69 | 2.63 | 2.55 | 2.64 | 2.95 | 2.83 | 3.14 | 3.49 | 3.8 | 4.21 | 4.34 | 5.49 | 6.14 | 5.79 | 6.44 | 7.67 | 7.7 | 7.89 | 6.9 | 7.32 | 8.25 | 7.76 | 8.85 | 8.93 | 9.2 | 8.63 | 10.17 | 9.84 | 10.89 | 10.44 | 11.54 | 11.44 | 12.04 | 13.51 | 12.31 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 2.56 | 2.62 | 2.71 | 3.16 | 3.23 | 3.15 | 3.1 | 3.39 | 3.13 | 3.02 | 3.35 | 3.57 | 3.53 | 3.35 | 3.55 | 3.63 | 3.58 | 3.18 | 3.34 | 3.26 | 3.21 | 3.03 | 2.85 | 2.72 | 2.66 | 3.02 | 3.04 | 3.02 | 2.65 | 3.12 | 3.2 | 3.2 | 3.29 | 3.4 | 3.4 | 3.56 | 3.58 | 3.75 | 3.69 | 3.64 | 3.56 | 3.56 |
| Fixed Asset Turnover Ratio | 5.71 | 5.71 | 6.31 | 8 | 9.09 | 8.25 | 7.51 | 8.08 | 16.39 | 17.41 | 21.07 | 23.57 | 22.89 | 21.01 | 22.98 | 24.91 | 23.15 | 20.74 | 26.02 | 25.45 | 24.36 | 24.94 | 23.98 | 24.63 | 24.8 | 23.82 | 21.18 | 19.23 | 16.31 | 16.12 | 16.53 | 17.35 | 18.83 | 18.96 | 18 | 17.1 | 16.24 | 16.62 | 17.4 | 16.21 | 15.61 | 16.13 |
| Asset Turnover Ratio | 1.17 | 1.17 | 1.22 | 1.29 | 1.34 | 1.31 | 1.23 | 1.2 | 1.33 | 1.31 | 1.73 | 1.88 | 1.86 | 1.83 | 1.91 | 2.01 | 2.05 | 2.01 | 2.3 | 2.27 | 2.33 | 2.05 | 2.04 | 2.05 | 2.03 | 1.95 | 2.02 | 2.02 | 1.83 | 2.18 | 2.27 | 2.31 | 2.39 | 2.34 | 2.3 | 2.34 | 2.46 | 2.45 | 2.58 | 2.54 | 2.37 | 2.33 |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 174.9 | 174.9 | 168.7 | 164.5 | 156.2 | 131.6 | 114.5 | 120.2 | 114.8 | 110.8 | 102.9 | 100.7 | 100.1 | 91.04 | 83.74 | 79.53 | 70.92 | 63.09 | 67.85 | 64.11 | 60.95 | 56.21 | 52.08 | 48.56 | 47.36 | 47.58 | 47.83 | 44.48 | 36.72 | 33.5 | 31.54 | 28.61 | 26.11 | 23.47 | 21.37 | 20.01 | 19.12 | 18.22 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | 6.41 | 6.41 | 8.99 | 10.23 | 10.37 | 8.77 | 13.98 | 6.12 | 7.81 | 5.54 | 6.35 | 7.64 | 5.15 | 6.83 | 5.83 | 3.99 | 4.29 | 5.3 | 3.27 | 3.79 | 2.53 | 2.53 | 3.18 | 2.31 | 1.56 | 1.93 | 1.8 | 2.05 | 1.58 | 1.4 | 1.81 | 0.863 | 1.07 | 1.07 | 0.982 | 1.27 | 0.914 | 1.07 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 3.03 | 3.03 | 4.91 | 6.58 | 7.97 | 6.92 | 12.92 | 4.21 | 6.22 | 4.47 | 5.27 | 6.92 | 4.45 | 6.03 | 5.18 | 3.33 | 3.75 | 4.41 | 2.62 | 3.11 | 1.79 | 2.04 | 2.77 | 1.89 | 1.19 | 1.69 | 1.39 | 1.06 | -0.64 | 0.894 | 1.28 | 0.369 | 0.715 | 0.766 | 0.8 | 1.11 | 0.658 | 0.765 | 0 | 0 | 0 | 0 |
