| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-28 |
2024 12-29 |
2023 12-31 |
2022 12-25 |
2021 12-26 |
2020 12-27 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | -40.7 | -36.02 | 20.14 | -4.76 | 39.67 | 31.97 | 57.58 | 25.95 | 46.49 | 28.66 | 17.68 | 18.64 | 16.98 | 25.02 | 13.9 | 11.07 | 16.5 | 11.93 | 13.4 | 11.99 | 19.75 | 16.96 | 17.46 | 23.38 | -11.67 | 46.37 | -12.96 | 19.53 | 23.15 | 30 | 16.78 | 17.44 | 14.85 | 15.95 | 16.29 | 28.57 | 10.07 | 13.04 | 12.03 | 14.87 | 11.01 | 9.42 |
| Price to Sales Ratio | 2.79 | 2.47 | 1.88 | 1.42 | 1.38 | 2.13 | 2.34 | 2.86 | 2.24 | 2.18 | 1.94 | 1.89 | 1.65 | 1.75 | 1.14 | 0.996 | 1.64 | 1.1 | 1.02 | 1.04 | 1.44 | 1.16 | 1.14 | 1.17 | 0.707 | 0.97 | 0.495 | 0.872 | 1.45 | 1.27 | 1.12 | 0.95 | 0.974 | 1.16 | 1.15 | 1.09 | 0.591 | 0.853 | 0.641 | 0.533 | 0.822 | 0.756 |
| Price to Book Ratio | 24.37 | 21.57 | 6.71 | 6.67 | 2.85 | 4.53 | 4.42 | 4.51 | 5.84 | 6.21 | 5.23 | 5.06 | 4.82 | 4.26 | 3.1 | 3.01 | 4.06 | 2.8 | 2.95 | 2.88 | 2.95 | 2.09 | 2.09 | 2.62 | 1.67 | 2.05 | 1.41 | 1.96 | 2.46 | 2.2 | 2.03 | 1.78 | 1.86 | 2.5 | 2.64 | 2.44 | 1.03 | 1.5 | 1.24 | 1.12 | 2 | 2.43 |
| Price to Free Cash Flow Ratio | 15.83 | 13.99 | 10.22 | 13.73 | 40.63 | 20.01 | 15.06 | 26 | 20.27 | 19.28 | 15.72 | 20.52 | 20.71 | 24.77 | 11.05 | 14.39 | 25.69 | 27.69 | 8.63 | 7.82 | 19.04 | 8.44 | 12.25 | 9.43 | 4.8 | 8.59 | 50 | 12.99 | -7 | 9.11 | 18.83 | 21.4 | 15.04 | 27.17 | 20.94 | -8.36 | 7.16 | 8.43 | 0 | 0 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 14.69 | 13 | 9.16 | 9.77 | 21.65 | 16.76 | 13.12 | 20.68 | 15.86 | 15.69 | 12.58 | 15.24 | 15.54 | 17.85 | 8.73 | 10.77 | 17.83 | 16.84 | 6.93 | 6.63 | 14.17 | 7.24 | 9.54 | 8.12 | 4.21 | 7.44 | 11.53 | 9.43 | 37.75 | 7.45 | 11.98 | 11.94 | 9.16 | 14.69 | 12.7 | 19.44 | 5.56 | 6.5 | 0 | 0 | 0 | 0 |
| Price Earnings to Growth Ratio | -0.964 | 0.197 | -0.16 | 0.006 | -0.752 | 0.348 | -0.957 | 0.196 | -1.04 | -1.03 | 0.808 | 1.63 | 0.359 | -1.7 | -1.33 | 15.84 | 2.61 | 0.51 | 5.71 | 0.221 | 1.24 | 2.35 | 0.794 | -0.122 | 0.03 | -0.325 | 0.07 | -2.9 | 0.477 | -0.936 | 0.552 | -1.9 | -1.07 | 1.18 | 0.146 | -3.29 | 0 | 0.536 | 0.251 | -0.292 | -2.92 | 0 |
