Himax Technologies, Inc. (HIMX) Annual Margin Report - Discounting Cash Flows
HIMX
Himax Technologies, Inc.
HIMX (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 04
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,059 866.3 906.8 945.4 1,201 1,547 887.3
Revenue Growth Rate 9.04% -4.46% -4.09% -21.3% -22.35% 74.36% 32.07%
Cost of Revenue 682.2 601.4 630.6 681.9 714.2 798.5 666.5
Gross Profit 376.8 264.9 276.2 263.5 487.1 748.6 220.8
Gross Margin 33.79% 30.58% 30.46% 27.87% 40.55% 48.39% 24.88%
Operating Income 172.1 60.38 68.22 43.21 257.6 545 57.93
Operating Margin 13.71% 6.97% 7.52% 4.57% 21.44% 35.23% 6.53%
Net Income 152.3 62.21 79.75 50.62 237 436.9 47.13
Net Margin 12.44% 7.18% 8.79% 5.35% 19.73% 28.24% 5.31%

Monetary values in USD

amounts except #

Average LTM
Feb 04
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,059 866.3 906.8 945.4 1,201 1,547 887.3
Cash From Operating Activities Margin 15.14% 18.31% 12.79% 16.17% 6.9% 25.1% 11.56%
Cash From Operating Activities 166.9 158.6 116 152.8 82.91 388.3 102.6
Free Cash Flow Margin 13.74% 16.04% 11.33% 13.68% 5.89% 24.58% 10.9%
Free Cash Flow 153.1 138.9 102.8 129.3 70.78 380.2 96.74
Depreciation and Amortization Margin 2.15% 2.47% 2.46% 2.15% 1.78% 1.38% 2.66%
Depreciation and Amortization 21.72 21.38 22.35 20.32 21.34 21.34 23.6
Capital Expenditure Margin -1.4% -2.27% -1.46% -2.48% -1.01% -0.519% -0.662%
Capital Expenditure -13.73 -19.68 -13.21 -23.49 -12.13 -8.03 -5.87
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program