| Cash & Short Term Investments | 3.44 | 3.43 | 3.45 | 7.85 | 4.62 | 4.98 | 6.85 | 1.9 | 2.27 | 2.14 | 1.63 | 1.4 | 0.898 | 1.27 | 2.59 | 3.35 | 3.35 | 2.11 | 0.417 | 1.37 | 0.792 | 1.09 | 0.772 | 0.088 | 0.115 | 0.496 | 0.158 | 0.256 | 0.474 | 0.406 | 0.372 | 0.241 | 0.443 | 0.659 | 0.939 | 0.978 | 0.759 | 0.815 | 0.714 | 0.635 | 0.917 | 0.933 |
| Earnings Per Share | 0.475 | 0.475 | 6.49 | 9.38 | 8.36 | 6.27 | -0.201 | 4.26 | 5.53 | 4.19 | 4.61 | 4.65 | 4.64 | 4.43 | 4.17 | 3.61 | 3.01 | 2.51 | 2.93 | 2.99 | 2.77 | 2.51 | 2.26 | 1.92 | -0.158 | 1.72 | 2.2 | 2.11 | 1.98 | 1.91 | 1.82 | 1.68 | 1.55 | 1.38 | 1.28 | 1.21 | 1.19 | 1.15 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | 12.14 | 12.61 | 13.29 | 14.94 | 13.87 | 10.14 | 8.61 | 8.7 | 8.61 | 7.93 | 8.02 | 8.35 | 8.3 | 7.65 | 7.16 | 6.37 | 5.54 | 4.78 | 5.47 | 5.47 | 5.07 | 4.45 | 4 | 3.68 | 3.88 | 3.8 | 4.22 | 4.02 | 3.67 | 3.48 | 3.28 | 3.01 | 2.75 | 2.46 | 2.24 | 2.13 | 2.09 | 2 | 1.82 | 1.59 | 1.44 | 1.38 |
| Dividend Per Share | 4.31 | 4.06 | 3.99 | 3.75 | 3.51 | 3.25 | 3.14 | 3.01 | 2.84 | 2.69 | 2.6 | 2.43 | 2.27 | 2.11 | 1.94 | 1.76 | 1.63 | 1.59 | 1.55 | 1.44 | 1.33 | 1.24 | 1.19 | 1.18 | 1.15 | 1.13 | 1.09 | 1.03 | 0.992 | 0.944 | 0.883 | 0.823 | 0.754 | 0.695 | 0.661 | 0.637 | 0.594 | 0.518 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 169.5 | 179.1 | 154.6 | 165.5 | 198.3 | 157.5 | 117.6 | 133 | 115.2 | 115.3 | 100 | 88.86 | 110.9 | 87.04 | 64.42 | 61.26 | 51.15 | 38.98 | 40.52 | 47.97 | 49.62 | 45.71 | 46.16 | 37.01 | 35.23 | 41.37 | 31.3 | 29.23 | 37.12 | 34.91 | 30.17 | 27.67 | 23.62 | 24.49 | 21.81 | 20.78 | 16.38 | 18.44 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 33.05 | 31.83 | 31.16 | 31.35 | 26.79 | 24.34 | 22.18 | 25.21 | 23.53 | 23.19 | 21.43 | 20.75 | 21.53 | 21.66 | 19.29 | 17.52 | 17.68 | 16.44 | 14.32 | 16.06 | 14.86 | 15.48 | 14.57 | 13.29 | 12.22 | 13.57 | 12.92 | 12.18 | 11.44 | 10.37 | 9.55 | 8.98 | 8.2 | 7.74 | 7.19 | 6.56 | 5.95 | 5.6 | 0 | 0 | 0 | 0 |