| EV to EBITDA | 13.72 | 11.5 | 11.62 | -11.42 | 9.69 | 10.04 | 14.33 | 14.12 | 19.84 | 11.43 | 10.41 | 10.29 | 9.48 | 11.32 | 7.31 | 6.59 | 9.58 | 6.47 | 6.35 | 6.03 | 8.28 | 6.52 | 7.61 | 7.62 | 6.39 | 8.55 | 19.66 | 6.79 | 10.47 | 7.23 | 7.23 | 6.5 | 6.45 | 7.23 | 7.29 | 8.24 | 3.15 | 4.66 | ||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.38 | 1.38 | 1.6 | 1.13 | 1.37 | 1.52 | 1.6 | 5.37 | 2.42 | 2.9 | 1.99 | 2.69 | 2.47 | 1.82 | 2.61 | 2.39 | 3.09 | 2.51 | 2.14 | 2.13 | 1.9 | 2.01 | 1.5 | 1.62 | 1.48 | 1.8 | 1.27 | 1.03 | 1.31 | 1.57 | 1.79 | 1.64 | 1.64 | 1.74 | 1.59 | 1.73 | 2.41 | 2.1 | 2.7 | 2.28 | 2.21 | 2.21 |
| Quick Ratio | 1.24 | 1.24 | 1.4 | 0.968 | 1.06 | 1.29 | 1.44 | 5.01 | 2.07 | 2.56 | 1.76 | 2.33 | 2.15 | 1.56 | 2.28 | 2.04 | 2.58 | 2.25 | 1.77 | 1.84 | 1.67 | 1.81 | 1.33 | 1.44 | 1.28 | 1.52 | 1 | 0.832 | 1.07 | 1.33 | 1.46 | 1.28 | 1.32 | 1.4 | 1.28 | 1.38 | 2.03 | 1.73 | 2.27 | 1.84 | 1.76 | 1.93 |
| Cash Ratio | 0.415 | 0.415 | 0.496 | 0.265 | 0.228 | 0.4 | 0.573 | 3.64 | 0.928 | 1.26 | 0.793 | 0.917 | 0.833 | 0.501 | 0.885 | 0.681 | 1.01 | 0.78 | 0.788 | 0.872 | 0.79 | 1.03 | 0.631 | 0.56 | 0.512 | 0.307 | 0.103 | 0.135 | 0.13 | 0.361 | 0.264 | 0.185 | 0.179 | 0.249 | 0.18 | 0.203 | 0.809 | 0.724 | 0.851 | 0.532 | 0.426 | 0.761 |
| Debt Ratio | 0.613 | 0.613 | 0.538 | 0.535 | 0.431 | 0.405 | 0.471 | 0.457 | 0.324 | 0.349 | 0.338 | 0.363 | 0.397 | 0.317 | 0.375 | 0.383 | 0.345 | 0.294 | 0.226 | 0.264 | 0.163 | 0.165 | 0.199 | 0.225 | 0.344 | 0.357 | 0.365 | 0.254 | 0.205 | 0.042 | 0.1 | 0.103 | 0.097 | 0.115 | 0.13 | 0.214 | 0.067 | 0.119 | 0.15 | 0.187 | 0.171 | 0.251 |
| Debt to Equity Ratio | 6.32 | 6.32 | 2.95 | 3.29 | 1.41 | 1.34 | 1.76 | 1.35 | 0.972 | 1.01 | 0.924 | 1.03 | 1.23 | 0.83 | 1.08 | 1.12 | 0.874 | 0.719 | 0.516 | 0.617 | 0.329 | 0.315 | 0.393 | 0.506 | 0.907 | 0.888 | 1.05 | 0.604 | 0.401 | 0.066 | 0.163 | 0.177 | 0.166 | 0.206 | 0.245 | 0.436 | 0.1 | 0.184 | 0.238 | 0.316 | 0.306 | 0.553 |
| Long Term Debt to Capitalization | 0.837 | 0.837 | 0.745 | 0.736 | 0.567 | 0.558 | 0.617 | 0.575 | 0.491 | 0.481 | 0.392 | 0.482 | 0.513 | 0.363 | 0.481 | 0.497 | 0.464 | 0.415 | 0.338 | 0.339 | 0.243 | 0.223 | 0.156 | 0.328 | 0.418 | 0.463 | 0.468 | 0.183 | 0.173 | 0 | 0.083 | 0.09 | 0.097 | 0.136 | 0.157 | 0.285 | 0.062 | 0.067 | 0.153 | 0.166 | 0.186 | 0.326 |
| Total Debt to Capitalization | 0.863 | 0.863 | 0.747 | 0.767 | 0.586 | 0.574 | 0.638 | 0.575 | 0.493 | 0.503 | 0.48 | 0.507 | 0.551 | 0.454 | 0.518 | 0.527 | 0.466 | 0.418 | 0.34 | 0.382 | 0.247 | 0.24 | 0.282 | 0.336 | 0.476 | 0.47 | 0.513 | 0.377 | 0.286 | 0.062 | 0.141 | 0.15 | 0.142 | 0.171 | 0.197 | 0.304 | 0.091 | 0.156 | 0.192 | 0.24 | 0.235 | 0.356 |
