HEICO Corporation (HEI) Annual Margin Report - Discounting Cash Flows
HEI
HEICO Corporation
HEI (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 19
2025
Oct 31
2024
Oct 31
2023
Oct 31
2022
Oct 31
2021
Oct 31
Revenue 3,312 4,485 4,485 3,858 2,968 2,208 1,866
Revenue Growth Rate 17.24% 0% 16.26% 29.97% 34.41% 18.37% 4.4%
Cost of Revenue 1,941 2,642 2,699 2,245 1,719 1,270 1,069
Gross Profit 1,371 1,843 1,786 1,613 1,249 938.8 796.3
Gross Margin 41.67% 41.09% 39.83% 41.81% 42.09% 42.51% 42.68%
Operating Income 735 1,026 1,019 834.3 647.6 487.9 394.9
Operating Margin 22.05% 22.88% 22.72% 21.63% 21.82% 22.1% 21.17%
Net Income 492.4 690.4 690.4 514.1 403.6 351.7 304.2
Net Margin 14.99% 15.39% 15.39% 13.33% 13.6% 15.92% 16.31%

Monetary values in USD

amounts except #

Average LTM
Jan 19
2025
Oct 31
2024
Oct 31
2023
Oct 31
2022
Oct 31
2021
Oct 31
Revenue 3,312 4,485 4,485 3,858 2,968 2,208 1,866
Cash From Operating Activities Margin 19.87% 20.83% 20.83% 17.43% 15.12% 21.19% 23.8%
Cash From Operating Activities 650.3 934.3 934.3 672.4 448.7 467.9 444.1
Free Cash Flow Margin 18.23% 19.21% 19.21% 15.92% 13.45% 19.74% 21.86%
Free Cash Flow 596.7 861.4 861.4 614.1 399.3 435.9 407.9
Depreciation and Amortization Margin 4.5% 4.37% 4.37% 4.54% 4.38% 4.36% 4.99%
Depreciation and Amortization 147.8 196.1 196.1 175.3 130 96.33 93.02
Capital Expenditure Margin -1.64% -1.62% -1.62% -1.51% -1.67% -1.45% -1.94%
Capital Expenditure -53.61 -72.89 -72.89 -58.26 -49.43 -31.98 -36.18
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program