| Price Per Share | 113.3 | 123 | 116.8 | 138.5 | 173.5 | 140.2 | 100.4 | 106.2 | 96.02 | 95.01 | 95.54 | 85.89 | 106.6 | 83.19 | 63.58 | 61.2 | 51.34 | 37.96 | 37.86 | 46.3 | 47.43 | 43.92 | 44.06 | 33.2 | 30.8 | 36.7 | 26.19 | 24.81 | 33.44 | 33.94 | 29.67 | 27.33 | 24 | 25.08 | 22.67 | 21.67 | 16.89 | 19 | 0 | 0 | 0 | 0 |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 855% | 855% | 61.38% | 40% | 41.93% | 51.81% | -1,558% | 70.67% | 51.33% | 64.12% | 56.29% | 52.19% | 48.82% | 47.63% | 46.45% | 48.9% | 54.24% | 63.46% | 52.97% | 48.04% | 47.97% | 49.35% | 52.73% | 61.23% | -729.1% | 65.63% | 49.31% | 48.78% | 50.03% | 49.42% | 48.53% | 48.93% | 48.63% | 50.35% | 51.64% | 52.62% | 49.95% | 45.01% | 44.02% | 49.08% | 42.45% | 50.67% |
| Annual Dividend Yield | 3.8% | 3.3% | 3.41% | 2.71% | 2.02% | 2.32% | 3.12% | 2.83% | 2.95% | 2.83% | 2.72% | 2.83% | 2.13% | 2.54% | 3.05% | 2.88% | 3.18% | 4.19% | 4.1% | 3.11% | 2.8% | 2.82% | 2.71% | 3.54% | 3.75% | 3.08% | 4.15% | 4.15% | 2.97% | 2.78% | 2.98% | 3.01% | 3.14% | 2.77% | 2.92% | 2.94% | 3.52% | 2.72% | 2.93% | 2.61% | 2.23% | 3.09% |
| Effective Tax Rate | -26.41% | -26.41% | 23.12% | 24.44% | 24.79% | 25.12% | 56.93% | 24.77% | 24.64% | 38.89% | 36.03% | 37.2% | 36.36% | 34.41% | 36.4% | 36.56% | 37.58% | 37.97% | 38.13% | 38.01% | 38.33% | 38.31% | 37.8% | 38.15% | 39.33% | 40.09% | 40.42% | 39.87% | 39.6% | 39.46% | 39.46% | 39.47% | 39.24% | 39.21% | 37.91% | 38.02% | 38% | 38.02% | 37.56% | 43.42% | 49.46% | 49.03% |
| Short Term Coverage Ratio | 0.687 | 0.687 | 2.31 | 4.04 | 5.82 | 0 | 12.58 | 1.43 | 1.61 | 1.17 | 2.91 | 3.09 | 2.98 | 3.99 | 3.63 | 0 | 2.71 | 0 | 0 | 2.57 | 0 | 500 | 573.6 | 7.66 | 2.33 | 5.83 | 2.08 | 2.75 | 1.82 | 6.83 | 6.98 | 3.48 | 221.1 | 250.8 | 210.8 | 70.35 | 5.94 | 185.9 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 1.9 | 1.9 | 2.21 | 2.8 | 4.32 | 4.73 | 13.16 | 3.21 | 4.93 | 5.2 | 5.89 | 10.58 | 7.34 | 8.52 | 8.89 | 6.04 | 7.95 | 5.94 | 5.05 | 5.55 | 3.44 | 5.14 | 7.7 | 5.44 | 4.21 | 7.94 | 4.42 | 2.06 | 0.712 | 2.77 | 3.45 | 1.75 | 3.02 | 3.49 | 5.4 | 7.82 | 3.57 | 3.49 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | 0.047 | 0.05 | 0.061 | 0.076 | 0.073 | 0.062 | 0.059 | 0.058 | 0.061 | 0.061 | 0.068 | 0.074 | 0.073 | 0.075 | 0.078 | 0.073 | 0.07 | 0.067 | 0.073 | 0.077 | 0.076 | 0.072 | 0.07 | 0.068 | 0.073 | 0.069 | 0.077 | 0.079 | 0.089 | 0.094 | 0.095 | 0.097 | 0.098 | 0.097 | 0.096 | 0.098 | 0.1 | 0.102 | 0.099 | 0.101 | 0.1 | 0.104 |