| Interest Coverage Ratio | 6.47 | 6.47 | 4.03 | -8.26 | 2.38 | 4.25 | 2.5 | 6.4 | 3.64 | 8.25 | 8.09 | 7.12 | 6.82 | 4.42 | 6.05 | 6.67 | 7.16 | 9.55 | 10.49 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.263 | 0.263 | 0.248 | 0.208 | 0.093 | 0.201 | 0.191 | 0.161 | 0.379 | 0.392 | 0.45 | 0.323 | 0.253 | 0.287 | 0.33 | 0.25 | 0.261 | 0.232 | 0.827 | 0.704 | 0.634 | 0.914 | 0.556 | 0.638 | 0.438 | 0.31 | 0.116 | 0.345 | 0.162 | 4.46 | 1.04 | 0.842 | 1.22 | 0.827 | 0.85 | 0.288 | 1.87 | 1.25 | 0 | 0 | 0 | 0 |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 70.26% | 70.26% | 64.61% | 57.34% | 58.94% | 60.32% | 58.12% | 52.92% | 51.91% | 53.18% | 53.88% | 53.77% | 53.15% | 50.72% | 51.72% | 49.24% | 51.56% | 50.66% | 57.91% | 58.92% | 58.63% | 58.34% | 58.24% | 58.96% | 60.97% | 57.17% | 55.8% | 62.33% | 61.59% | 60.92% | 59.01% | 59.91% | 59.7% | 60.62% | 59.39% | 58.64% | 58.05% | 57.26% | 56.71% | 55.75% | 57.05% | 56.49% |
| Operating Profit Margin | 22.5% | 22.5% | 16.68% | -30.76% | 6.96% | 11.89% | 9.18% | 13.82% | 7.23% | 15.55% | 15.7% | 15.56% | 14.85% | 11.44% | 13.49% | 13.86% | 14.69% | 14.47% | 12.29% | 13.53% | 11.94% | 10.06% | 9.78% | 10.98% | 7.79% | 7.4% | -2.75% | 9.26% | 10.44% | 11.3% | 11.07% | 10.66% | 11.07% | 12.78% | 12.77% | 11.09% | 10.55% | 12.07% | 11.34% | 9.85% | 14.71% | 19.06% |
| Pretax Profit Margin | -2.17% | -2.17% | 12.02% | -34.16% | 4.46% | 9.06% | 5.89% | 12.59% | 5.9% | 15.09% | 13.8% | 13.58% | 12.62% | 8.62% | 11.09% | 11.35% | 12.69% | 13.02% | 10.97% | 12.05% | 10.84% | 10.07% | 8.68% | 7.78% | 3.7% | 3.37% | -5.97% | 6.47% | 9.18% | 6.41% | 10.22% | 8.84% | 10.92% | 11.84% | 11.5% | 6.8% | 10.03% | 11.12% | 9.68% | 7.4% | 14.43% | 15.8% |
| Net Profit Margin | -6.86% | -6.86% | 9.32% | -29.77% | 3.47% | 6.68% | 4.07% | 11.03% | 4.81% | 7.61% | 10.98% | 10.16% | 9.72% | 7.01% | 8.22% | 8.99% | 9.94% | 9.22% | 7.63% | 8.68% | 7.3% | 6.87% | 6.54% | 5.02% | -6.06% | 2.09% | -3.82% | 4.47% | 6.25% | 4.23% | 6.66% | 5.44% | 6.55% | 7.28% | 7.05% | 3.82% | 5.87% | 6.54% | 5.33% | 3.58% | 7.46% | 8.03% |
