| Period Ending: |
2028
12-31 |
2028
09-30 |
2028
06-30 |
2028
03-31 |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
09-29 |
2011
06-29 |
2011
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
10 | 9 | 6 | 6 | 7 | 9 | 10 | 10 | 9 | 6 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 6 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 5 | 12 | 8 | 13 | 16 | 11 | 11 | 8 | 12 | 7 | 14 | 16 | 10 | 10 | 7 | 15 | 10 | 12 | 17 | 13 | 10 | 15 | 11 | 10 | 10 | 11 | 11 | 18 | 11 | 8 | 18 | 11 | |||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2,988 | 2,934 | 2,867 | 2,769 | 2,988 | 2,806 | 2,825 | 2,687 | 2,647 | 2,694 | 2,623 | 2,551 | 2,635 | 2,634 | 2,570 | 2,475 | 2,603 | 2,337 | 2,128 | 2,181 | 2,363 | 2,158 | 2,095 | 2,076 | 2,279 | 2,159 | 2,100 | 1,917 | 1,610 | 1,301 | 1,224 | 1,753 | 1,489 | 1,272 | 1,236 | 1,471 | 1,087 | 1,424 | 1,127 | 1,047 | 1,599 | 1,305 | 1,254 | 1,459 | 2,907 | 1,282 | 1,220 | 1,148 | 1,014 | 917.8 | 1,118 | 1,235 | 1,010 | 1,380 | 950 | 1,292 | 1,032 | 1,282 | 1,435 | |||||||||||
| Average |
1234
|
3,089 | 2,954 | 2,924 | 2,789 | 3,049 | 2,865 | 2,845 | 2,807 | 2,775 | 2,713 | 2,674 | 2,600 | 2,686 | 2,685 | 2,619 | 2,523 | 2,654 | 2,383 | 2,170 | 2,223 | 2,409 | 2,200 | 2,136 | 2,117 | 2,323 | 2,201 | 2,140 | 1,954 | 2,012 | 1,626 | 1,530 | 2,192 | 1,861 | 1,590 | 1,545 | 1,838 | 1,359 | 1,779 | 1,409 | 1,308 | 1,999 | 1,631 | 1,568 | 1,824 | 3,634 | 1,603 | 1,525 | 1,435 | 1,267 | 1,147 | 1,397 | 1,544 | 1,262 | 1,725 | 1,187 | 1,615 | 1,290 | 1,602 | 1,794 | |||||||||||
| High |
1234
|
3,220 | 2,994 | 2,972 | 2,808 | 3,170 | 2,915 | 2,875 | 2,885 | 2,899 | 2,723 | 2,742 | 2,667 | 2,755 | 2,754 | 2,687 | 2,588 | 2,722 | 2,444 | 2,225 | 2,281 | 2,471 | 2,257 | 2,191 | 2,171 | 2,383 | 2,257 | 2,195 | 2,004 | 2,414 | 1,951 | 1,836 | 2,630 | 2,233 | 1,907 | 1,855 | 2,206 | 1,631 | 2,135 | 1,690 | 1,570 | 2,398 | 1,958 | 1,881 | 2,189 | 4,361 | 1,924 | 1,830 | 1,723 | 1,521 | 1,377 | 1,677 | 1,853 | 1,514 | 2,070 | 1,425 | 1,938 | 1,547 | 1,922 | 2,153 | |||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
309.6 | 304.1 | 297.1 | 287 | 309.7 | 290.8 | 292.7 | 252.6 | 261.4 | 192.9 | 109.2 | 229.6 | 237.6 | 175.4 | 99.31 | 208.7 | 216 | 159.4 | 138.4 | 124.5 | 218.3 | 169.8 | 182.3 | 246.9 | 197 | 210.2 | 215.7 | 194 | 202.5 | 208.8 | 179.4 | 238.2 | 207.8 | 191.4 | 181.9 | 184.4 | 148.1 | 186.4 | 168.1 | 126.3 | 158.3 | 175.8 | 222.1 | 184.1 | 193.6 | 162 | 160.6 | 155.9 | 103.1 | 93.31 | 101.8 | 113.9 | 74.8 | 95.46 | 73.18 | 104.5 | -131.2 | 112.3 | 110.4 | |||||||||||
