Huntington Ingalls Industries, Inc. (HII) Analyst Estimates Quarterly - Discounting Cash Flows
HII
Huntington Ingalls Industries, Inc.
HII (NYSE)
Period Ending: 2028
12-31
2028
09-30
2028
06-30
2028
03-31
2027
12-31
2027
09-30
2027
06-30
2027
03-31
2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
09-29
2011
06-29
2011
03-29
Number of Analysts
1234
10 9 6 6 7 9 10 10 9 6 4 4 2 2 2 2 3 3 3 6 10 10 10 10 5 5 5 5 12 8 13 16 11 11 8 12 7 14 16 10 10 7 15 10 12 17 13 10 15 11 10 10 11 11 18 11 8 18 11
Estimated Revenue
Low
1234
2,988 2,934 2,867 2,769 2,988 2,806 2,825 2,687 2,647 2,694 2,623 2,551 2,635 2,634 2,570 2,475 2,603 2,337 2,128 2,181 2,363 2,158 2,095 2,076 2,279 2,159 2,100 1,917 1,610 1,301 1,224 1,753 1,489 1,272 1,236 1,471 1,087 1,424 1,127 1,047 1,599 1,305 1,254 1,459 2,907 1,282 1,220 1,148 1,014 917.8 1,118 1,235 1,010 1,380 950 1,292 1,032 1,282 1,435
Average
1234
3,089 2,954 2,924 2,789 3,049 2,865 2,845 2,807 2,775 2,713 2,674 2,600 2,686 2,685 2,619 2,523 2,654 2,383 2,170 2,223 2,409 2,200 2,136 2,117 2,323 2,201 2,140 1,954 2,012 1,626 1,530 2,192 1,861 1,590 1,545 1,838 1,359 1,779 1,409 1,308 1,999 1,631 1,568 1,824 3,634 1,603 1,525 1,435 1,267 1,147 1,397 1,544 1,262 1,725 1,187 1,615 1,290 1,602 1,794
High
1234
3,220 2,994 2,972 2,808 3,170 2,915 2,875 2,885 2,899 2,723 2,742 2,667 2,755 2,754 2,687 2,588 2,722 2,444 2,225 2,281 2,471 2,257 2,191 2,171 2,383 2,257 2,195 2,004 2,414 1,951 1,836 2,630 2,233 1,907 1,855 2,206 1,631 2,135 1,690 1,570 2,398 1,958 1,881 2,189 4,361 1,924 1,830 1,723 1,521 1,377 1,677 1,853 1,514 2,070 1,425 1,938 1,547 1,922 2,153
Estimated EBITDA
Low
1234
309.6 304.1 297.1 287 309.7 290.8 292.7 252.6 261.4 192.9 109.2 229.6 237.6 175.4 99.31 208.7 216 159.4 138.4 124.5 218.3 169.8 182.3 246.9 197 210.2 215.7 194 202.5 208.8 179.4 238.2 207.8 191.4 181.9 184.4 148.1 186.4 168.1 126.3 158.3 175.8 222.1 184.1 193.6 162 160.6 155.9 103.1 93.31 101.8 113.9 74.8 95.46 73.18 104.5 -131.2 112.3 110.4
Average
1234
320.1 306.2 303.1 289 316 296.9 294.8 315.7 326.7 241.1 136.5 287 297 219.2 124.1 260.9 270 199.3 173 155.6 272.9 212.3 227.9 308.6 246.2 262.8 269.6 242.5 253.1 261 224.3 297.7 259.7 239.3 227.4 230.5 185.1 233 210.2 157.9 197.8 219.7 277.6 230.2 242.1 202.5 200.8 194.8 128.9 116.6 127.3 142.3 93.5 119.3 91.48 130.7 -109.4 140.3 138
High
1234
333.7 310.3 308 291 328.5 302.1 297.9 378.8 392.1 289.4 163.9 344.4 356.5 263.1 149 313.1 324 239.2 207.6 186.7 327.5 254.7 273.5 370.3 295.5 315.3 323.5 291 303.7 313.3 269.2 357.2 311.7 287.1 272.8 276.6 222.2 279.6 252.2 189.5 237.4 263.6 333.1 276.2 290.5 243 240.9 233.8 154.7 140 152.8 170.8 112.2 143.2 109.8 156.8 -87.48 168.4 165.6
Estimated EBIT
Low
1234
220.5 216.5 211.6 204.3 220.5 207 208.4 120.6 118.8 95.25 113.4 109.6 108 86.59 103.1 99.67 98.2 78.72 73.2 70.65 158.9 120.8 69.29 183 143.1 166 159.9 144 154.6 166.8 139.7 175 168.4 157 151.3 139.4 125.6 147.6 137.7 103.4 120.6 143.5 190.8 142.2 152.4 127.1 126.4 113.2 72.06 64.06 73.84 75.12 51.82 56.76 51.37 65.86 -174.4 74.58 72.16
Average
1234
227.9 218 215.8 205.8 225 211.4 209.9 150.8 148.5 119.1 141.7 137 135 108.2 128.9 124.6 122.7 98.4 91.5 88.31 198.7 151 86.61 228.8 178.9 207.5 199.9 179.9 193.2 208.5 174.7 218.7 210.6 196.2 189.1 174.2 157 184.5 172.1 129.2 150.7 179.3 238.5 177.8 190.5 158.9 158 141.4 90.07 80.07 92.3 93.9 64.78 70.95 64.21 82.32 -145.3 93.22 90.2
High
1234
