| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 2 | 1 | 1 |
| Estimated Revenue | ||||||
| Low | 197.2 | 180.5 | 174.2 | 202.6 | 227.3 | 303.2 |
| Average | 197.2 | 180.5 | 174.2 | 202.7 | 227.3 | 317 |
| High | 197.2 | 180.5 | 174.2 | 202.8 | 227.3 | 330.8 |
| Estimated EBITDA | ||||||
| Low | -32.71 | -29.95 | -28.89 | -33.64 | -37.7 | -54.87 |
| Average | -32.71 | -29.95 | -28.89 | -33.63 | -37.7 | -52.58 |
| High | -32.71 | -29.95 | -28.89 | -33.61 | -37.7 | -50.3 |
| Estimated EBIT | ||||||
| Low | -37.16 | -34.02 | -32.82 | -38.22 | -42.83 | -62.33 |
| Average | -37.16 | -34.02 | -32.82 | -38.2 | -42.83 | -59.74 |
| High | -37.16 | -34.02 | -32.82 | -38.18 | -42.83 | -57.14 |
| Estimated Net Income | ||||||
| Low | -0.055 | -5.56 | -12.96 | -430 | -35.18 | -163 |
| Average | -0.055 | -5.56 | -12.96 | -430 | -35.18 | -163 |
| High | -0.055 | -5.56 | -12.96 | -430 | -35.18 | -163 |
| Estimated SGA Expenses | ||||||
| Low | 131.7 | 120.6 | 116.3 | 135.3 | 151.8 | 202.5 |
| Average | 131.7 | 120.6 | 116.3 | 135.4 | 151.8 | 211.7 |
| High | 131.7 | 120.6 | 116.3 | 135.5 | 151.8 | 220.9 |
| Estimated EPS | ||||||
| Low | -0.001 | -0.15 | -0.35 | -11.61 | -0.95 | -4.4 |
| Average | -0.001 | -0.15 | -0.35 | -11.61 | -0.95 | -4.4 |
| High | -0.001 | -0.15 | -0.35 | -11.61 | -0.95 | -4.4 |