| Operating Cash Flow Margin | 19% | 19% | 20.49% | 14.5% | 6.37% | 12.74% | 17.86% | 13.84% | 14.11% | 13.9% | 15.44% | 12.42% | 10.62% | 9.83% | 13.08% | 9.24% | 9.19% | 6.53% | 14.75% | 15.68% | 10.17% | 16.08% | 11.96% | 14.47% | 16.8% | 13.04% | 4.29% | 9.25% | 3.83% | 17.05% | 9.33% | 7.96% | 10.63% | 7.91% | 9.04% | 5.61% | 10.63% | 13.12% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 17.65% | 17.65% | 18.38% | 10.32% | 3.39% | 10.67% | 15.56% | 11% | 11.04% | 11.32% | 12.35% | 9.23% | 7.97% | 7.08% | 10.34% | 6.92% | 6.38% | 3.97% | 11.84% | 13.3% | 7.57% | 13.8% | 9.32% | 12.46% | 14.72% | 11.29% | 0.99% | 6.71% | -20.67% | 13.94% | 5.93% | 4.44% | 6.47% | 4.27% | 5.49% | -13.04% | 8.25% | 10.12% | 0% | 0% | 0% | 0% |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | -5.81% | -5.81% | 6.08% | -22.77% | 2.19% | 4.27% | 2.06% | 5.88% | 4.19% | 7.5% | 10.83% | 9.57% | 9.18% | 6.5% | 7.77% | 9.33% | 9.72% | 9.62% | 9.68% | 10.29% | 7.43% | 6.42% | 6.05% | 4.98% | -5.43% | 1.77% | -3.78% | 4.23% | 5.44% | 4.66% | 7.4% | 5.95% | 7.36% | 8.72% | 8.6% | 4.19% | 6.94% | 7.4% | 6.51% | 4.48% | 10.1% | 11.71% |
| Return on Equity | -54.74% | -59.87% | 33.31% | -140.2% | 7.18% | 14.17% | 7.68% | 17.38% | 12.56% | 21.67% | 29.6% | 27.16% | 28.38% | 17.01% | 22.29% | 27.19% | 24.62% | 23.51% | 22.06% | 24.04% | 14.96% | 12.31% | 11.95% | 11.22% | -14.33% | 4.42% | -10.9% | 10.06% | 10.61% | 7.34% | 12.1% | 10.2% | 12.54% | 15.67% | 16.21% | 8.55% | 10.28% | 11.49% | 10.35% | 7.55% | 18.15% | 25.75% |
| Return on Capital Employed | 28.74% | 28.74% | 13.97% | -34.31% | 5.74% | 10.07% | 5.96% | 8.58% | 8.3% | 20.07% | 22.69% | 18.93% | 18.36% | 15.37% | 16.4% | 18.63% | 17.42% | 19.1% | 20.87% | 22.11% | 17.18% | 12.99% | 14.01% | 15.43% | 10.08% | 8.1% | -4.03% | 16.38% | 14.21% | 19% | 17.76% | 17.44% | 18.31% | 22.74% | 23.49% | 17.5% | 17.29% | 19.72% | 18.35% | 17.16% | 27.57% | 38.8% |
| Return on Invested Capital | 96.31% | 107.9% | 14.14% | -33.38% | 4.99% | 9.34% | 5.3% | 23.2% | 11.85% | 19.49% | 26.36% | 21.34% | 20.51% | 15.73% | 17.95% | 19.97% | 20.02% | 19.79% | 23.27% | 25.52% | 19.09% | 15.99% | 14.16% | 15.48% | 8.9% | 5.75% | -2.57% | 9.89% | 9.21% | 14.88% | 12.71% | 11.48% | 12.2% | 15.96% | 15.9% | 10.65% | 14.1% | 14.88% | 0% | 0% | 0% | 0% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 4.44 | 4.44 | 4.5 | 4.86 | 5.17 | 4.28 | 3.93 | 3.27 | 3.85 | 3.71 | 3.8 | 3.65 | 3.91 | 3.73 | 3.97 | 4.14 | 4.16 | 3.92 | 6.57 | 5.86 | 5.67 | 5.9 | 5.18 | 5.17 | 5.07 | 4.99 | 5.52 | 3.9 | 3.45 | 4.07 | 3.72 | 3.61 | 3.72 | 3.81 | 3.98 | 3.88 | 4.31 | 4.35 | 4.03 | 3.96 | 4.35 | 5.1 |