237.6 221 219.3 207.2 233.9 215.1 212.1 180.9 178.2 142.9 170.1 164.5 162 129.9 154.6 149.5 147.3 118.1 109.8 106 238.4 181.3 103.9 274.6 214.7 249 239.9 215.9 231.8 250.3 209.6 262.4 252.7 235.5 226.9 209.1 188.4 221.4 206.5 155.1 180.9 215.2 286.3 213.3 228.6 190.6 189.6 169.7 108.1 96.09 110.8 112.7 77.73 85.14 77.06 98.78 -116.2 111.9 108.2
Estimated Net Income
Low
1234
130.6 121.5 105.4 95.18 101.1 145.9 139.2 122.4 118.8 118.7 16.03 111.2 108 107.9 14.57 101.1 98.2 98.06 73.77 71.13 129.7 120.8 64.42 146.4 114.7 119.5 117 105.5 153.8 131.7 130 142.9 47.49 98.69 93.82 101.1 92.33 90.24 84.39 71 41.87 79.63 110.7 79.3 55.03 71.34 69.83 64.05 37.68 34.8 36.28 34.79 24.44 11.18 24.23 27.17 -227.6 32.78 38.2
Average
1234
148.5 129.8 129.2 114.9 133.2 151.9 142.4 152.9 148.5 148.3 20.04 139 135 134.8 18.21 126.4 122.7 122.6 92.22 88.91 162.2 151 80.53 183 143.3 149.3 146.2 131.9 192.3 164.7 162.4 178.6 59.37 123.4 117.3 126.4 115.4 112.8 105.5 88.75 52.34 99.54 138.3 99.13 68.78 89.18 87.29 80.06 47.11 43.5 45.35 43.49 30.56 13.97 30.29 33.96 -189.6 40.98 47.76
High
1234
193.3 144.8 150.8 122.6 178.2 157.8 146.4 183.5 178.2 178 24.04 166.8 162 161.8 21.86 151.7 147.3 147.1 110.7 106.7 194.6 181.3 96.64 219.6 172 179.2 175.5 158.3 230.8 197.6 194.9 214.3 71.24 148 140.7 151.7 138.5 135.4 126.6 106.5 62.81 119.4 166 119 82.54 107 104.8 96.07 56.53 52.2 54.43 52.19 36.67 16.77 36.35 40.75 -151.7 49.17 57.31
Estimated SGA Expenses
Low
1234
258.6 253.9 248.1 239.6 258.6 242.8 244.4 189.6 259.4 182.4 134.8 172.4 235.8 165.8 122.5 156.7 214.4 150.8 116.7 99.01 133.4 119.7 260.1 182.2 172.4 162.1 168.2 152.9 190.1 119.7 107.1 174 128.4 89.42 84.88 109.6 81.08 124 95.81 71.52 164.1 107.6 122.7 136.7 229.6 140.5 118.7 106.7 82 93.82 117.8 134.4 113.9 141 85.3 123.5 93.6 138.5 126.5
Average
1234
267.3 255.6 253.1 241.3 263.8 248 246.2 237.1 324.3 228 168.5 215.5 294.8 207.3 153.1 195.9 268 188.5 145.8 123.8 166.7 149.7 325.2 227.7 215.5 202.7 210.2 191.1 237.7 149.6 133.9 217.5 160.5 111.8 106.1 137 101.4 155 119.8 89.4 205.2 134.5 153.4 170.9 287 175.6 148.4 133.4 102.5 117.3 147.2 168 142.4 176.3 106.6 154.3 117 173.1 158.1
High
1234
278.6 259.1 257.2 243 274.3 252.3 248.8 284.5 389.1 273.6 202.1 258.6 353.8 248.8 183.8 235.1 321.6 226.1 175 148.5 200.1 179.6 390.2 273.3 258.6 243.2 252.3 229.3 285.2 179.5 160.7 261.1 192.6 134.1 127.3 164.4 121.6 186 143.7 107.3 246.2 161.4 184.1 205.1 344.4 210.7 178.1 160.1 123 140.7 176.6 201.6 170.9 211.6 127.9 185.2 140.4 207.7 189.7
Estimated EPS
Low
1234
3.31 3.09 2.67 2.42 2.57 3.7 3.53 3.24 3.94 3.36 3.07 2.83 3.18 3.36 3.29 3.14 2.96 2.91 2.46 2.56 4.45 4.03 4.09 4.41 4.1 3.54 3.49 3.15 3.28 2.38 2.22 3.73 2.15 1.85 1.7 2.32 1.15 2.02 1.47 1.11 1.97 1.53 1.5 1.9 2.1 1.36 1.26 1.16 0.49 0.41 0.59 0.68 0.44 0.69 0.33 0.57 0.52 0.67 0.83
Average
1234
3.77 3.3 3.28 2.92 3.38 3.85 3.61 3.54 4.27 3.41 3.14 2.9 3.26 3.45 3.37 3.22 3.03 2.99 2.52 2.63 4.56 4.13 4.19 4.52 4.21 3.63 3.58 3.23 4.1 2.97 2.78 4.66 2.69 2.31 2.13 2.9 1.44 2.53 1.84 1.39 2.46 1.91 1.88 2.37 2.62 1.7 1.58 1.45 0.62 0.52 0.74 0.85 0.55 0.86 0.42 0.71 0.65 0.84 1.04
High
1234
4.9 3.68 3.83 3.11 4.52 4.01 3.72 3.75 4.67 3.52 3.25 2.99 3.37 3.56 3.48 3.32 3.13 3.09 2.61 2.72 4.71 4.27 4.33 4.67 4.35 3.75 3.7 3.34 4.92 3.56 3.34 5.59 3.23 2.77 2.56 3.48 1.72 3.04 2.21 1.67 2.95 2.29 2.26 2.84 3.14 2.04 1.9 1.74 0.74 0.62 0.89 1.02 0.66 1.03 0.5 0.85 0.78 1.01 1.25
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program