| Period Ending: |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2019
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2023-09-30 | 2023-08-14 | 2023-03-31 | 2023-04-25 | 2022-09-30 | 2022-08-15 |
1234
|
|||||||
| Total Current Assets | 1,774 | 1,247 | 1,325 | 1,496 | 1,670 | 1,739 |
1234
|
|||||||
| Cash and Short Term Investments | 1,708 | 1,188 | 1,277 | 1,458 | 1,630 | 1,707 |
1234
|
|||||||
| Cash & Equivalents | 1,677 | -158 | 1,274 | 1,455 | 1,431 | 1,535 |
1234
|
|||||||
| Short Term Investments | 30.46 | 3.57 | 3.57 | 3.56 | 198.2 | 172.2 |
1234
|
|||||||
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Inventory | 0 | 0.002 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Other Current Assets | 66.4 | 59.4 | 47.53 | 37.55 | 40.34 | 31.99 |
1234
|
|||||||
| Total Assets | 1,890 | 1,378 | 1,474 | 1,656 | 1,838 | 1,899 |
1234
|
|||||||
| Total Non-Current Assets | 115.7 | 130.5 | 148.8 | 160.5 | 168.4 | 159.9 |
1234
|
|||||||
| Property, Plant and Equipment | 108.7 | 119.6 | 137.1 | 144.7 | 149.9 | 156.7 |
1234
|
|||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Other Long Term Assets | 7.04 | 10.89 | 11.76 | 15.85 | 18.51 | 3.17 |
1234
|
|||||||
| Total Current Liabilities | 229.5 | 193.8 | 211.6 | 220.6 | 246.5 | 217.1 |
1234
|
|||||||
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Notes Payable/Short Term Debt | 80.45 | 115.5 | 136.5 | 130 | 146.8 | 121.6 |
1234
|
|||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Deferred Revenue | 0 | 0 | 0 | 2.9 | 0 | 2.9 |
1234
|
|||||||
| Other Current Liabilities | 149 | 78.34 | 75.07 | 87.75 | 99.74 | 92.64 |
1234
|
|||||||
| Total Liabilities | 268.9 | 241.2 | 263.1 | 280.5 | 311.4 | 285.4 |
1234
|
|||||||
| Total Non-Current Liabilities | 39.39 | 47.35 | 51.47 | 59.87 | 64.89 | 68.27 |
1234
|
|||||||
| Total Long Term Debt | 35.37 | 42.5 | 46.09 | 52.99 | 56.98 | 60.51 |
1234
|
|||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Other Long Term Liabilities | 4.02 | 4.85 | 5.38 | 6.88 | 7.91 | 7.76 |
1234
|
|||||||
| Total Equity | 1,621 | 1,137 | 1,211 | 1,376 | 1,527 | 1,614 |
1234
|
|||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Total Stockholders' Equity | 1,621 | 1,137 | 1,211 | 1,376 | 1,527 | 1,614 |
1234
|
|||||||
| Retained Earnings | -1,992 | -1,924 | -1,777 | -1,625 | -1,495 | -1,323 |
1234
|
|||||||
| Accumulated Other Earnings | 113.9 | 118.1 | 55.65 | 73.53 | 98.71 | 2.64 |
1234
|
|||||||
| Common Stock | 0.324 | 0.225 | 0.223 | 0.223 | 0.223 | 0.223 |
1234
|
|||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Additional Paid in Capital | 3,498 | 3,060 | 2,987 | 2,927 | 3,021 | 2,936 |
1234
|
|||||||
| Total Liabilities & Total Equity | 1,890 | 1,378 | 1,474 | 1,656 | 1,838 | 1,899 |
1234
|
|||||||
| Total Liabilities & Shareholders' Equity | 1,890 | 1,378 | 1,474 | 1,656 | 1,838 | 1,899 |
1234
|
|||||||
| Total Investments | 30.46 | 3.57 | 3.57 | 3.56 | 198.2 | 172.2 |
1234
|
|||||||
| Total Debt | 115.8 | 158 | 182.6 | 183 | 203.8 | 182.1 |
1234
|
|||||||
| Net Debt | -1,562 | 316 | -1,091 | -1,272 | -1,228 | -1,353 |
1234
|
|||||||