| Period Ending: |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2023-11-20 | 2023-08-14 | 2023-05-15 | 2023-03-31 | 2022-11-14 | 2022-08-11 |
1234
|
||||
| Total Current Assets | 0.287 | 0.219 | 0.252 | 0.065 | 0.431 | 0.244 |
1234
|
||||
| Cash and Short Term Investments | 0.123 | 0.127 | 0.136 | 0.021 | 0.293 | 0.011 |
1234
|
||||
| Cash & Equivalents | 0.123 | 0.127 | 0.136 | 0.021 | 0.293 | 0.011 |
1234
|
||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Other Current Assets | 0.163 | 0.092 | 0.116 | 0.044 | 0.138 | 0.232 |
1234
|
||||
| Total Assets | 45.05 | 65.76 | 104.7 | 420.2 | 416.9 | 414.9 |
1234
|
||||
| Total Non-Current Assets | 44.76 | 65.54 | 104.5 | 420.1 | 416.5 | 414.6 |
1234
|
||||
| Property, Plant and Equipment | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Long Term Investments | 44.76 | 65.54 | 104.5 | 420.1 | 416.5 | 414.6 |
1234
|
||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Other Long Term Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Total Current Liabilities | 9.06 | 8.3 | 7.13 | 5.14 | 3.67 | 2.04 |
1234
|
||||
| Accounts Payable | 1.06 | 1.04 | 0.893 | 0.516 | 0.435 | 0.538 |
1234
|
||||
| Notes Payable/Short Term Debt | 2.75 | 2.25 | 1.48 | 0.5 | 0.5 | 0 |
1234
|
||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Deferred Revenue | -3.24 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Other Current Liabilities | 8.49 | 5 | 4.76 | 4.12 | 2.73 | 1.5 |
1234
|
||||
| Total Liabilities | 15.79 | 14.71 | 14.79 | 12.49 | 19.09 | 21.8 |
1234
|
||||
| Total Non-Current Liabilities | 6.73 | 6.42 | 7.65 | 7.34 | 15.42 | 19.76 |
1234
|
||||
| Total Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Other Long Term Liabilities | 6.73 | 6.42 | 7.65 | 7.34 | 15.42 | 19.76 |
1234
|
||||
| Total Equity | 29.27 | 51.05 | 89.96 | 407.7 | 397.9 | 393.1 |
1234
|
||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Total Stockholders' Equity | 29.27 | 51.05 | 89.96 | 407.7 | 397.9 | 393.1 |
1234
|
||||
| Retained Earnings | -19.46 | -14.4 | -14.43 | -12.32 | -18.56 | -21.46 |
1234
|
||||
| Accumulated Other Earnings | 48.73 | 65.44 | 104.4 | 420 | 416.4 | 0 |
1234
|
||||
| Common Stock | 44.67 | 65.44 | 104.4 | 420 | 416.4 | 414.5 |
1234
|
||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||
| Additional Paid in Capital | -44.67 | -65.44 | -104.4 | -420 | -416.4 | 0 |
1234
|
||||
| Total Liabilities & Total Equity | 45.05 | 65.76 | 104.7 | 420.2 | 416.9 | 414.9 |
1234
|
||||
| Total Liabilities & Shareholders' Equity | 45.05 | 65.76 | 104.7 | 420.2 | 416.9 | 414.9 |
1234
|
||||
| Total Investments | 44.76 | 65.54 | 104.5 | 420.1 | 416.5 | 414.6 |
1234
|
||||
| Total Debt | 2.75 | 2.25 | 1.48 | 0.5 | 0.5 | 0 |
1234
|
||||
| Net Debt | 2.63 | 2.13 | 1.34 | 0.479 | 0.207 | -0.011 |
1234
|
||||