| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||
| Low | 182.5 | 147 | 23.69 | 21.5 | 22.96 | 17.24 | 13 | 8 |
| Average | 182.5 | 147 | 23.69 | 21.5 | 23.48 | 17.24 | 13 | 8 |
| High | 182.5 | 147 | 23.69 | 21.5 | 24 | 17.24 | 13 | 8 |
| Estimated EBITDA | ||||||||
| Low | -158.7 | -127.8 | -20.6 | -18.69 | -20.87 | -14.99 | -11.3 | -6.96 |
| Average | -158.7 | -127.8 | -20.6 | -18.69 | -20.41 | -14.99 | -11.3 | -6.96 |
| High | -158.7 | -127.8 | -20.6 | -18.69 | -19.96 | -14.99 | -11.3 | -6.96 |
| Estimated EBIT | ||||||||
| Low | -182.5 | -147 | -23.69 | -21.5 | -24 | -17.24 | -13 | -8 |
| Average | -182.5 | -147 | -23.69 | -21.5 | -23.48 | -17.24 | -13 | -8 |
| High | -182.5 | -147 | -23.69 | -21.5 | -22.96 | -17.24 | -13 | -8 |
| Estimated Net Income | ||||||||
| Low | 21.09 | 7.84 | -52.31 | -62.24 | -76.8 | -51.72 | -168.1 | -204 |
| Average | 21.09 | 7.84 | -52.31 | -62.24 | -74.19 | -51.72 | -168.1 | -204 |
| High | 21.09 | 7.84 | -52.31 | -62.24 | -71.58 | -51.72 | -168.1 | -204 |
| Estimated SGA Expenses | ||||||||
| Low | 12.06 | 9.71 | 1.56 | 1.42 | 1.52 | 10.29 | 7.76 | 4.78 |
| Average | 12.06 | 9.71 | 1.56 | 1.42 | 1.55 | 10.29 | 7.76 | 4.78 |
| High | 12.06 | 9.71 | 1.56 | 1.42 | 1.59 | 10.29 | 7.76 | 4.78 |
| Estimated EPS | ||||||||
| Low | 3.23 | 1.2 | -8.01 | -9.53 | -11.76 | -7.92 | -25.74 | -31.24 |
| Average | 3.23 | 1.2 | -8.01 | -9.53 | -11.36 | -7.92 | -25.74 | -31.24 |
| High | 3.23 | 1.2 | -8.01 | -9.53 | -10.96 | -7.92 | -25.74 | -31.24 |
