| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||
| Low | 619.4 | 568.4 | 517.5 | 498 | 455.5 |
| Average | 619.4 | 568.4 | 517.5 | 498 | 455.5 |
| High | 619.4 | 568.4 | 517.5 | 498 | 455.5 |
| Estimated EBITDA | |||||
| Low | 429.8 | 394.5 | 359.1 | 345.6 | 316.1 |
| Average | 429.8 | 394.5 | 359.1 | 345.6 | 316.1 |
| High | 429.8 | 394.5 | 359.1 | 345.6 | 316.1 |
| Estimated EBIT | |||||
| Low | 351.5 | 322.6 | 293.7 | 282.6 | 258.5 |
| Average | 351.5 | 322.6 | 293.7 | 282.6 | 258.5 |
| High | 351.5 | 322.6 | 293.7 | 282.6 | 258.5 |
| Estimated Net Income | |||||
| Low | 314.3 | 320.8 | 308 | 327.8 | 329.6 |
| Average | 314.3 | 320.8 | 308 | 327.8 | 329.6 |
| High | 314.3 | 320.8 | 308 | 327.8 | 329.6 |
| Estimated SGA Expenses | |||||
| Low | 52.58 | 48.25 | 43.93 | 42.27 | 38.67 |
| Average | 52.58 | 48.25 | 43.93 | 42.27 | 38.67 |
| High | 52.58 | 48.25 | 43.93 | 42.27 | 38.67 |
| Estimated EPS | |||||
| Low | 1.94 | 1.99 | 1.91 | 2.03 | 2.04 |
| Average | 1.94 | 1.99 | 1.91 | 2.03 | 2.04 |
| High | 1.94 | 1.99 | 1.91 | 2.03 | 2.04 |
