| Period Ending: | 2029 10-31 |
2028 10-31 |
2027 10-31 |
2026 10-31 |
2025 10-31 |
2024 10-31 |
2023 10-31 |
2022 10-30 |
2021 10-30 |
2020 10-30 |
2019 10-30 |
2018 10-30 |
2017 10-30 |
2016 10-30 |
2015 10-30 |
2014 10-30 |
2013 10-30 |
2012 10-30 |
2011 10-30 |
2010 10-30 |
2009 10-30 |
2008 10-30 |
2007 10-30 |
2006 10-30 |
2005 10-30 |
2004 10-30 |
2003 10-30 |
2002 10-30 |
2001 10-30 |
2000 10-30 |
1999 10-30 |
1998 10-30 |
1997 10-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 5 | 10 | 14 | 15 | 15 | 12 | 6 | 5 | 5 | 5 | 4 | 10 | 9 | 16 | 11 | 19 | 20 | 9 | 20 | 9 | 7 | 8 | 16 | 10 | 20 | 17 | 10 | 11 | 12 | 14 | 9 | 13 | 19 |
| Estimated Revenue | |||||||||||||||||||||||||||||||||
| Low | 5,584 | 5,723 | 5,178 | 4,877 | 4,417 | 3,858 | 3,396 | 2,165 | 1,828 | 1,745 | 2,009 | 1,734 | 1,487 | 1,362 | 1,165 | 850.8 | 758.8 | 696.5 | 549.5 | 425.6 | 443.7 | 465.8 | 419.4 | 270.8 | 202.3 | 172.6 | 163.4 | 154.7 | 161.8 | 162.2 | 113 | 70.35 | 42.63 |
| Average | 5,774 | 5,747 | 5,376 | 4,987 | 4,447 | 3,878 | 3,511 | 2,202 | 1,860 | 1,775 | 2,044 | 1,764 | 1,512 | 1,386 | 1,185 | 1,063 | 948.5 | 870.7 | 686.9 | 531.9 | 554.6 | 582.3 | 524.2 | 338.4 | 252.9 | 215.7 | 204.2 | 193.4 | 202.2 | 202.8 | 141.3 | 87.93 | 53.29 |
| High | 5,990 | 5,771 | 5,564 | 5,088 | 4,467 | 3,898 | 3,643 | 2,243 | 1,894 | 1,808 | 2,082 | 1,797 | 1,540 | 1,412 | 1,207 | 1,276 | 1,138 | 1,045 | 824.3 | 638.3 | 665.5 | 698.7 | 629.1 | 406.1 | 303.5 | 258.9 | 245.1 | 232.1 | 242.7 | 243.4 | 169.6 | 105.5 | 63.95 |
| Estimated EBITDA | |||||||||||||||||||||||||||||||||
| Low | 1,469 | 1,505 | 1,362 | 1,283 | 1,162 | 1,015 | 893.2 | 403.9 | 348.1 | 287.8 | 347.2 | 294.3 | 265.5 | 236.3 | 205.3 | 175.3 | 147.7 | 133.8 | 94.5 | 73.6 | 72.44 | 79.21 | 64.77 | 43.66 | 34.72 | 30.69 | 23.17 | 21.21 | 33.56 | 44.51 | 25.41 | 14.58 | 8.6 |
| Average | 1,519 | 1,512 | 1,414 | 1,312 | 1,170 | 1,020 | 923.6 | 504.8 | 435.1 | 359.8 | 434 | 367.8 | 331.8 | 295.4 | 256.7 | 219.1 | 184.7 | 167.3 | 118.1 | 92 | 90.55 | 99.01 | 80.97 | 54.58 | 43.39 | 38.36 | 28.96 | 26.51 | 41.95 | 55.63 | 31.77 | 18.23 | 10.75 |
| High | 1,576 | 1,518 | 1,464 | 1,338 | 1,175 | 1,025 | 958.2 | 605.8 | 522.1 | 431.7 | 520.8 | 441.4 | 398.2 | 354.5 | 308 | 262.9 | 221.6 | 200.8 | 141.8 | 110.4 | 108.7 | 118.8 | 97.16 | 65.49 | 52.07 | 46.03 | 34.76 | 31.81 | 50.34 | 66.76 | 38.12 | 21.88 | 12.9 |
| Estimated EBIT | |||||||||||||||||||||||||||||||||
| Low | 1,218 | 1,248 | 1,130 | 1,064 | 963.5 | 841.7 | 740.8 | 351.4 | 296.1 | 243.7 | 310.4 | 259.9 | 232 | 205.2 | 183.2 | 152.2 | 136.2 | 126.5 | 97.25 | 73.19 | 72.5 | 84.63 | 70.77 | 46.17 | 33.43 | 26.1 | 21.35 | 19.24 | 27.63 | 31.32 | 24.51 | 13.77 | 6.64 |
| Average | 1,260 | 1,254 | 1,173 | 1,088 | 970.1 | 846.1 | 766 | 439.3 | 370.2 | 304.6 | 388 | 324.9 | 290 | 256.5 | 229 | 190.2 | 170.2 | 158.1 | 121.6 | 91.49 | 90.62 | 105.8 | 88.46 | 57.72 | 41.79 | 32.62 | 26.69 | 24.05 | 34.54 | 39.15 | 30.63 | 17.21 | 8.3 |
