| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
8 | 10 | 9 | 8 | 10 | 10 | 9 | 9 | 9 | 6 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | |||||||
| Estimated Revenue | |||||||||||||||||||||||||||||
| Low |
1234
|
613.7 | 574.4 | 539.6 | 491.7 | 466.5 | 373.6 | 294.2 | 268.8 | 244.4 | 218.2 | 199.6 | 174.4 | 157 | 126.9 | 101.2 | 88.86 | 74.79 | 68.69 | 55.02 | 47.44 | 36.04 | |||||||
| Average |
1234
|
618.7 | 580.2 | 551.7 | 538.6 | 470.9 | 382.2 | 304.7 | 270.4 | 246.5 | 220.1 | 205 | 179.1 | 161.2 | 130.3 | 103.9 | 91.23 | 76.79 | 70.53 | 56.49 | 48.71 | 37 | |||||||
| High |
1234
|
623 | 587.4 | 563.2 | 563.7 | 479.5 | 401.1 | 314.7 | 271.3 | 247.7 | 222.4 | 208.5 | 182.2 | 164 | 132.6 | 105.7 | 92.81 | 78.12 | 71.75 | 57.46 | 49.55 | 37.64 | |||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||
| Low |
1234
|
-73.32 | -69.12 | -66.28 | -66.34 | -56.43 | -47.21 | -37.04 | -97.78 | -42.26 | -34.62 | -20.02 | -77.3 | -33.4 | -31.47 | -21.42 | -10.92 | -26.41 | -28.61 | -13.95 | -61.1 | -4.43 | |||||||
| Average |
1234
|
-72.81 | -68.28 | -64.92 | -63.38 | -55.41 | -44.98 | -35.85 | -81.48 | -35.21 | -28.85 | -16.69 | -64.41 | -27.84 | -26.23 | -17.85 | -10.74 | -22.01 | -23.84 | -11.63 | -50.92 | -4.35 | |||||||
| High |
1234
|
-72.23 | -67.6 | -63.51 | -57.87 | -54.9 | -43.97 | -34.62 | -65.19 | -28.17 | -23.08 | -13.35 | -51.53 | -22.27 | -20.98 | -14.28 | -10.46 | -17.6 | -19.07 | -9.3 | -40.74 | -4.24 | |||||||
| Estimated EBIT | |||||||||||||||||||||||||||||
| Low |
1234
|
-80.64 | -76.03 | -72.9 | -72.97 | -62.07 | -51.92 | -40.74 | -92.96 | -30.77 | -54.51 | -22.65 | -73.48 | -24.32 | -49.55 | -24.23 | -12.01 | -19.23 | -45.05 | -28.2 | -58.09 | -4.87 | |||||||
| Average |
1234
|
-80.09 | -75.1 | -71.4 | -69.71 | -60.94 | -49.47 | -39.43 | -77.47 | -25.64 | -45.42 | -18.88 | -61.24 | -20.27 | -41.29 | -20.19 | -11.81 | -16.02 | -37.54 | -23.5 | -48.41 | -4.79 | |||||||
| High |
1234
|
-79.44 | -74.35 | -69.85 | -63.64 | -60.39 | -48.36 | -38.08 | -61.97 | -20.51 | -36.34 | -15.1 | -48.99 | -16.21 | -33.04 | -16.15 | -11.5 | -12.82 | -30.03 | -18.8 | -38.73 | -4.66 | |||||||
| Estimated Net Income | |||||||||||||||||||||||||||||
| Low |
1234
|
-11.41 | 7.82 | 32.72 | 17.18 | 21.14 | 18.44 | 4.43 | -98.71 | -44.46 | -31.41 | -22.08 | -78.03 | -35.14 | -28.56 | -23.61 | -21.14 | -27.78 | -25.96 | -14.83 | -61.68 | -40.85 | |||||||
| Average |
1234
|
11.41 | 23.46 | 37.5 | 30.07 | 28.18 | 27.66 | 11.09 | -82.26 | -37.05 | -26.18 | -18.4 | -65.03 | -29.29 | -23.8 | -19.68 | -20.68 | -23.15 | -21.63 | -12.36 | -51.4 | -39.95 | |||||||
| High |
1234
|
25.66 | 41.71 | 44.17 | 51.54 | 37.58 | 46.09 | 13.3 | -65.81 | -29.64 | -20.94 | -14.72 | -52.02 | -23.43 | -19.04 | -15.74 | -19.98 | -18.52 | -17.31 | -9.89 | -41.12 | -38.6 | |||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||
| Low |
1234
|
444.1 | 415.6 | 390.5 | 355.8 | 337.6 | 270.4 | 212.9 | 113.5 | 79.58 | 108.4 | 35.06 | 89.72 | 62.91 | 98.57 | 37.5 | 64.3 | 49.73 | 49.71 | 39.81 | 34.33 | 26.08 | |||||||
| Average |
1234
|
447.7 | 419.9 | 399.2 | 389.7 | 340.7 | 276.6 | 220.4 | 141.9 | 99.47 | 135.5 | 43.83 | 112.1 | 78.63 | 123.2 | 46.88 | 66.02 | 62.16 | 51.04 | 40.87 | 35.25 | 26.78 | |||||||
| High |
1234
|
450.8 | 425 | 407.5 | 407.9 | 347 | 290.3 | 227.7 | 170.2 | 119.4 | 162.6 | 52.59 | 134.6 | 94.36 | 147.9 | 56.25 | 67.15 | 74.59 | 51.92 | 41.58 | 35.86 | 27.24 | |||||||
| Estimated EPS | |||||||||||||||||||||||||||||
| Low |
1234
|
-0.046 | 0.031 | 0.132 | 0.069 | 0.085 | 0.074 | 0.018 | -0.041 | -0.045 | -0.048 | -0.05 | -0.021 | -0.06 | -0.104 | -0.083 | -0.085 | -0.091 | -0.082 | -0.085 | -0.111 | -0.164 | |||||||
| Average |
1234
|
0.046 | 0.094 | 0.151 | 0.121 | 0.113 | 0.111 | 0.045 | 0.01 | -0.022 | -0.036 | -0.048 | -0.021 | -0.059 | -0.101 | -0.081 | -0.083 | -0.089 | -0.08 | -0.083 | -0.108 | -0.161 | |||||||
| High |
1234
|
0.103 | 0.168 | 0.178 | 0.207 | 0.151 | 0.185 | 0.054 | 0.031 | -0.011 | -0.024 | -0.047 | -0.02 | -0.057 | -0.098 | -0.078 | -0.08 | -0.086 | -0.077 | -0.08 | -0.105 | -0.155 | |||||||
