Harmonic Inc. (HLIT) Analyst Estimates Quarterly - Discounting Cash Flows
  • Enter your search keyword...
HLIT
Harmonic Inc.
HLIT (NASDAQ)
  • Financials

  • Harmonic Inc. Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of USD
Period Ending: 2027
12-26 		2027
09-26 		2027
06-26 		2027
03-26 		2026
12-26 		2026
09-26 		2026
06-26 		2026
03-26 		2025
12-26 		2025
09-26 		2025
06-26 		2025
03-26 		2024
12-26 		2024
09-26 		2024
06-26 		2024
03-26 		2023
12-26 		2023
09-25 		2023
06-25 		2023
03-25 		2022
12-25 		2022
09-25 		2022
06-25 		2022
03-25 		2021
12-25 		2021
09-25 		2021
06-25 		2021
03-25 		2020
12-25 		2020
09-25 		2020
06-25 		2020
03-25 		2019
12-25 		2019
09-25 		2019
06-25 		2019
03-25 		2018
12-25 		2018
09-25 		2018
03-25 		2017
12-25 		2017
09-25 		2017
06-25 		2017
03-25 		2016
12-25 		2016
09-25 		2016
06-25 		2016
03-25 		2015
12-25 		2014
12-25 		2014
09-25 		2014
06-25 		2014
03-25 		2013
12-25 		2013
09-25 		2013
06-25 		2013
03-25 		2012
12-25 		2012
09-25 		2012
06-25 		2012
03-25 		2011
12-25 		2011
09-25 		2010
12-25 		2010
03-25 		2009
12-25 		2009
03-25 		2008
12-25 		2008
09-25 		2008
06-25 		2008
03-25 		2007
12-25 		2007
09-25 		2007
06-25 		2007
03-25 		2006
12-25 		2006
09-25 		2006
06-25 		2006
03-25 		2005
12-25 		2005
09-25 		2004
12-25 		2003
12-25 		2003
09-25 		2003
06-25 		2003
03-25 		2002
12-25 		2002
09-25 		2002
06-25 		2002
03-25 		2001
12-25 		2001
09-25 		2001
06-25 		2001
03-25 		2000
12-25 		2000
09-25 		2000
06-25 		2000
03-25 		1999
12-25 		1998
12-25 		1997
12-25 		1997
09-25 		1997
06-25 		1997
03-25 		1996
12-25
Number of Analysts
1234
3 3 5 3 3 4 4 3 5 5 2 2 1 1 1 1 2 2 2 9 9 12 16 9 8 8 9 13 19 16 16 16 17 8 11 10 8 17 16 7 10 11 9 14 17 8 15 7 11 13 13 19 19 17 10 9 9 17 11 8 11 16 7 18 20 13 10 10 16 8 10 9 15 9 17 7 7 16 9 9 17 7 16 13 17 16 8 10 7 8 10 12 14 7 14 14
Estimated Revenue
Low
1234
139.8 125.6 126.2 116.4 210.2 183.4 131.9 120.7 139.9 131 165.9 156.3 157.7 151.8 148.6 139.9 151.2 117.4 106.5 102.3 125.1 81.38 69.23 84.18 112 113.7 84.23 84.67 67.51 20.12 576.6 1,163 588.8 52.67 23.69 67.86 243.4 370.5 11.9 69.28 94.93 57.65 87.68 86.4 84.14 70.23 18.74 81.36 93.4 96.32 114 93.12 68.16 101 90.46 67.84 49.54 67.8 63.83 73.2 75.91 57.52 51.27 52.67 51.85 64.18 42.19 20.13 46.88 11.24 50.99 48.8 47.4 121.7 48.65 36.39 27.63 32.99 26.91 45.04 40.11 51.06 46 50.1 21.77 35.23 191 64 37.74 47.23 21.68 11.42 14 14.06 12.54 14.48