| Average |
1234
|
320.1 | 306.2 | 303.1 | 289 | 316 | 296.9 | 294.8 | 315.7 | 326.7 | 241.1 | 136.5 | 287 | 297 | 219.2 | 124.1 | 260.9 | 270 | 199.3 | 173 | 155.6 | 272.9 | 212.3 | 227.9 | 308.6 | 246.2 | 262.8 | 269.6 | 242.5 | 253.1 | 261 | 224.3 | 297.7 | 259.7 | 239.3 | 227.4 | 230.5 | 185.1 | 233 | 210.2 | 157.9 | 197.8 | 219.7 | 277.6 | 230.2 | 242.1 | 202.5 | 200.8 | 194.8 | 128.9 | 116.6 | 127.3 | 142.3 | 93.5 | 119.3 | 91.48 | 130.7 | -109.4 | 140.3 | 138 | |||||||||||
| High |
1234
|
333.7 | 310.3 | 308 | 291 | 328.5 | 302.1 | 297.9 | 378.8 | 392.1 | 289.4 | 163.9 | 344.4 | 356.5 | 263.1 | 149 | 313.1 | 324 | 239.2 | 207.6 | 186.7 | 327.5 | 254.7 | 273.5 | 370.3 | 295.5 | 315.3 | 323.5 | 291 | 303.7 | 313.3 | 269.2 | 357.2 | 311.7 | 287.1 | 272.8 | 276.6 | 222.2 | 279.6 | 252.2 | 189.5 | 237.4 | 263.6 | 333.1 | 276.2 | 290.5 | 243 | 240.9 | 233.8 | 154.7 | 140 | 152.8 | 170.8 | 112.2 | 143.2 | 109.8 | 156.8 | -87.48 | 168.4 | 165.6 | |||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
220.5 | 216.5 | 211.6 | 204.3 | 220.5 | 207 | 208.4 | 120.6 | 118.8 | 95.25 | 113.4 | 109.6 | 108 | 86.59 | 103.1 | 99.67 | 98.2 | 78.72 | 73.2 | 70.65 | 158.9 | 120.8 | 69.29 | 183 | 143.1 | 166 | 159.9 | 144 | 154.6 | 166.8 | 139.7 | 175 | 168.4 | 157 | 151.3 | 139.4 | 125.6 | 147.6 | 137.7 | 103.4 | 120.6 | 143.5 | 190.8 | 142.2 | 152.4 | 127.1 | 126.4 | 113.2 | 72.06 | 64.06 | 73.84 | 75.12 | 51.82 | 56.76 | 51.37 | 65.86 | -174.4 | 74.58 | 72.16 | |||||||||||
| Average |
1234
|
227.9 | 218 | 215.8 | 205.8 | 225 | 211.4 | 209.9 | 150.8 | 148.5 | 119.1 | 141.7 | 137 | 135 | 108.2 | 128.9 | 124.6 | 122.7 | 98.4 | 91.5 | 88.31 | 198.7 | 151 | 86.61 | 228.8 | 178.9 | 207.5 | 199.9 | 179.9 | 193.2 | 208.5 | 174.7 | 218.7 | 210.6 | 196.2 | 189.1 | 174.2 | 157 | 184.5 | 172.1 | 129.2 | 150.7 | 179.3 | 238.5 | 177.8 | 190.5 | 158.9 | 158 | 141.4 | 90.07 | 80.07 | 92.3 | 93.9 | 64.78 | 70.95 | 64.21 | 82.32 | -145.3 | 93.22 | 90.2 | |||||||||||
| High |
1234
|
