The Goldman Sachs Group, Inc. (GS) Analyst Estimates Annual - Discounting Cash Flows
GS
The Goldman Sachs Group, Inc.
GS (NYSE)
Period Ending: 2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
Number of Analysts 12 8 13 13 13 11 11 5 6 10 6 8 7 5 5 9 16 18 18 10 20 11 17 14 15 17 14 17 8 20
Estimated Revenue
Low 70,657 63,966 65,080 60,559 57,220 51,643 45,184 45,494 54,087 39,430 32,363 32,957 29,445 27,879 31,089 26,249 28,090 23,876 22,301 44,221 29,271 34,708 50,685 46,657 30,871 19,717 15,647 14,161 22,037 23,864
Average 73,935 66,933 65,258 62,544 58,922 51,973 45,775 47,576 58,531 42,670 35,022 35,665 31,865 30,170 33,644 32,812 35,113 29,845 27,876 55,276 36,589 43,385 63,357 58,321 38,588 24,646 19,558 17,701 27,546 29,830
High 75,324 68,191 65,437 63,857 59,502 52,223 46,086 49,744 61,346 44,722 36,706 37,380 33,397 31,621 35,261 39,374 42,136 35,814 33,451 66,332 43,907 52,062 76,028 69,985 46,306 29,575 23,470 21,241 33,055 35,796
Estimated EBITDA
Low 17,745 16,064 16,344 15,208 14,370 12,969 21,757 19,779 17,558 17,847 22,287 17,511 15,427 12,564 13,308 12,711 13,479 11,134 13,246 14,760 14,436 21,581 38,992 30,563 18,570 10,232 8,275 9,763 15,395 15,688
Average 18,568 16,809 16,389 15,707 14,797 13,052 27,196 24,723 21,948 22,308 27,858 21,889 19,284 15,705 16,635 15,889 16,849 13,917 16,557 18,450 18,045 26,977 48,740 38,203 23,212 12,789 10,344 12,203 19,243 19,610
High 18,917 17,125 16,433 16,037 14,943 13,115 32,635 29,668 26,337 26,770 33,430 26,267 23,141 18,847 19,962 19,067 20,219 16,701 19,869 22,140 21,654 32,372 58,488 45,844 27,855 15,347 12,413 14,644 23,092 23,533
Estimated EBIT
Low 15,400 13,941 14,184 13,199 12,471 11,256 6,939 6,308 22,175 16,166 13,268 13,512 12,072 11,430 12,746 10,762 11,517 9,789 9,143 18,130 12,001 -662.8 5,222 9,300 5,474 4,131 2,303 1,173 1,734 3,567
Average 16,114 14,588 14,223 13,631 12,842 11,327 8,673 7,885 23,997 17,494 14,359 14,622 13,064 12,369 13,793 13,452 14,396 12,236 11,429 22,663 15,001 372.7 6,528 11,625 6,842 5,164 2,878 1,466 2,168 4,459
High 16,417 14,862 14,262 13,918 12,968 11,382 10,408 9,462 25,151 18,335 15,049 15,325 13,692 12,964 14,457 16,143 17,275 14,683 13,714 27,195 18,001 1,408 7,833 13,950 8,211 6,197 3,454 1,759 2,602 5,351
Estimated Net Income
Low 22,132 19,837 18,081 17,369 15,376 11,969 8,417 10,789 10,729 5,677 6,334 6,166 2,480 4,917 4,552 5,272 5,366 4,018 1,802 5,373 6,630 945 7,395 6,071 3,716 2,826 1,922 1,604 1,789 2,181
Average 23,485 21,050 18,228 18,336 15,476 12,376 10,521 13,486 13,412 7,096 7,918 7,708 3,916 6,147 5,690 6,589 6,708 5,023 2,828 6,717 8,287 1,889 9,243 7,589 4,645 3,532 2,402 2,005 2,236 2,726
High 24,059 21,564 24,022 19,303 16,813 12,784 12,625 16,184 16,094 8,515 9,502 9,250 5,351 7,376 6,828 7,907 8,049 6,027 3,853 8,060 9,944 2,833 11,092 9,106 5,574 4,239 2,882 2,405 2,683 3,271
Estimated SGA Expenses
Low 14,912 13,500 13,735 12,781 12,076 10,899 11,320 10,291 9,115 12,366 9,869 7,815 8,762 7,969 11,069 8,043 8,765 7,799 12,414 11,467 9,221 9,536 14,347 12,878 10,214 7,884 6,412 6,385 7,544 7,844
Average 15,604 14,126 13,773 13,200 12,435 10,969 14,150 12,863 11,394 15,457 12,337 9,768 10,952 9,962 13,836 10,053 10,956 9,749 15,517 14,546 12,141 11,920 17,934 16,097 12,767 9,855 8,015 7,981 9,430 9,805
High 15,897 14,392 13,810 13,477 12,558 11,022 16,979 15,436 13,672 18,548 14,804 11,722 13,142 11,954 16,603 12,064 13,147 11,698 18,620 17,626 15,060 14,304 21,521 19,317 15,321 11,826 9,618 9,577 11,316 11,765
Estimated EPS
Low 66.34 59.46 54.2 52.07 46.09 35.88 19.07 30.69 53.97 18.17 19.56 21.41 17.02 14.19 13.26 8.94 8.98 5.85 2.66 8.68 7.3 1.65 13.57 10.87 6.76 4.71 3.17 2.91 3.21 4.1
Average 70.4 63.1 61.89 55.5 48.66 36.9 21.31 32.54 59.88 20.16 21.7 23.75 18.88 15.75 14.71 11.18 11.23 7.32 3.56 10.86 9.12 3.31 16.95 13.6 8.45 5.89 3.96 3.64 4 5.12
High 72.12 64.64 72.01 57.86 50.4 38.32 22.47 34.46 63.62 21.42 23.06 25.24 20.06 16.73 15.63 13.41 13.48 8.79 4.46 13.04 10.95 4.97 20.34 16.33 10.14 7.07 4.75 4.37 4.79 6.14
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program