| Period Ending: |
LTM
(Last Twelve Months) |
2017
(Q1)
03-31 |
2016
(Q4)
12-31 |
2016
(Q3)
09-30 |
2016
(Q2)
06-30 |
2016
(Q1)
03-31 |
2015
(Q4)
12-31 |
2015
(Q3)
09-30 |
2015
(Q2)
06-30 |
2015
(Q1)
03-31 |
2014
(Q4)
12-31 |
2014
(Q3)
09-30 |
2014
(Q2)
06-30 |
2014
(Q1)
03-31 |
2013
(Q4)
12-31 |
2013
(Q3)
09-30 |
2013
(Q2)
06-30 |
2013
(Q1)
03-31 |
2012
(Q4)
12-31 |
2012
(Q3)
09-30 |
2012
(Q2)
06-30 |
2012
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||
| Price to Earnings Ratio | 240.3 | 70.46 | 100.5 | 50.02 | 31.97 | 26.53 | 22.28 |
1234
|
||||||||||||||
| Price to Sales Ratio | 0 | 4.43 | 4.48 | 3.6 | 3.5 | 3.48 | 3.33 |
1234
|
||||||||||||||
| Price to Book Ratio | 1.45 | 1.43 | 1.44 | 1.15 | 1.12 | 1.12 | 1.06 |
1234
|
||||||||||||||
| Price to Free Cash Flow Ratio | 0 | 24.8 | 157.7 | 141.8 | 51.99 | 58.9 | 7.83 |
1234
|
||||||||||||||
| Price to Operating Cash Flow Ratio | 46.06 | 20.73 | 45.79 | 28.86 | 21.08 | 24.85 | 7.04 |
1234
|
||||||||||||||
| Price Earnings to Growth Ratio | 2.4 | 0.919 | 0.129 | -3.47 | 0.665 | -1.34 | 1.41 |
1234
|
||||||||||||||
| EV to EBITDA | 48.26 | 65.26 |
1234
|
|||||||||||||||||||
| Liquidity Ratios | ||||||||||||||||||||||
| Current Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Quick Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Cash Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Debt Ratio | 0.077 | 0 | 0.077 | 0 | 0 | 0 | 0.091 |
1234
|
||||||||||||||
| Debt to Equity Ratio | 0.765 | 0 | 0.765 | 0 | 0 | 0 | 0.849 |
1234
|
||||||||||||||
| Long Term Debt to Capitalization | 0.433 | 0 | 0.433 | 0 | 0 | 0 | 0.459 |
1234
|
||||||||||||||
| Total Debt to Capitalization | 0.433 | 0 | 0.433 | 0 | 0 | 0 | 0.459 |
1234
|
||||||||||||||
| Interest Coverage Ratio | 0.248 | 0.647 | 0.163 | 0.221 | 0.404 | 0.209 | 1.6 |
1234
|
||||||||||||||
| Cash Flow to Debt Ratio | 0.041 | 0 | 0.018 | 0 | 0 | 0 | 0.027 |
1234
|
||||||||||||||
| Margins | ||||||||||||||||||||||
| Gross Profit Margin | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
1234
|
||||||||||||||
| Operating Profit Margin | 5.91% | 15.66% | 4.13% | 5.46% | 9.42% | 4.63% | 29.39% |
1234
|
||||||||||||||
| Pretax Profit Margin | 5.91% | 15.66% | 4.13% | 5.46% | 9.42% | 4.63% | 29.39% |
1234
|
||||||||||||||
| Net Profit Margin | 1.88% | 10.17% | 7.42% | 1.37% | 5.87% | 3.09% | 18.04% |
1234
|
||||||||||||||
| Operating Cash Flow Margin | 9.79% | 26.86% | 16.67% | 12.72% | 28.8% | -19.08% | 27.02% |
1234
|
||||||||||||||
| Free Cash Flow Margin | 2.84% | 26.56% | 16.33% | 8.87% | 19.03% | -32.91% | 14.88% |
1234
|
||||||||||||||
| Return | ||||||||||||||||||||||
| Return on Assets | 0.061% | 0.205% | 0.145% | 0.238% | 0.38% | 0.441% | 0.512% |
1234
|
||||||||||||||
| Return on Equity | 0.606% | 2.03% | 1.43% | 2.31% | 3.52% | 4.21% | 4.76% |