| High | 1,307 | 1,259 | 1,214 | 1,110 | 974.5 | 850.4 | 794.7 | 527.1 | 444.2 | 365.5 | 465.7 | 389.9 | 348 | 307.7 | 274.7 | 228.3 | 204.3 | 189.7 | 145.9 | 109.8 | 108.7 | 126.9 | 106.2 | 69.26 | 50.15 | 39.14 | 32.03 | 28.86 | 41.45 | 46.98 | 36.76 | 20.65 | 9.97 |
| Estimated Net Income | |||||||||||||||||||||||||||||||||
| Low | 994.5 | 905.7 | 840.2 | 757.3 | 666.5 | 501.1 | 433 | 268.6 | 229.3 | 204.1 | 222 | 175.8 | 140.7 | 120.7 | 106.5 | 90.58 | 75.87 | 65.93 | 50.88 | 36.76 | 36.64 | 38.81 | 32.11 | 21.96 | 17.11 | 16.5 | 11.23 | 12.94 | 13.91 | 21.04 | 12.27 | 7.58 | 4.97 |
| Average | 1,039 | 1,007 | 881.8 | 771.9 | 674.3 | 511.7 | 443.3 | 335.8 | 286.6 | 255.2 | 277.6 | 219.7 | 175.9 | 150.9 | 133.1 | 113.2 | 94.84 | 82.42 | 63.6 | 45.95 | 45.8 | 48.51 | 40.14 | 27.45 | 21.38 | 20.63 | 14.04 | 16.17 | 17.38 | 26.3 | 15.33 | 9.47 | 6.21 |
| High | 1,089 | 1,171 | 904.6 | 792.4 | 682 | 522.3 | 474.4 | 402.9 | 343.9 | 306.2 | 333.1 | 263.7 | 211 | 181.1 | 159.7 | 135.9 | 113.8 | 98.9 | 76.33 | 55.14 | 54.96 | 58.21 | 48.16 | 32.94 | 25.66 | 24.76 | 16.84 | 19.4 | 20.86 | 31.56 | 18.4 | 11.37 | 7.46 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||
| Low | 963.3 | 987.2 | 893.2 | 841.3 | 761.9 | 665.6 | 585.8 | 283.4 | 252.1 | 198.3 | 241.6 | 214.5 | 203.2 | 193.7 | 163.6 | 145.6 | 140 | 127 | 95.69 | 75.93 | 76.09 | 83.77 | 75.48 | 52.22 | 42.36 | 34.55 | 32.51 | 33.94 | 35.58 | 29.28 | 18.45 | 12.32 | 8.08 |
| Average | 996.1 | 991.4 | 927.4 | 860.4 | 767.1 | 669 | 605.7 | 354.3 | 315.2 | 247.9 | 302 | 268.1 | 254 | 242.2 | 204.5 | 182 | 175 | 158.8 | 119.6 | 94.92 | 95.11 | 104.7 | 94.35 | 65.27 | 52.94 | 43.19 | 40.64 | 42.43 | 44.48 | 36.61 | 23.07 | 15.4 | 10.11 |
| High | 1,033 | 995.6 | 959.8 | 877.7 | 770.5 | 672.5 | 628.4 | 425.2 | 378.2 | 297.5 | 362.4 | 321.8 | 304.8 | 290.6 | 245.4 | 218.4 | 210 | 190.5 | 143.5 | 113.9 | 114.1 | 125.6 | 113.2 | 78.32 | 63.53 | 51.83 | 48.77 | 50.92 | 53.38 | 43.93 | 27.68 | 18.48 | 12.13 |
| Estimated EPS | |||||||||||||||||||||||||||||||||
| Low | 7.06 | 6.43 | 5.97 | 5.38 | 4.73 | 3.56 | 3.08 | 2.48 | 2.12 | 2.2 | 2.29 | 1.84 | 1.31 | 1.14 | 0.971 | 0.96 | 0.55 | 0.49 | 0.35 | 0.24 | 0.29 | 0.29 | 0.24 | 0.15 | 0.13 | 0.1 | 0.1 | 0.09 | 0.14 | 0.11 | 0.11 | 0.07 | 0.059 |
| Average | 7.38 | 6.9 | 6.16 | 5.49 | 4.78 | 3.65 | 3.21 | 2.54 | 2.17 | 2.25 | 2.34 | 1.88 | 1.34 | 1.16 | 0.992 | 1.2 | 0.68 | 0.62 | 0.44 | 0.31 | 0.37 | 0.37 | 0.31 | 0.19 | 0.17 | 0.14 | 0.14 | 0.12 | 0.18 | 0.15 | 0.14 | 0.09 | 0.06 |
| High | 7.74 | 8.32 | 6.43 | 5.63 | 4.85 | 3.71 | 3.37 | 2.6 | 2.22 | 2.3 | 2.4 | 1.93 | 1.38 | 1.19 | 1.02 | 1.44 | 0.81 | 0.75 | 0.53 | 0.38 | 0.45 | 0.45 | 0.38 | 0.23 | 0.21 | 0.18 | 0.18 | 0.15 | 0.22 | 0.19 | 0.17 | 0.11 | 0.061 |