Average
1234
141.5 129 127.7 128 213.6 188.2 133.7 121.7 159 132 167.5 157.8 159.3 153.3 150.1 141.3 152.7 118.6 107.6 103.3 126.4 82.19 69.92 85.02 113.1 114.8 85.07 85.52 84.39 25.15 720.8 1,454 736 65.84 29.61 84.83 304.2 463.1 14.87 86.6 118.7 72.07 109.6 108 105.2 87.79 23.42 101.7 116.7 120.4 142.4 116.4 85.2 126.3 113.1 84.8 61.93 84.75 79.79 91.5 94.88 71.89 64.09 65.84 64.82 80.23 52.74 25.16 58.6 14.05 63.74 61 59.25 152.1 60.81 45.49 34.53 41.24 33.64 56.3 50.14 63.82 57.5 62.62 27.22 44.04 238.7 80 47.17 59.03 27.1 14.27 17.5 17.57 15.68 18.1
High
1234
143.1 132.5 128.9 142.8 218 192.9 135.8 122.7 176.4 133.7 169.4 159.6 161.1 155 151.8 142.9 154.5 120 108.8 104.5 127.8 83.12 70.71 85.98 114.4 116.1 86.04 86.49 101.3 30.18 865 1,745 883.2 79.01 35.53 101.8 365 555.7 17.85 103.9 142.4 86.48 131.5 129.6 126.2 105.3 28.1 122 140.1 144.5 170.9 139.7 102.2 151.5 135.7 101.8 74.31 101.7 95.75 109.8 113.9 86.27 76.9 79.01 77.78 96.27 63.28 30.19 70.32 16.86 76.49 73.2 71.1 182.5 72.98 54.59 41.44 49.48 40.36 67.56 60.17 76.59 69 75.15 32.66 52.85 286.4 96 56.61 70.84 32.52 17.13 21 21.09 18.81 21.72
Estimated EBITDA
Low
1234
9.38 8.43 8.47 7.81 14.11 12.31 8.85 6.08 13.65 25.58 17.84 5.53 12.4 23.25 14.1 5.02 11.28 21.14 8.26 0.394 10.65 3.95 -12.07 -18.25 5.1 13.02 -5 -4.55 6.6 1.73 -8.68 -58.25 -17.64 -20.36 -15.36 -6.81 -9.25 -40 -61.16 -5.61 3.34 2.72 1.46 3.11 6.76 4.79 12.69 26.08 9.63 2.6 7 2.59 13.98 22 5.63 5.96 4.73 -8.87 7.85 12.15 12.3 11.1 6.56 8.07 6.29 3.66 4.68 2.66 -0.88 -5.51 0.869 -0.493 9.01 16.67 -1.67 -6.28 -5.36 -8.31 -33.15 -1.43 -3.85 -5.77 -70.96 -36.04 -27.52 -1,433 -14.85 -29.73 8.94 8.31 1.28 0.44 1.12 1.99 1.45 2.36
Average
1234
9.49 8.66 8.57 8.59 14.33 12.63 8.97 7.6 17.06 31.97 22.3 6.91 15.51 29.07 17.63 6.28 14.1 26.43 10.32 0.493 13.32 4.94 -10.06 -15.21 6.37 16.27 -4.17 -3.79 8.25 2.16 -7.24 -48.54 -14.7 -16.97 -12.8 -5.67 -7.71 -33.34 -50.96 -4.68 4.18 3.4 1.82 3.88 8.45 5.98 15.86 32.61 12.03 3.25 8.75 3.24 17.47 27.5 7.04 7.45 5.92 -7.39 9.81 15.19 15.37 13.87 8.2 10.09 7.86 4.57 5.85 3.32 -0.734 -4.59 1.09 -0.411 11.27 20.84 -1.39 -5.23 -4.47 -6.93 -27.63 -1.19 -3.21 -4.81 -59.14 -30.03 -22.93 -1,194 -12.38 -24.77 11.17 10.38 1.6 0.55 1.4 2.49 1.81 2.95
High
1234
