| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-19 | 2024-03-20 | 2023-03-16 | 2022-02-24 | 2020-12-31 | 2019-12-31 |
| Total Current Assets | 44.94 | 124.2 | 142 | 140.9 | 227.9 | 69.74 |
| Cash and Short Term Investments | 19.63 | 86.41 | 81.08 | 78.38 | 176.5 | 36.83 |
| Cash & Equivalents | 19.63 | 86.41 | 81.08 | 78.38 | 176.5 | 36.83 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 19.35 | 28.78 | 44.13 | 54.45 | 46.58 | 29.72 |
| Other Current Assets | 5.96 | 9.01 | 16.79 | 8.1 | 4.83 | 3.19 |
| Total Assets | 65.01 | 150.7 | 174 | 182.5 | 269.7 | 87.7 |
| Total Non-Current Assets | 20.07 | 26.55 | 32.03 | 41.54 | 41.79 | 17.96 |
| Property, Plant and Equipment | 16.21 | 21.24 | 26.89 | 37.15 | 39.33 | 14.71 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 2.95 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 3.86 | 5.31 | 2.19 | 4.39 | 2.45 | 3.25 |
| Total Current Liabilities | 27.06 | 35.04 | 57.47 | 69.21 | 63.14 | 84.09 |
| Accounts Payable | 6.8 | 8.07 | 10.71 | 21.35 | 23.81 | 40.27 |
| Notes Payable/Short Term Debt | 1.64 | 3.49 | 4.28 | 14.3 | 4.87 | 18.8 |
| Tax Payables | 1.11 | 1.11 | 1.37 | 1.81 | 2 | 0 |
| Deferred Revenue | 6.34 | 7.15 | 10.88 | 11.27 | 11.12 | 0 |
| Other Current Liabilities | 11.18 | 15.22 | 30.23 | 20.49 | 21.33 | 25.02 |
| Total Liabilities | 48.79 | 132.6 | 147.5 | 150.8 | 121.4 | 88.58 |
| Total Non-Current Liabilities | 21.72 | 97.58 | 90.04 | 81.62 | 58.3 | 4.49 |
| Total Long Term Debt | 20.45 | 86.07 | 76.81 | 76.21 | 53.36 | 2.46 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 14.59 | 17.89 | 19.9 | 23.58 | 26.53 | 0 |
| Other Long Term Liabilities | -13.31 | -6.38 | -6.67 | -18.17 | -21.59 | 2.02 |
| Total Equity | 16.22 | 18.12 | 26.53 | 31.64 | 148.3 | -0.874 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 16.22 | 18.12 | 26.53 | 31.64 | 148.3 | -0.874 |
| Retained Earnings | -648.5 | -621.1 | -577.9 | -490.1 | -354.2 | -282 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0.004 | 0.004 | 0.018 | 0.001 | 0.001 | 0 |
| Preferred Stock | 24.77 | 10 | 0 | 487.9 | 487.9 | 275.7 |
| Additional Paid in Capital | 640 | 629.2 | 604.4 | 33.86 | 14.61 | 5.43 |
| Total Liabilities & Total Equity | 65.01 | 150.7 | 174 | 182.5 | 269.7 | 87.7 |
| Total Liabilities & Shareholders' Equity | 65.01 | 150.7 | 174 | 182.5 | 269.7 | 87.7 |
| Total Investments | 0 | 0 | 2.95 | 0 | 0 | 0 |
| Total Debt | 22.09 | 89.56 | 81.09 | 90.51 | 58.23 | 21.26 |
| Net Debt | 2.46 | 3.14 | 0.008 | 12.14 | -118.3 | -15.57 |