| Period Ending: |
LTM
(Last Twelve Months) |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2020
(Q4)
12-31 |
2019
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2023-09-30 | 2023-09-30 | 2023-08-14 | 2023-03-31 | 2023-04-25 | 2022-09-30 | 2021-04-23 |
1234
|
| Net Income/Starting Line | -498 | -68.15 | -151.6 | -152.4 | -125.8 | -179.2 | -83.59 |
1234
|
| Cash From Operating Activities | 0 | 0 | 0 | 0 | 0 | 0 | -63.95 |
1234
|
| Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 9.35 |
1234
|
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Other Non-Cash Items | 498 | 68.15 | 151.6 | 152.4 | 125.8 | 179.2 | 0.677 |
1234
|
| Changes in Working Capital | 0 | 0 | 0 | 0 | 0 | 0 | 9.61 |
1234
|
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Other Working Capital | 0 | 0 | 0 | 0 | 0 | 0 | 9.61 |
1234
|
| Cash From Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -12.15 |
1234
|
| Investments in Property Plant and Equipment | 0 | 0 | 0 | 0 | 0 | 0 | -14.11 |
1234
|
| Payments for Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Purchases of Securities | 0 | 0 | 0 | 0 | 0 | 0 | 45.65 |
1234
|
| Sales and Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -43.69 |
1234
|
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Cash From Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 693.1 |
1234
|
| Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Other Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 693.1 |
1234
|
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | -19.5 |
1234
|
| Net Change in Cash | 243.5 | 486.4 | -161.5 | -164.3 | 50.61 | -196.1 | 597.5 |
1234
|
| Cash at Beginning of Period | 1,434 | 1,191 | 1,342 | 1,438 | 1,383 | 1,638 | 156.8 |
1234
|
| Cash at End of Period | 1,677 | 1,677 | 1,181 | 1,274 | 1,434 | 1,442 | 754.3 |
1234
|
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | -78.06 |
1234
|
| Operating Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | -63.95 |
1234
|
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | -14.11 |
1234
|