9.61 8.9 8.65 9.58 14.63 12.94 9.11 9.12 20.47 38.37 26.76 8.29 18.61 34.88 21.15 7.54 16.92 31.71 12.38 0.591 15.98 5.93 -8.04 -12.17 7.65 19.53 -3.34 -3.03 9.9 2.59 -5.79 -38.83 -11.76 -13.58 -10.24 -4.54 -6.17 -26.67 -40.77 -3.74 5.01 4.08 2.18 4.66 10.14 7.18 19.04 39.13 14.44 3.89 10.51 3.88 20.96 33 8.45 8.94 7.1 -5.91 11.77 18.23 18.45 16.65 9.84 12.11 9.43 5.49 7.02 3.99 -0.587 -3.67 1.3 -0.329 13.52 25.01 -1.12 -4.19 -3.57 -5.54 -22.1 -0.954 -2.57 -3.85 -47.31 -24.03 -18.35 -955.3 -9.9 -19.82 13.41 12.46 1.92 0.66 1.68 2.98 2.18 3.54
Estimated EBIT
Low
1234
5.89 5.29 5.32 4.9 8.86 7.73 5.56 2.7 11.28 16.38 12.03 2.45 10.25 14.89 9.51 2.23 9.32 13.53 3.46 -3.08 8.95 -4.55 -15.87 -23.82 2.95 14.6 -11.98 -10.09 3.83 -7.89 -18.89 -139.8 -28.77 -24.68 -20.31 -12.98 -30.07 -91.86 -78.46 -20.61 -2.85 -2.34 -10.38 -8.67 -1.03 -2.02 -14.92 -48.17 1.89 -1.14 -3.28 -10.39 5.3 2.76 -2.79 1.97 1.85 -15.54 4.91 8.85 7.9 7.21 2.9 5.32 3.66 0.337 1.88 1.23 -5.28 -12.68 -2.6 -3.94 5.52 1.81 -11.16 -15.63 16.71 -17.63 1.13 -13.7 21.61 -18.51 45.58 -50.44 18.4 -126.1 -247.4 -62.85 7.43 6.67 0.48 -0.066 0.24 1.37 0.924 1.62
Average
1234
5.96 5.44 5.38 5.39 9 7.93 5.63 3.38 14.1 20.47 15.03 3.07 12.82 18.61 11.88 2.79 11.65 16.92 4.33 -2.56 11.18 -3.79 -13.23 -19.85 3.69 18.25 -9.98 -8.41 4.78 -6.57 -15.74 -116.5 -23.97 -20.57 -16.93 -10.82 -25.06 -76.55 -65.38 -17.17 -2.38 -1.95 -8.65 -7.22 -0.855 -1.69 -12.43 -40.14 2.36 -0.949 -2.74 -8.66 6.63 3.46 -2.32 2.46 2.31 -12.95 6.13 11.06 9.87 9.02 3.62 6.65 4.57 0.421 2.35 1.54 -4.4 -10.57 -2.17 -3.28 6.9 2.26 -9.3 -13.02 20.89 -14.69 1.42 -11.41 27.02 -15.43 56.97 -42.03 23.01 -105.1 -206.2 -52.38 9.28 8.33 0.6 -0.055 0.3 1.71 1.16 2.03
High
1234
6.03 5.59 5.43 6.02 9.19 8.13 5.72 4.05 16.92 24.57 18.04 3.68 15.38 22.33 14.26 3.35 13.98 20.3 5.19 -2.05 13.42 -3.03 -10.58 -15.88 4.43 21.9 -7.99 -6.73 5.74 -5.26 -12.59 -93.21 -19.18 -16.45 -13.54 -8.66 -20.05 -61.24 -52.31 -13.74 -1.9 -1.56 -6.92 -5.78 -0.684 -1.35 -9.94 -32.11 2.83 -0.759 -2.19 -6.93 7.95 4.15 -1.86 2.95 2.77 -10.36 7.36 13.27 11.85 10.82 4.34 7.98 5.48 0.505 2.82 1.85 -3.52 -8.46 -1.74 -2.63 8.28 2.72 -7.44 -10.42 25.07 -11.75 1.7 -9.13 32.42 -12.34 68.36 -33.63 27.61 -84.09 -164.9 -41.9 11.14 10 0.72 -0.044 0.36 2.06 1.39 2.44
Estimated Net Income
Low
1234