| EBITDA Per Revenue | 0.069 | 0.072 | 0.079 | 0.091 | 0.089 | 0.077 | 0.075 | 0.072 | 0.075 | 0.072 | 0.078 | 0.083 | 0.083 | 0.084 | 0.086 | 0.08 | 0.078 | 0.076 | 0.081 | 0.085 | 0.083 | 0.079 | 0.077 | 0.076 | 0.082 | 0.08 | 0.088 | 0.09 | 0.1 | 0.104 | 0.104 | 0.105 | 0.105 | 0.105 | 0.105 | 0.106 | 0.109 | 0.11 | 0.107 | 0.109 | 0.109 | 0.111 |
| Days of Sales Outstanding | 35.61 | 35.61 | 33.92 | 35.15 | 36.16 | 34.78 | 34.36 | 50.83 | 54.08 | 54.2 | 46.13 | 43.53 | 44.55 | 43.16 | 41.79 | 42.8 | 44.43 | 43.08 | 40.58 | 40.94 | 42.85 | 44.28 | 45.09 | 46.87 | 45.96 | 44.88 | 44.99 | 46.21 | 50.29 | 41.73 | 39.74 | 39.21 | 36.62 | 35.71 | 37.25 | 36.75 | 34.65 | 35.08 | 36.09 | 35.42 | 33.88 | 34.57 |
| Days of Inventory Outstanding | 142.7 | 139.4 | 134.5 | 115.3 | 112.9 | 116 | 117.6 | 107.8 | 116.5 | 120.7 | 109.1 | 102.1 | 103.4 | 109.1 | 102.9 | 100.6 | 102.1 | 114.7 | 109.2 | 111.8 | 113.6 | 120.4 | 128.1 | 134.1 | 137.2 | 121 | 120 | 121 | 137.7 | 117.1 | 113.9 | 114 | 110.9 | 107.4 | 107.3 | 102.6 | 101.9 | 97.28 | 98.84 | 100.3 | 102.5 | 102.6 |
| Days of Payables Outstanding | 142.2 | 138.9 | 144.5 | 135.6 | 138.7 | 143.3 | 138.5 | 123.6 | 128.9 | 116.4 | 104.7 | 96.03 | 86.76 | 84.04 | 66.47 | 59.4 | 63.09 | 56.68 | 47.58 | 47.38 | 46.26 | 52.89 | 49.89 | 44.26 | 47.04 | 41.25 | 40.89 | 39.67 | 42.27 | 35.89 | 37.1 | 33.52 | 34.95 | 31.62 | 31.92 | 30.32 | 27.01 | 29.65 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 36.09 | 36.07 | 23.94 | 14.85 | 10.35 | 7.48 | 13.51 | 35.05 | 41.61 | 58.56 | 50.52 | 49.61 | 61.16 | 68.21 | 78.18 | 84.01 | 83.43 | 101.1 | 102.2 | 105.4 | 110.2 | 111.8 | 123.3 | 136.7 | 136.1 | 124.7 | 124.1 | 127.5 | 145.8 | 122.9 | 116.6 | 119.6 | 112.6 | 111.5 | 112.7 | 109 | 109.5 | 102.7 | 134.9 | 135.7 | 136.4 | 137.2 |
| Cash Conversion Ratio | 13.51 | 13.51 | 1.38 | 1.09 | 1.24 | 1.4 | -69.4 | 1.44 | 1.41 | 1.32 | 1.38 | 1.64 | 1.11 | 1.54 | 1.4 | 1.11 | 1.43 | 2.12 | 1.12 | 1.27 | 0.912 | 1.01 | 1.4 | 1.2 | -9.87 | 1.12 | 0.816 | 0.97 | 0.799 | 0.732 | 0.994 | 0.513 | 0.69 | 0.778 | 0.767 | 1.05 | 0.768 | 0.932 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | 6.38 | 6.38 | 0.756 | 0.701 | 0.953 | 1.1 | -64.12 | 0.989 | 1.13 | 1.07 | 1.14 | 1.49 | 0.959 | 1.36 | 1.24 | 0.923 | 1.25 | 1.76 | 0.895 | 1.04 | 0.647 | 0.811 | 1.22 | 0.983 | -7.53 | 0.98 | 0.631 | 0.499 | -0.323 | 0.468 | 0.705 | 0.22 | 0.461 | 0.555 | 0.625 | 0.916 | 0.553 | 0.665 | 0 | 0 | 0 | 0 |