| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||
| Low | 626.7 | 592.7 | 536.4 | 498 | 455.5 |
| Average | 626.7 | 592.7 | 536.4 | 498 | 455.5 |
| High | 626.7 | 592.7 | 536.4 | 498 | 455.5 |
| Estimated EBITDA | |||||
| Low | 539.5 | 510.2 | 461.8 | 428.7 | 392.2 |
| Average | 539.5 | 510.2 | 461.8 | 428.7 | 392.2 |
| High | 539.5 | 510.2 | 461.8 | 428.7 | 392.2 |
| Estimated EBIT | |||||
| Low | 460.3 | 435.3 | 394 | 365.7 | 334.6 |
| Average | 460.3 | 435.3 | 394 | 365.7 | 334.6 |
| High | 460.3 | 435.3 | 394 | 365.7 | 334.6 |
| Estimated Net Income | |||||
| Low | 329.2 | 325.2 | 311.1 | 327.8 | 329.6 |
| Average | 329.2 | 325.2 | 311.1 | 327.8 | 329.6 |
| High | 329.2 | 325.2 | 311.1 | 327.8 | 329.6 |
| Estimated SGA Expenses | |||||
| Low | 38.8 | 36.7 | 33.21 | 30.83 | 28.21 |
| Average | 38.8 | 36.7 | 33.21 | 30.83 | 28.21 |
| High | 38.8 | 36.7 | 33.21 | 30.83 | 28.21 |
| Estimated EPS | |||||
| Low | 2.04 | 2.01 | 1.93 | 2.03 | 2.04 |
| Average | 2.04 | 2.01 | 1.93 | 2.03 | 2.04 |
| High | 2.04 | 2.01 | 1.93 | 2.03 | 2.04 |