| Payables Turnover Ratio | 4.17 | 4.17 | 4.29 | 6.27 | 5.63 | 4.39 | 5.38 | 6.46 | 6.6 | 7 | 7.25 | 8.52 | 9.43 | 10.12 | 14.11 | 16.13 | 14.63 | 11.58 | 9.18 | 8.47 | 8.15 | 8.44 | 7.47 | 8.1 | 6.61 | 9.94 | 8.73 | 5.6 | 6.07 | 6.95 | 7.06 | 5.78 | 6.51 | 6.24 | 5.62 | 5.81 | 4.18 | 8.05 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 5.38 | 5.38 | 5.34 | 6.43 | 3.55 | 4.61 | 5.79 | 4.98 | 4.97 | 5.63 | 5.97 | 5.35 | 5.9 | 5.77 | 6.25 | 6.51 | 5.32 | 9.65 | 5.63 | 6.09 | 6.41 | 7.17 | 6.43 | 7.62 | 5.78 | 5.63 | 4.99 | 3.9 | 3.79 | 5.13 | 4.5 | 3.63 | 4.4 | 4.33 | 4.74 | 4.25 | 4.64 | 4.22 | 5.06 | 4.46 | 4.65 | 7.9 |
| Fixed Asset Turnover Ratio | 18.97 | 18.97 | 13.67 | 14.97 | 13.85 | 15.25 | 11.18 | 12.35 | 17.86 | 20.06 | 18.77 | 18.72 | 18.01 | 17.28 | 17.75 | 19.66 | 17.13 | 18.43 | 19 | 20.42 | 17.34 | 18.82 | 14.49 | 15.7 | 13.19 | 12.14 | 12.76 | 13.28 | 10 | 11.36 | 9.58 | 9.13 | 8.64 | 9.82 | 10.11 | 9.51 | 8.98 | 8.3 | 8.23 | 7.63 | 9.86 | 11.28 |
| Asset Turnover Ratio | 0.847 | 0.847 | 0.652 | 0.765 | 0.63 | 0.64 | 0.505 | 0.533 | 0.87 | 0.985 | 0.986 | 0.942 | 0.944 | 0.927 | 0.945 | 1.04 | 0.978 | 1.04 | 1.27 | 1.19 | 1.02 | 0.935 | 0.925 | 0.992 | 0.896 | 0.848 | 0.989 | 0.948 | 0.871 | 1.1 | 1.11 | 1.09 | 1.12 | 1.2 | 1.22 | 1.1 | 1.18 | 1.13 | 1.22 | 1.25 | 1.35 | 1.46 |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 33.46 | 33.53 | 29.67 | 36.05 | 42.23 | 46.52 | 39.82 | 36.91 | 36.31 | 41.67 | 40.06 | 35.58 | 33.31 | 31.36 | 31.44 | 32.02 | 28.78 | 29.16 | 28.55 | 24.59 | 18.9 | 17.33 | 16.98 | 18.12 | 16.34 | 16.74 | 21.47 | 21.72 | 16.65 | 16.53 | 15.47 | 14.51 | 13.29 | 13.87 | 12.62 | 11.01 | 7.84 | 7.03 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | 6.36 | 6.37 | 6.08 | 5.23 | 2.69 | 5.93 | 7.11 | 5.11 | 5.12 | 5.79 | 6.18 | 4.42 | 3.54 | 3.08 | 4.11 | 2.96 | 2.65 | 1.9 | 4.21 | 3.86 | 1.92 | 2.79 | 2.03 | 2.62 | 2.74 | 2.18 | 0.922 | 2.01 | 0.638 | 2.82 | 1.44 | 1.15 | 1.41 | 1.1 | 1.14 | 0.617 | 0.833 | 0.923 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 5.91 | 5.92 | 5.45 | 3.72 | 1.43 | 4.97 | 6.2 | 4.06 | 4.01 | 4.71 | 4.95 | 3.28 | 2.66 | 2.22 | 3.25 | 2.22 | 1.84 | 1.16 | 3.38 | 3.27 | 1.43 | 2.39 | 1.58 | 2.26 | 2.4 | 1.89 | 0.213 | 1.46 | -3.44 | 2.3 | 0.918 | 0.644 | 0.861 | 0.593 | 0.692 | -1.44 | 0.647 | 0.712 | 0 | 0 | 0 | 0 |