10.19 4.13 2.03 4.18 39.36 24.91 4.28 -2.44 14.79 4.67 11.83 -2.22 13.44 4.24 9.35 -2.02 12.22 3.86 -4.88 -4.9 7.18 -15.11 -25.59 -28.98 2.45 7.55 -18.28 -13.57 1.74 -16.85 -27.74 -204.7 -31.59 -28.35 -23.07 -8.35 -40.35 -105 -95.26 -23.32 -6.41 0.484 -44.52 -6.48 -2.43 19.43 -12.31 13.82 3.36 -9.84 6.8 -9 3.46 2.55 -12.82 4.24 0.025 -27.07 8.7 9.6 21.6 8.42 3.89 5.64 4.46 0.99 2.82 1.76 -3.83 -11.12 -2.42 -3.47 5.63 2.96 -11 -15.21 -13.04 -17.33 -41.04 -13.32 -15.51 -19.99 -82.56 -49.63 -33.38 -1,509 -221.4 -104.5 4.97 5.37 0.48 0.264 0.32 1.23 0.924 1.77
Average
1234
11.32 5.16 2.06 5.86 41.61 27.67 4.34 -2.04 18.48 5.83 14.79 -1.85 16.8 5.3 11.69 -1.68 15.27 4.82 -4.07 -4.08 8.98 -12.59 -21.32 -24.15 3.06 9.44 -15.23 -11.31 2.18 -14.04 -23.12 -170.6 -26.32 -23.62 -19.22 -6.96 -33.63 -87.46 -79.38 -19.44 -5.34 0.605 -37.1 -5.4 -2.02 24.29 -10.26 17.28 4.2 -8.2 9.07 -7.5 4.33 3.19 -10.69 5.3 0.031 -22.56 10.88 12 27 10.53 4.87 7.05 5.58 1.24 3.53 2.2 -3.19 -9.26 -2.02 -2.89 7.03 3.7 -9.17 -12.68 -10.86 -14.44 -34.2 -11.1 -12.92 -16.66 -68.8 -41.36 -27.82 -1,258 -184.5 -87.06 6.22 6.71 0.6 0.33 0.4 1.54 1.16 2.21
High
1234
12.46 6.19 4.12 8.36 43.86 30.44 4.4 -1.63 22.18 7 17.75 -1.48 20.16 6.36 14.03 -1.35 18.33 5.78 -3.25 -3.27 10.77 -10.07 -17.06 -19.32 3.68 11.32 -12.18 -9.04 2.61 -11.23 -18.5 -136.5 -21.06 -18.9 -15.38 -5.57 -26.9 -69.97 -63.5 -15.55 -4.27 0.726 -29.68 -4.32 -1.62 29.15 -8.21 20.74 5.04 -6.56 11.33 -6 5.19 3.83 -8.55 6.36 0.037 -18.05 13.05 14.4 32.4 12.63 5.84 8.46 6.7 1.49 4.23 2.64 -2.55 -7.41 -1.61 -2.31 8.44 4.44 -7.33 -10.14 -8.69 -11.55 -27.36 -8.88 -10.34 -13.33 -55.04 -33.08 -22.25 -1,006 -147.6 -69.65 7.46 8.06 0.72 0.396 0.48 1.85 1.39 2.66
Estimated SGA Expenses
Low
1234
36.81 33.07 33.24 30.66 55.37 48.32 34.74 39.02 26.33 104.4 29.32 35.47 23.93 94.89 23.17 32.25 21.76 86.26 54.41 18.62 17.8 55.27 31.75 28.68 13.79 25.14 31.34 23.33 16.13 5.3 45.63 376.6 54.67 20.04 22.66 21.16 65.72 144.3 3.13 66.88 30.03 15.05 27.92 28.64 24.54 18.53 4.93 77.11 25.54 26.64 30.63 26.8 27.97 24.83 24.96 17.12 10.69 20.74 17.49 15.52 17.11 11.06 14.37 9.42 11.45 14.22 9.47 7.48 14.1 2.96 11.59 12.22 10.93 27.31 12.81 14.21 10.4 12.03 7.09 15.84 13.37 18.25 36 28.04 11.33 9.28 171.8 62.01 6.17 6.32 6 2.55 3.76 3.84 1.76 3.47
Average
1234
37.26 33.99 33.64 33.72 56.25 49.57 35.21 48.77 32.91 130.5 36.65 44.34 29.92 118.6 28.97 40.31 27.2 107.8 68.01 23.27 22.25 69.09 39.69 35.85 17.24 31.43 39.18 29.16 20.16 6.62 57.04 470.7 68.34 25.05 28.32 26.45 82.15 180.4 3.92 83.6 37.54 18.81 34.9 35.8 30.68 23.17 6.17 96.39 31.93 33.3 38.29 33.5 34.96 31.03 31.2 21.4 13.36 25.92 21.87 19.4 21.39 13.83 17.96 11.78 14.31 17.77 11.84 9.35 17.62 3.7 14.49 15.28 13.66 34.14 16.01 17.77 13 15.03 8.86 19.8 16.71 22.82 45 35.05 14.16 11.6 214.8 77.51 7.71 7.9 7.5 3.19 4.7 4.8 2.2 4.34