237.6 | 221 | 219.3 | 207.2 | 233.9 | 215.1 | 212.1 | 180.9 | 178.2 | 142.9 | 170.1 | 164.5 | 162 | 129.9 | 154.6 | 149.5 | 147.3 | 118.1 | 109.8 | 106 | 238.4 | 181.3 | 103.9 | 274.6 | 214.7 | 249 | 239.9 | 215.9 | 231.8 | 250.3 | 209.6 | 262.4 | 252.7 | 235.5 | 226.9 | 209.1 | 188.4 | 221.4 | 206.5 | 155.1 | 180.9 | 215.2 | 286.3 | 213.3 | 228.6 | 190.6 | 189.6 | 169.7 | 108.1 | 96.09 | 110.8 | 112.7 | 77.73 | 85.14 | 77.06 | 98.78 | -116.2 | 111.9 | 108.2 | |||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
130.6 | 121.5 | 105.4 | 95.18 | 101.1 | 145.9 | 139.2 | 122.4 | 118.8 | 118.7 | 16.03 | 111.2 | 108 | 107.9 | 14.57 | 101.1 | 98.2 | 98.06 | 73.77 | 71.13 | 129.7 | 120.8 | 64.42 | 146.4 | 114.7 | 119.5 | 117 | 105.5 | 153.8 | 131.7 | 130 | 142.9 | 47.49 | 98.69 | 93.82 | 101.1 | 92.33 | 90.24 | 84.39 | 71 | 41.87 | 79.63 | 110.7 | 79.3 | 55.03 | 71.34 | 69.83 | 64.05 | 37.68 | 34.8 | 36.28 | 34.79 | 24.44 | 11.18 | 24.23 | 27.17 | -227.6 | 32.78 | 38.2 | |||||||||||
| Average |
1234
|
148.5 | 129.8 | 129.2 | 114.9 | 133.2 | 151.9 | 142.4 | 152.9 | 148.5 | 148.3 | 20.04 | 139 | 135 | 134.8 | 18.21 | 126.4 | 122.7 | 122.6 | 92.22 | 88.91 | 162.2 | 151 | 80.53 | 183 | 143.3 | 149.3 | 146.2 | 131.9 | 192.3 | 164.7 | 162.4 | 178.6 | 59.37 | 123.4 | 117.3 | 126.4 | 115.4 | 112.8 | 105.5 | 88.75 | 52.34 | 99.54 | 138.3 | 99.13 | 68.78 | 89.18 | 87.29 | 80.06 | 47.11 | 43.5 | 45.35 | 43.49 | 30.56 | 13.97 | 30.29 | 33.96 | -189.6 | 40.98 | 47.76 | |||||||||||
| High |
1234
|
193.3 | 144.8 | 150.8 | 122.6 | 178.2 | 157.8 | 146.4 | 183.5 | 178.2 | 178 | 24.04 | 166.8 | 162 | 161.8 | 21.86 | 151.7 | 147.3 | 147.1 | 110.7 | 106.7 | 194.6 | 181.3 | 96.64 | 219.6 | 172 | 179.2 | 175.5 | 158.3 | 230.8 | 197.6 | 194.9 | 214.3 | 71.24 | 148 | 140.7 | 151.7 | 138.5 | 135.4 | 126.6 | 106.5 | 62.81 | 119.4 | 166 | 119 | 82.54 | 107 | 104.8 | 96.07 | 56.53 | 52.2 | 54.43 | 52.19 | 36.67 | 16.77 | 36.35 | 40.75 | -151.7 | 49.17 | 57.31 | |||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
258.6 | 253.9 | 248.1 | 239.6 | 258.6 | 242.8 | 244.4 | 189.6 | 259.4 | 182.4 | 134.8 | 172.4 | 235.8 | 165.8 | 122.5 | 156.7 | 214.4 | 150.8 | 116.7 | 99.01 | 133.4 | 119.7 | 260.1 | 182.2 | 172.4 | 162.1 | 168.2 | 152.9 | 190.1 | 119.7 | 107.1 | 174 | 128.4 | 89.42 | 84.88 | 109.6 | 81.08 | 124 | 95.81 | 71.52 | 164.1 | 107.6 | 122.7 | 136.7 | 229.6 | 140.5 | 118.7 | 106.7 | 82 | 93.82 | 117.8 | 134.4 | 113.9 | 141 | 85.3 | 123.5 | 93.6 | 138.5 | 126.5 | |||||||||||
