| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-30 |
2017 12-30 |
2016 12-30 |
2015 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 |
| Estimated Revenue | |||||||||||||
| Low | 160.6 | 154 | 147.9 | 133.3 | 128.7 | 129.5 | 114.9 | 103.3 | 99.41 | 104.6 | 73.59 | 71.88 | 62.46 |
| Average | 162.1 | 154.9 | 148.1 | 133.7 | 129.8 | 131.2 | 116.4 | 104.7 | 100.7 | 106 | 74.54 | 72.81 | 63.27 |
| High | 163.6 | 155.8 | 148.3 | 134 | 131.1 | 132.1 | 117.2 | 105.4 | 101.4 | 106.7 | 75.06 | 73.32 | 63.71 |
| Estimated EBITDA | |||||||||||||
| Low | 53.54 | 51.36 | 49.32 | 44.46 | 42.91 | 37.02 | 39.65 | 36.21 | 42.78 | 41.46 | 27.92 | 24.53 | 18.58 |
| Average | 54.05 | 51.66 | 49.38 | 44.56 | 43.29 | 46.27 | 49.57 | 45.26 | 53.48 | 51.82 | 34.89 | 30.66 | 23.23 |
| High | 54.56 | 51.96 | 49.45 | 44.66 | 43.73 | 55.53 | 59.48 | 54.31 | 64.17 | 62.19 | 41.87 | 36.79 | 27.87 |
| Estimated EBIT | |||||||||||||
| Low | 50.73 | 48.67 | 46.73 | 42.13 | 40.66 | 40.48 | 35.92 | 32.3 | 31.07 | 32.7 | 23 | 22.46 | 19.52 |
| Average | 51.22 | 48.95 | 46.79 | 42.23 | 41.03 | 41.01 | 36.39 | 32.72 | 31.47 | 33.13 | 23.3 | 22.76 | 19.77 |
| High | 51.7 | 49.24 | 46.86 | 42.32 | 41.44 | 41.29 | 36.64 | 32.94 | 31.69 | 33.36 | 23.46 | 22.91 | 19.91 |
| Estimated Net Income | |||||||||||||
| Low | 46.74 | 44.37 | 45.19 | 34.73 | 35.41 | 25.3 | 27.56 | 17.96 | 22.47 | 25.55 | 12.55 | 12.67 | 9.3 |
| Average | 48.2 | 45.2 | 45.47 | 34.97 | 35.85 | 31.63 | 34.46 | 22.45 | 28.09 | 31.94 | 15.69 | 15.84 | 11.62 |
| High | 49.42 | 47.09 | 45.74 | 35.2 | 36.29 | 37.95 | 41.35 | 26.94 | 33.71 | 38.32 | 18.82 | 19.01 | 13.94 |
| Estimated SGA Expenses | |||||||||||||
| Low | 49.72 | 47.7 | 45.8 | 41.29 | 39.85 | 42.86 | 30.6 | 42.21 | 38.95 | 38.93 | 26.22 | 28.49 | 23.3 |
| Average | 50.19 | 47.97 | 45.86 | 41.38 | 40.2 | 53.57 | 38.25 | 52.76 | 48.69 | 48.66 | 32.77 | 35.62 | 29.13 |
| High | 50.67 | 48.25 | 45.92 | 41.48 | 40.61 | 64.28 | 45.9 | 63.31 | 58.43 | 58.39 | 39.32 | 42.74 | 34.95 |
| Estimated EPS | |||||||||||||
| Low | 5.96 | 5.65 | 5.76 | 4.43 | 4.51 | 4.39 | 5.49 | 2.31 | 2.99 | 3.4 | 2.5 | 2.19 | 1.83 |
| Average | 6.13 | 5.83 | 5.8 | 4.46 | 4.57 | 4.46 | 5.59 | 2.35 | 3.04 | 3.46 | 2.54 | 2.23 | 1.86 |
| High | 6.3 | 6 | 5.83 | 4.49 | 4.63 | 4.5 | 5.64 | 2.37 | 3.07 | 3.49 | 2.56 | 2.25 | 1.88 |