| Cash & Short Term Investments | 6.28 | 6.29 | 4.98 | 3.93 | 3.59 | 7.13 | 10.03 | 35.81 | 9.37 | 12.65 | 10.23 | 7.81 | 6.96 | 5.24 | 6.53 | 4.8 | 5.23 | 4.56 | 4.47 | 4.96 | 4.29 | 5.29 | 4.11 | 3.01 | 2.87 | 1.37 | 0.721 | 1.44 | 0.895 | 1.88 | 1.13 | 0.817 | 0.682 | 0.941 | 0.626 | 0.62 | 1.49 | 1.39 | 1.23 | 0.887 | 0.614 | 1.01 |
| Earnings Per Share | -2.29 | -2.3 | 2.77 | -10.73 | 1.47 | 3.11 | 1.62 | 4.07 | 1.75 | 3.17 | 4.4 | 3.61 | 3.24 | 2.2 | 2.58 | 2.88 | 2.86 | 2.69 | 2.18 | 2.13 | 1.38 | 1.19 | 1.11 | 0.91 | -0.99 | 0.35 | -0.82 | 0.97 | 1.04 | 0.7 | 1.03 | 0.79 | 0.871 | 1.01 | 0.89 | 0.42 | 0.46 | 0.46 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | 8.75 | 8.77 | 6.47 | -6.33 | 8.62 | 12.12 | 8.41 | 7.18 | 4.3 | 8.14 | 7.81 | 7.12 | 6.54 | 5.34 | 5.72 | 5.91 | 5.44 | 5.52 | 4.69 | 4.33 | 3.14 | 2.75 | 2.49 | 2.94 | 2.34 | 2.56 | 0.907 | 3.43 | 2.59 | 2.73 | 2.42 | 2.21 | 2.08 | 2.28 | 2.09 | 1.64 | 1.14 | 1.15 | 1.09 | 1.01 | 1.21 | 1.41 |
| Dividend Per Share | 3.06 | 2.8 | 2.8 | 2.8 | 2.78 | 2.71 | 2.71 | 2.63 | 2.45 | 2.22 | 1.99 | 1.81 | 1.69 | 1.2 | 1.73 | 1.15 | 0.957 | 0.799 | 0.76 | 0.603 | 0.452 | 0.331 | 0.21 | 0.12 | 0.12 | 0.121 | 0.241 | 0.234 | 0.213 | 0.206 | 0.17 | 0.138 | 0.118 | 0.102 | 0.082 | 0.067 | 0.057 | 0.052 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 120.1 | 100.8 | 75.19 | 72.32 | 83.5 | 121.7 | 120.5 | 101.4 | 85.39 | 93.03 | 81.29 | 73.24 | 62.04 | 60.5 | 41.83 | 38.91 | 52.1 | 35.72 | 29.79 | 26.1 | 25.99 | 17.94 | 18.93 | 22.38 | 14.94 | 21.91 | 17.82 | 23.33 | 27.11 | 19.76 | 17.54 | 14.33 | 13.41 | 16.5 | 15.22 | 13.52 | 3.58 | 5.35 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 4.19 | 3.84 | 8.3 | 7.65 | 20.42 | 21.93 | 21.1 | 23.42 | 13.91 | 14.64 | 14.87 | 13.31 | 11.41 | 12.92 | 11.59 | 10.59 | 11.62 | 11.43 | 9.87 | 8.88 | 9.23 | 9.67 | 9.29 | 8.11 | 6.91 | 7.93 | 7.53 | 9.64 | 9.8 | 9.53 | 8.51 | 7.75 | 6.95 | 6.45 | 5.49 | 4.91 | 4.48 | 4 | 0 | 0 | 0 | 0 |
