Goldman Sachs Group (GS) Analyst Estimates Annual - Discounting Cash Flows
The Goldman Sachs Group, Inc.
GS (NYSE)

* (except for per share items) of USD
Period Ending: 2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
Number of Analysts 5 4 10 13 11 12 13 5 6 10 6 8 7 5 5 9 16 18 18 10 20 11 17 14 15 17 14 17 8 20
Estimated Revenue
Low 70,216 57,331 58,918 53,798 53,023 51,643 45,184 45,494 54,087 39,430 32,363 32,957 29,445 27,879 31,089 26,249 28,090 23,876 22,301 44,221 29,271 34,708 50,685 46,657 30,871 19,717 15,647 14,161 22,037 23,864
Average 73,606 60,099 59,077 57,691 55,187 51,973 45,775 47,576 58,531 42,670 35,022 35,665 31,865 30,170 33,644 32,812 35,113 29,845 27,876 55,276 36,589 43,385 63,357 58,321 38,588 24,646 19,558 17,701 27,546 29,830
High 77,865 63,576 59,236 63,255 58,500 52,223 46,086 49,744 61,346 44,722 36,706 37,380 33,397 31,621 35,261 39,374 42,136 35,814 33,451 66,332 43,907 52,062 76,028 69,985 46,306 29,575 23,470 21,241 33,055 35,796
Estimated EBITDA
Low 26,326 21,495 22,090 20,171 19,880 19,363 21,757 19,779 17,558 17,847 22,287 17,511 15,427 12,564 13,308 12,711 13,479 11,134 13,246 14,760 14,436 21,581 38,992 30,563 18,570 10,232 8,275 9,763 15,395 15,688
Average 27,597 22,533 22,150 21,630 20,691 19,486 27,196 24,723 21,948 22,308 27,858 21,889 19,284 15,705 16,635 15,889 16,849 13,917 16,557 18,450 18,045 26,977 48,740 38,203 23,212 12,789 10,344 12,203 19,243 19,610
High 29,194 23,837 22,209 23,716 21,933 19,580 32,635 29,668 26,337 26,770 33,430 26,267 23,141 18,847 19,962 19,067 20,219 16,701 19,869 22,140 21,654 32,372 58,488 45,844 27,855 15,347 12,413 14,644 23,092 23,533
Estimated EBIT
Low 22,420 18,306 18,813 17,178 16,930 16,490 6,939 6,308 22,175 16,166 13,268 13,512 12,072 11,430 12,746 10,762 11,517 9,789 9,143 18,130 12,001 -663 5,222 9,300 5,474 4,131 2,303 1,173 1,734 3,567
Average 23,502 19,190 18,863 18,421 17,621 16,595 8,673 7,885 23,997 17,494 14,359 14,622 13,064 12,369 13,793 13,452 14,396 12,236 11,429 22,663 15,001 373 6,528 11,625 6,842 5,164 2,878 1,466 2,168 4,459
High 24,862 20,300 18,914 20,197 18,679 16,675 10,408 9,462 25,151 18,335 15,049 15,325 13,692 12,964 14,457 16,143 17,275 14,683 13,714 27,195 18,001 1,408 7,833 13,950 8,211 6,197 3,454 1,759 2,602 5,351
Estimated Net Income
Low 22,079 18,859 16,437 15,498 13,950 13,801 6,285 10,789 10,729 5,677 6,334 6,166 2,480 4,917 4,552 5,272 5,366 4,018 1,802 5,373 6,630 945 7,395 6,071 3,716 2,826 1,922 1,604 1,789 2,181
Average 23,485 20,060 18,540 17,066 14,939 14,127 7,856 13,486 13,412 7,096 7,918 7,708 3,916 6,147 5,690 6,589 6,708 5,023 2,828 6,717 8,287 1,889 9,243 7,589 4,645 3,532 2,402 2,005 2,236 2,726
High 25,252 21,569 20,643 18,633 16,198 14,453 9,427 16,184 16,094 8,515 9,502 9,250 5,351 7,376 6,828 7,907 8,049 6,027 3,853 8,060 9,944 2,833 11,092 9,106 5,574 4,239 2,882 2,405 2,683 3,271
Estimated SGA Expenses
Low 22,827 18,638 19,154 17,490 17,238 16,789 11,320 10,291 9,115 12,366 9,869 7,815 8,762 7,969 11,069 8,043 8,765 7,799 12,414 11,467 9,221 9,536 14,347 12,878 10,214 7,884 6,412 6,385 7,544 7,844
Average 23,930 19,538 19,206 18,755 17,941 16,897 14,150 12,863 11,394 15,457 12,337 9,768 10,952 9,962 13,836 10,053 10,956 9,749 15,517 14,546 12,141 11,920 17,934 16,097 12,767 9,855 8,015 7,981 9,430 9,805
High 25,314 20,669 19,258 20,564 19,018 16,978 16,979 15,436 13,672 18,548 14,804 11,722 13,142 11,954 16,603 12,064 13,147 11,698 18,620 17,626 15,060 14,304 21,521 19,317 15,321 11,826 9,618 9,577 11,316 11,765
Estimated EPS
Low 66.18 56.53 49.27 46.46 41.82 35.88 19.07 30.69 53.97 18.17 19.56 21.41 17.02 14.19 13.26 8.940 8.980 5.850 2.660 8.680 7.300 1.650 13.57 10.87 6.760 4.710 3.170 2.910 3.210 4.100
Average 70.40 60.13 55.29 50.18 44.78 36.90 21.31 32.54 59.88 20.16 21.70 23.75 18.88 15.75 14.71 11.18 11.23 7.320 3.560 10.86 9.125 3.310 16.95 13.60 8.450 5.890 3.960 3.640 4.000 5.120
High 75.70 64.65 61.88 55.85 48.56 38.32 22.47 34.46 63.62 21.42 23.06 25.24 20.06 16.73 15.63 13.41 13.48 8.790 4.460 13.04 10.95 4.970 20.34 16.33 10.14 7.070 4.750 4.370 4.790 6.140
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us