1234
|
||||||||||||||
| Return on Capital Employed | 0.192% | 0.286% | 0.192% | 0.409% | 0.615% | 0.71% | 0.826% |
1234
|
||||||||||||||
| Return on Invested Capital | 0.385% | 2.46% | -0.816% | 1.38% | 4.3% | 6.29% | 2.93% |
1234
|
||||||||||||||
| Turnover Ratios | ||||||||||||||||||||||
| Receivables Turnover Ratio | 12.67 | 3.31 | 3.2 | 3.25 | 3.31 | 3.36 | 3.33 |
1234
|
||||||||||||||
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Fixed Asset Turnover Ratio | 2.5 | 0.677 | 0.633 | 0.602 | 0.61 | 0.632 | 0.694 |
1234
|
||||||||||||||
| Asset Turnover Ratio | 0.032 | 0.008 | 0.008 | 0.008 | 0.009 | 0.008 | 0.009 |
1234
|
||||||||||||||
| Per Share Items () | ||||||||||||||||||||||
| Revenue Per Share | 5.77 | 1.52 | 1.46 | 1.42 | 1.45 | 1.44 | 1.49 |
1234
|
||||||||||||||
| Operating Cash Flow Per Share | 0.564 | 0.409 | 0.243 | 0.181 | 0.416 | -0.276 | 0.402 |
1234
|
||||||||||||||
| Free Cash Flow Per Share | 0.164 | 0.405 | 0.238 | 0.126 | 0.275 | -0.475 | 0.221 |
1234
|
||||||||||||||
| Cash & Short Term Investments | 3.42 | 4.55 | 3.42 | 5.02 | 3.15 | 5.04 | 4.34 |
1234
|
||||||||||||||
| Earnings Per Share | 0.108 | 0.155 | 0.108 | 0.02 | 0.085 | 0.045 | 0.268 |
1234
|
||||||||||||||
| EBITDA Per Share | 0.75 | 0.306 | 0.1 | 0.152 | 0.191 | 0.11 | 0.509 |
1234
|
||||||||||||||
| Dividend Per Share | 0 | 0.049 | 0.049 | 0.05 | 0.049 | 0.046 | 0.046 |
1234
|
||||||||||||||
| Enterprise Value Per Share | 36.2 | 0 | 36.15 | 0 | 0 | 0 | 29.74 |
1234
|
||||||||||||||
| Book Value Per Share | 17.87 | 18.07 | 17.94 | 18.1 | 18.07 | 17.91 | 17.85 |
1234
|
||||||||||||||
| Price Per Share | 25.9 | 25.9 | 25.85 | 20.88 | 20.32 | 20 | 18.92 |
1234
|
||||||||||||||
| Dividend Ratios | ||||||||||||||||||||||
| Dividend Payout Ratio | 178.9% | 31.65% | 45.36% | 254.3% | 57.24% | 103.8% | 17.29% |
1234
|
||||||||||||||
| Effective Tax Rate | 68.25% | 35.05% | 167.6% | 74.82% | 37.7% | 33.33% | 38.62% |
1234
|
||||||||||||||
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Capital Expenditure Coverage Ratio | 1.41 | 91.75 | 48.44 | 3.31 | 2.95 | -1.38 | 2.23 |
1234
|
||||||||||||||
| EBIT Per Revenue | 0.059 | 0.157 | 0.041 | 0.055 | 0.094 | 0.046 | 0.294 |
1234
|
||||||||||||||
| EBITDA Per Revenue | 0.128 | 0.201 | 0.069 | 0.107 | 0.132 | 0.076 | 0.342 |
1234
|
||||||||||||||
| Days of Sales Outstanding | 28.8 | 27.2 | 28.08 | 27.73 | 27.21 | 26.77 | 27.02 |
1234
|
||||||||||||||
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Cash Conversion Cycle | 28.8 | 27.2 | 28.08 | 27.73 | 27.21 | 26.77 | 27.02 |
1234
|
||||||||||||||
| Cash Conversion Ratio | 5.22 | 2.64 | 2.25 | 9.26 | 4.91 | -6.17 | 1.5 |
1234
|
||||||||||||||
| Free Cash Flow to Earnings | 1.52 | 2.61 | 2.2 | 6.46 | 3.24 | -10.65 | 0.825 |
1234
|
||||||||||||||