| Price Per Share | 102.2 | 82.83 | 55.71 | 51.06 | 58.21 | 99.33 | 93.34 | 105.6 | 81.25 | 90.89 | 77.79 | 67.36 | 54.99 | 55.01 | 35.9 | 31.89 | 47.18 | 32.06 | 29.17 | 25.58 | 27.25 | 20.18 | 19.38 | 21.28 | 11.55 | 16.23 | 10.63 | 18.94 | 24.08 | 21 | 17.28 | 13.78 | 12.94 | 16.11 | 14.5 | 12 | 4.63 | 6 | 0 | 0 | 0 | 0 |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | -121.7% | -121.7% | 101.1% | -26.05% | 189.3% | 87.36% | 167.5% | 64.67% | 140.3% | 69.84% | 45.14% | 49.97% | 52.14% | 54.55% | 67.1% | 39.97% | 33.45% | 29.73% | 34.9% | 28.26% | 32.72% | 27.77% | 18.92% | 13.22% | -12.17% | 34.67% | -29.38% | 24.07% | 20.49% | 29.41% | 16.51% | 17.48% | 13.54% | 10.05% | 9.21% | 16.03% | 12.33% | 11.28% | 8.47% | 14.67% | 18.05% | 0% |
| Annual Dividend Yield | 3% | 3.38% | 5.02% | 5.47% | 4.77% | 2.73% | 2.91% | 2.49% | 3.02% | 2.44% | 2.55% | 2.68% | 3.07% | 2.18% | 4.83% | 3.61% | 2.03% | 2.49% | 2.61% | 2.36% | 1.66% | 1.64% | 1.08% | 0.566% | 1.04% | 0.748% | 2.27% | 1.23% | 0.885% | 0.98% | 0.984% | 1% | 0.912% | 0.63% | 0.565% | 0.561% | 1.23% | 0.865% | 0.704% | 0.986% | 1.64% | 0% |
| Effective Tax Rate | -212% | -212% | 20.64% | 12.95% | 22.37% | 25.19% | 30.02% | 12.42% | 18.48% | 49.55% | 23.01% | 26% | 23.46% | 19.3% | 25.89% | 20.77% | 21.66% | 29.22% | 30.45% | 27.98% | 32.63% | 31.79% | 24.65% | 28.29% | 27.89% | 36.8% | 36% | 31% | 31.99% | 33.99% | 34.86% | 38.4% | 38.51% | 38.5% | 38.74% | 43.89% | 41.51% | 41.2% | 44.9% | 51.61% | 48.31% | 49.2% |
| Short Term Coverage Ratio | 1.69 | 1.69 | 0 | 1.45 | 1.46 | 4.07 | 2.22 | 1,298 | 66.32 | 4.67 | 1.48 | 3.36 | 1.8 | 0.919 | 2.38 | 2.2 | 25.26 | 18.82 | 78.19 | 4.13 | 30.3 | 10.47 | 1.05 | 18.4 | 2.12 | 10.25 | 0.713 | 0.548 | 0.34 | 4.46 | 2.32 | 1.9 | 3.47 | 3.49 | 3.58 | 3.33 | 5.44 | 2.05 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 14.11 | 14.11 | 9.72 | 3.47 | 2.14 | 6.16 | 7.76 | 4.89 | 4.6 | 5.37 | 5 | 3.89 | 4.01 | 3.58 | 4.77 | 3.98 | 3.27 | 2.55 | 5.06 | 6.57 | 3.91 | 7.04 | 4.52 | 7.2 | 8.07 | 7.44 | 1.3 | 3.64 | 0.156 | 5.47 | 2.75 | 2.26 | 2.56 | 2.18 | 2.54 | 0.301 | 4.46 | 4.37 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | 0.225 | 0.225 | 0.167 | -0.308 | 0.07 | 0.119 | 0.092 | 0.138 | 0.072 | 0.156 | 0.157 | 0.156 | 0.149 | 0.114 | 0.135 | 0.139 | 0.147 | 0.145 | 0.123 | 0.135 | 0.119 | 0.101 | 0.098 | 0.11 | 0.078 | 0.074 | -0.028 | 0.093 | 0.104 | 0.113 | 0.111 | 0.107 | 0.111 | 0.128 | 0.128 | 0.111 | 0.105 | 0.121 | 0.113 | 0.099 | 0.147 | 0.191 |
