| Period Ending: | 2026 09-30 |
2025 09-30 |
2024 09-30 |
2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2014 09-30 |
2013 09-30 |
2012 09-30 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 2 | 2 | 4 | 15 | 2 | 2 | 1 | 10 | 10 | 9 | 10 | 20 | 12 | 14 | 12 | 19 | 14 | 14 |
| Estimated Revenue | |||||||||||||||||||
| Low | 654 | 602 | 601 | 584 | 313 | 330 | 371 | 482 | 424 | 388 | 399 | 483 | 296 | 316 | 444 | 446 | 255 | 2,936 | 549 |
| Average | 656 | 615 | 605 | 591 | 391 | 335 | 377 | 490 | 431 | 394 | 405 | 491 | 370 | 395 | 554 | 557 | 318 | 3,671 | 686 |
| High | 659 | 637 | 608 | 602 | 470 | 340 | 382 | 497 | 437 | 400 | 411 | 498 | 444 | 474 | 665 | 668 | 382 | 4,405 | 824 |
| Estimated EBITDA | |||||||||||||||||||
| Low | 56.2 | 51.7 | 51.6 | 47.3 | 43.0 | 23.7 | 20.5 | 32.6 | 33.1 | 44.1 | 175 | 46.3 | 18.3 | 22.8 | 66.2 | 51.3 | 38.9 | -1,692 | 73.7 |
| Average | 56.4 | 52.9 | 52.0 | 59.1 | 53.7 | 29.7 | 29.2 | 40.7 | 41.4 | 56.4 | 219 | 57.9 | 22.9 | 30.9 | 82.8 | 64.2 | 48.7 | -1,409 | 92.2 |
| High | 56.6 | 54.8 | 52.3 | 70.9 | 64.5 | 35.6 | 37.8 | 48.8 | 49.7 | 68.7 | 263 | 69.5 | 27.5 | 38.9 | 99.4 | 77.0 | 58.4 | -1,127 | 111 |
| Estimated EBIT | |||||||||||||||||||
| Low | 27.6 | 25.4 | 25.3 | 30.8 | 28.0 | 2.88 | -8.14 | 19.7 | -13.2 | -53.5 | 46.1 | 27.4 | 8.53 | 2.41 | 55.9 | 41.6 | 21.9 | -1,835 | 65.7 |
| Average | 27.7 | 26.0 | 25.5 | 38.5 | 35.0 | 6.12 | 0.70 | 24.6 | -9.92 | -44.6 | 61.6 | 34.3 | 11.2 | 10.1 | 69.9 | 52.0 | 27.4 | -1,529 | 82.1 |
| High | 27.8 | 26.9 | 25.6 | 46.2 | 42.0 | 9.36 | 9.54 | 29.5 | -6.63 | -35.7 | 77.1 | 41.2 | 13.9 | 17.9 | 83.8 | 62.4 | 32.9 | -1,223 | 98.5 |
| Estimated Net Income | |||||||||||||||||||
| Low | 48.3 | 38.1 | 31.1 | 33.3 | 21.1 | -0.48 | -8.42 | 11.5 | -14.5 | -75.1 | 43.3 | 16.7 | 5.50 | 2.18 | 36.9 | 26.4 | 13.5 | -1,634 | 42.4 |
| Average | 53.0 | 42.0 | 31.8 | 41.6 | 26.3 | 1.85 | -2.95 | 14.4 | -11.2 | -62.6 | 57.3 | 20.8 | 7.39 | 7.18 | 46.1 | 33.0 | 16.9 | -1,362 | 53.0 |
| High | 57.8 | 45.8 | 32.5 | 49.9 | 31.6 | 4.18 | 2.52 | 17.2 | -7.95 | -50.1 | 71.3 | 25.0 | 9.27 | 12.2 | 55.3 | 39.6 | 20.2 | -1,089 | 63.6 |
| Estimated SGA Expenses | |||||||||||||||||||
| Low | 65.2 | 60.1 | 60.0 | 34.5 | 31.4 | 45.0 | 42.2 | 37.5 | 90.4 | 154 | 224 | 39.6 | 21.6 | 43.3 | 31.6 | 32.5 | 46.6 | 286 | 36.3 |
| Average | 65.5 | 61.4 | 60.4 | 43.2 | 39.3 | 56.2 | 52.7 | 46.8 | 113 | 193 | 280 | 49.4 | 26.9 | 54.2 | 39.6 | 40.7 | 58.3 | 358 | 45.4 |
| High | 65.8 | 63.6 | 60.7 | 51.8 | 47.1 | 67.5 | 63.2 | 56.2 | 136 | 231 | 336 | 59.3 | 32.3 | 65.0 | 47.5 | 48.8 | 69.9 | 430 | 54.5 |
| Estimated EPS | |||||||||||||||||||
| Low | 3.777 | 2.979 | 2.431 | 3.227 | 0.940 | -0.845 | -0.777 | 0.683 | -0.064 | -0.761 | 0.402 | 2.576 | 0.280 | 0.880 | 2.950 | 2.180 | 0.570 | 1.490 | 3.710 |
| Average | 4.150 | 3.245 | 2.480 | 3.275 | 1.170 | -0.830 | -0.763 | 0.697 | -0.062 | -0.748 | 0.410 | 2.630 | 0.375 | 1.180 | 3.690 | 2.720 | 0.775 | 2.390 | 4.640 |
| High | 4.523 | 3.587 | 2.539 | 3.351 | 1.400 | -0.813 | -0.748 | 0.709 | -0.061 | -0.732 | 0.417 | 2.677 | 0.470 | 1.480 | 4.430 | 3.260 | 0.980 | 3.290 | 5.570 |