High
1234
37.7 34.91 33.95 37.61 57.43 50.8 35.77 58.53 39.49 156.6 43.97 53.21 35.9 142.3 34.76 48.37 32.64 129.4 81.61 27.93 26.7 82.91 47.63 43.02 20.68 37.71 47.01 34.99 24.2 7.95 68.44 564.8 82.01 30.06 33.99 31.74 98.58 216.5 4.7 100.3 45.05 22.57 41.88 42.96 36.81 27.8 7.4 115.7 38.32 39.96 45.94 40.2 41.95 37.24 37.44 25.68 16.03 31.1 26.24 23.28 25.67 16.59 21.55 14.13 17.17 21.33 14.21 11.22 21.15 4.44 17.39 18.33 16.39 40.97 19.21 21.32 15.6 18.04 10.63 23.76 20.05 27.38 54 42.06 17 13.92 257.7 93.01 9.26 9.48 9 3.83 5.64 5.76 2.64 5.2
Estimated EPS
Low
1234
0.09 0.036 0.018 0.037 0.347 0.22 0.038 -0.02 0.067 0.007 0.132 0.09 0.144 0.107 0.089 0.04 0.13 0.031 -0.001 0.031 0.152 -0.052 -0.134 -0.052 0.074 0.211 -0.071 -0.054 0.03 0.01 -0.16 0.12 -0.16 -0.14 -0.05 0.03 0.05 -0.2 -0.08 -0.03 0.03 0.02 0.02 0.02 0.05 0.03 0.02 0.04 0.06 0.06 0.06 0.02 0.1 0.07 0.06 0.05 0.03 0.05 0.11 0.14 0.14 0.09 0.09 0.07 0.07 0.07 0.06 0.02 -0.03 -0.02 -0.02 -0.05 0.07 -0.06 -0.13 -0.16 -0.16 -0.25 -0.22 -0.11 -0.14 -0.22 -0.24 -0.68 -0.36 -0.26 0.46 0.1 0.11 0.11 0.01 0.01 0.02 0.05 0.03 0.04
Average
1234
0.1 0.046 0.018 0.052 0.367 0.244 0.038 -0.007 0.101 0.007 0.133 0.092 0.146 0.109 0.09 0.041 0.132 0.032 -0.001 0.031 0.154 -0.051 -0.133 -0.051 0.075 0.213 -0.07 -0.053 0.03 0.02 -0.14 0.14 -0.14 -0.12 -0.04 0.04 0.06 -0.17 -0.06 -0.025 0.03 0.02 0.02 0.03 0.06 0.03 0.03 0.05 0.07 0.07 0.08 0.03 0.12 0.09 0.07 0.06 0.03 0.06 0.14 0.17 0.18 0.11 0.11 0.09 0.09 0.09 0.07 0.02 -0.025 -0.015 -0.02 -0.04 0.09 -0.05 -0.11 -0.13 -0.13 -0.21 -0.18 -0.09 -0.12 -0.18 -0.2 -0.57 -0.3 -0.22 0.58 0.13 0.14 0.14 0.01 0.01 0.02 0.06 0.03 0.06
High
1234
0.11 0.055 0.036 0.074 0.387 0.269 0.039 0.013 0.117 0.007 0.135 0.093 0.148 0.11 0.091 0.041 0.134 0.032 -0.001 0.032 0.156 -0.051 -0.131 -0.051 0.076 0.216 -0.069 -0.053 0.04 0.02 -0.11 0.17 -0.11 -0.1 -0.03 0.05 0.08 -0.14 -0.05 -0.02 0.04 0.03 0.02 0.04 0.07 0.04 0.03 0.06 0.08 0.08 0.1 0.04 0.14 0.11 0.08 0.07 0.04 0.07 0.17 0.2 0.22 0.13 0.13 0.11 0.11 0.11 0.08 0.03 -0.02 -0.01 -0.02 -0.03 0.11 -0.04 -0.09 -0.1 -0.1 -0.17 -0.14 -0.07 -0.1 -0.14 -0.16 -0.46 -0.24 -0.18 0.69 0.16 0.17 0.17 0.01 0.01 0.02 0.07 0.04 0.07

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.