| EBITDA Per Revenue | 0.261 | 0.261 | 0.218 | -0.176 | 0.204 | 0.26 | 0.211 | 0.195 | 0.119 | 0.195 | 0.195 | 0.2 | 0.196 | 0.17 | 0.182 | 0.184 | 0.189 | 0.189 | 0.164 | 0.176 | 0.166 | 0.159 | 0.147 | 0.162 | 0.143 | 0.153 | 0.042 | 0.158 | 0.156 | 0.165 | 0.157 | 0.152 | 0.157 | 0.164 | 0.165 | 0.149 | 0.145 | 0.163 | 0.151 | 0.137 | 0.173 | 0.206 |
| Days of Sales Outstanding | 82.28 | 82.28 | 81.18 | 75.09 | 70.57 | 85.3 | 92.94 | 111.6 | 94.69 | 98.46 | 95.98 | 99.95 | 93.42 | 97.78 | 91.94 | 88.11 | 87.67 | 93.21 | 55.52 | 62.28 | 64.43 | 61.85 | 70.47 | 70.65 | 71.95 | 73.16 | 66.11 | 93.49 | 105.9 | 89.63 | 98.12 | 101 | 98.13 | 95.71 | 91.68 | 94 | 84.77 | 83.99 | 90.61 | 92.15 | 83.87 | 71.56 |
| Days of Inventory Outstanding | 67.83 | 67.83 | 68.38 | 56.78 | 102.7 | 79.09 | 63.08 | 73.27 | 73.48 | 64.84 | 61.12 | 68.25 | 61.86 | 63.28 | 58.44 | 56.04 | 68.57 | 37.81 | 64.79 | 59.98 | 56.92 | 50.91 | 56.8 | 47.89 | 63.14 | 64.88 | 73.15 | 93.54 | 96.29 | 71.08 | 81.03 | 100.5 | 82.9 | 84.38 | 77.07 | 85.9 | 78.66 | 86.45 | 72.21 | 81.93 | 78.55 | 46.18 |
| Days of Payables Outstanding | 87.57 | 87.57 | 85.16 | 58.25 | 64.86 | 83.12 | 67.85 | 56.49 | 55.28 | 52.15 | 50.38 | 42.82 | 38.72 | 36.07 | 25.87 | 22.63 | 24.95 | 31.53 | 39.77 | 43.11 | 44.79 | 43.27 | 48.87 | 45.05 | 55.23 | 36.73 | 41.81 | 65.2 | 60.14 | 52.49 | 51.69 | 63.17 | 56.1 | 58.53 | 64.9 | 62.82 | 87.24 | 45.31 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 62.54 | 62.54 | 64.4 | 73.62 | 108.4 | 81.27 | 88.17 | 128.3 | 112.9 | 111.2 | 106.7 | 125.4 | 116.6 | 125 | 124.5 | 121.5 | 131.3 | 99.48 | 80.54 | 79.15 | 76.56 | 69.5 | 78.4 | 73.49 | 79.86 | 101.3 | 97.45 | 121.8 | 142.1 | 108.2 | 127.5 | 138.4 | 124.9 | 121.6 | 103.9 | 117.1 | 76.18 | 125.1 | 162.8 | 174.1 | 162.4 | 117.7 |
| Cash Conversion Ratio | -2.77 | -2.77 | 2.2 | -0.487 | 1.83 | 1.91 | 4.39 | 1.25 | 2.93 | 1.83 | 1.41 | 1.22 | 1.09 | 1.4 | 1.59 | 1.03 | 0.925 | 0.708 | 1.93 | 1.81 | 1.39 | 2.34 | 1.83 | 2.88 | -2.77 | 6.24 | -1.12 | 2.07 | 0.613 | 4.03 | 1.4 | 1.46 | 1.62 | 1.09 | 1.28 | 1.47 | 1.81 | 2.01 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | -2.57 | -2.57 | 1.97 | -0.347 | 0.976 | 1.6 | 3.82 | 0.998 | 2.29 | 1.49 | 1.12 | 0.908 | 0.82 | 1.01 | 1.26 | 0.77 | 0.642 | 0.431 | 1.55 | 1.53 | 1.04 | 2.01 | 1.42 | 2.48 | -2.43 | 5.4 | -0.259 | 1.5 | -3.31 | 3.29 | 0.891 | 0.815 | 0.988 | 0.587 | 0.778 | -3.42 | 1.41 | 1.55 | 0 | 0 | 0 | 0 |