Grove Collaborative Holdings, Inc. (GROV) Balance Sheet Annual - Discounting Cash Flows
GROV
Grove Collaborative Holdings, Inc.
GROV (NYSE)
Period Ending: 2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
Report Filing: 2025-03-19 2024-03-20 2023-03-16 2022-02-24 2020-12-31 2019-12-31
Total Current Assets 44.94 124.2 142 140.9 227.9 69.74
Cash and Short Term Investments 19.63 86.41 81.08 78.38 176.5 36.83
Cash & Equivalents 19.63 86.41 81.08 78.38 176.5 36.83
Short Term Investments 0 0 0 0 0 0
Receivables 0 0 0 0 0 0
Inventory 19.35 28.78 44.13 54.45 46.58 29.72
Other Current Assets 5.96 9.01 16.79 8.1 4.83 3.19
Total Assets 65.01 150.7 174 182.5 269.7 87.7
Total Non-Current Assets 20.07 26.55 32.03 41.54 41.79 17.96
Property, Plant and Equipment 16.21 21.24 26.89 37.15 39.33 14.71
Goodwill and Intangible Assets 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0
Intangible Assets 0 0 0 0 0 0
Long Term Investments 0 0 2.95 0 0 0
Deferred Tax Assets 0 0 0 0 0 0
Other Long Term Assets 3.86 5.31 2.19 4.39 2.45 3.25
Total Current Liabilities 27.06 35.04 57.47 69.21 63.14 84.09
Accounts Payable 6.8 8.07 10.71 21.35 23.81 40.27
Notes Payable/Short Term Debt 1.64 3.49 4.28 14.3 4.87 18.8
Tax Payables 1.11 1.11 1.37 1.81 2 0
Deferred Revenue 6.34 7.15 10.88 11.27 11.12 0
Other Current Liabilities 11.18 15.22 30.23 20.49 21.33 25.02
Total Liabilities 48.79 132.6 147.5 150.8 121.4 88.58
Total Non-Current Liabilities 21.72 97.58 90.04 81.62 58.3 4.49
Total Long Term Debt 20.45 86.07 76.81 76.21 53.36 2.46
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0
Capital Lease Obligations 14.59 17.89 19.9 23.58 26.53 0
Other Long Term Liabilities -13.31 -6.38 -6.67 -18.17 -21.59 2.02
Total Equity 16.22 18.12 26.53 31.64 148.3 -0.874
Non-Controlling Interest 0 0 0 0 0 0
Total Stockholders' Equity 16.22 18.12 26.53 31.64 148.3 -0.874
Retained Earnings -648.5 -621.1 -577.9 -490.1 -354.2 -282
Accumulated Other Earnings 0 0 0 0 0 0
Common Stock 0.004 0.004 0.018 0.001 0.001 0
Preferred Stock 24.77 10 0 487.9 487.9 275.7
Additional Paid in Capital 640 629.2 604.4 33.86 14.61 5.43
Total Liabilities & Total Equity 65.01 150.7 174 182.5 269.7 87.7
Total Liabilities & Shareholders' Equity 65.01 150.7 174 182.5 269.7 87.7
Total Investments 0 0 2.95 0 0 0
Total Debt 22.09 89.56 81.09 90.51 58.23 21.26
Net Debt 2.46 3.14 0.008 12.14 -118.3 -15.57
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program