| Average |
1234
|
267.3 | 255.6 | 253.1 | 241.3 | 263.8 | 248 | 246.2 | 237.1 | 324.3 | 228 | 168.5 | 215.5 | 294.8 | 207.3 | 153.1 | 195.9 | 268 | 188.5 | 145.8 | 123.8 | 166.7 | 149.7 | 325.2 | 227.7 | 215.5 | 202.7 | 210.2 | 191.1 | 237.7 | 149.6 | 133.9 | 217.5 | 160.5 | 111.8 | 106.1 | 137 | 101.4 | 155 | 119.8 | 89.4 | 205.2 | 134.5 | 153.4 | 170.9 | 287 | 175.6 | 148.4 | 133.4 | 102.5 | 117.3 | 147.2 | 168 | 142.4 | 176.3 | 106.6 | 154.3 | 117 | 173.1 | 158.1 | |||||||||||
| High |
1234
|
278.6 | 259.1 | 257.2 | 243 | 274.3 | 252.3 | 248.8 | 284.5 | 389.1 | 273.6 | 202.1 | 258.6 | 353.8 | 248.8 | 183.8 | 235.1 | 321.6 | 226.1 | 175 | 148.5 | 200.1 | 179.6 | 390.2 | 273.3 | 258.6 | 243.2 | 252.3 | 229.3 | 285.2 | 179.5 | 160.7 | 261.1 | 192.6 | 134.1 | 127.3 | 164.4 | 121.6 | 186 | 143.7 | 107.3 | 246.2 | 161.4 | 184.1 | 205.1 | 344.4 | 210.7 | 178.1 | 160.1 | 123 | 140.7 | 176.6 | 201.6 | 170.9 | 211.6 | 127.9 | 185.2 | 140.4 | 207.7 | 189.7 | |||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
3.31 | 3.09 | 2.67 | 2.42 | 2.57 | 3.7 | 3.53 | 3.24 | 3.94 | 3.36 | 3.07 | 2.83 | 3.18 | 3.36 | 3.29 | 3.14 | 2.96 | 2.91 | 2.46 | 2.56 | 4.45 | 4.03 | 4.09 | 4.41 | 4.1 | 3.54 | 3.49 | 3.15 | 3.28 | 2.38 | 2.22 | 3.73 | 2.15 | 1.85 | 1.7 | 2.32 | 1.15 | 2.02 | 1.47 | 1.11 | 1.97 | 1.53 | 1.5 | 1.9 | 2.1 | 1.36 | 1.26 | 1.16 | 0.49 | 0.41 | 0.59 | 0.68 | 0.44 | 0.69 | 0.33 | 0.57 | 0.52 | 0.67 | 0.83 | |||||||||||
| Average |
1234
|
3.77 | 3.3 | 3.28 | 2.92 | 3.38 | 3.85 | 3.61 | 3.54 | 4.27 | 3.41 | 3.14 | 2.9 | 3.26 | 3.45 | 3.37 | 3.22 | 3.03 | 2.99 | 2.52 | 2.63 | 4.56 | 4.13 | 4.19 | 4.52 | 4.21 | 3.63 | 3.58 | 3.23 | 4.1 | 2.97 | 2.78 | 4.66 | 2.69 | 2.31 | 2.13 | 2.9 | 1.44 | 2.53 | 1.84 | 1.39 | 2.46 | 1.91 | 1.88 | 2.37 | 2.62 | 1.7 | 1.58 | 1.45 | 0.62 | 0.52 | 0.74 | 0.85 | 0.55 | 0.86 | 0.42 | 0.71 | 0.65 | 0.84 | 1.04 | |||||||||||
| High |
1234
|
4.9 | 3.68 | 3.83 | 3.11 | 4.52 | 4.01 | 3.72 | 3.75 | 4.67 | 3.52 | 3.25 | 2.99 | 3.37 | 3.56 | 3.48 | 3.32 | 3.13 | 3.09 | 2.61 | 2.72 | 4.71 | 4.27 | 4.33 | 4.67 | 4.35 | 3.75 | 3.7 | 3.34 | 4.92 | 3.56 | 3.34 | 5.59 | 3.23 | 2.77 | 2.56 | 3.48 | 1.72 | 3.04 | 2.21 | 1.67 | 2.95 | 2.29 | 2.26 | 2.84 | 3.14 | 2.04 | 1.9 | 1.74 | 0.74 | 0.62 | 0.89 | 1.02 | 0.66 | 1.03 | 0.5 | 0.85 | 0.78 | 1.01 | 1.25 | |||||||||||