| Period Ending: |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||||||||||||||
| Low | 6.48 | 8.14 | 5.32 | 3.75 | 4.92 | 7.69 | 5.32 | 3.21 | 4.96 | 9.6 | 5.43 | 3.58 | 3.76 | 8.34 | 3.5 | 2.5 | 5.2 | 4 | 6 | 1.8 | 2.7 |
| Average | 6.48 | 8.14 | 5.32 | 3.75 | 4.92 | 7.69 | 5.32 | 3.4 | 5.48 | 9.8 | 5.43 | 3.58 | 3.76 | 8.34 | 3.5 | 2.5 | 5.2 | 4 | 6 | 1.8 | 2.7 |
| High | 6.48 | 8.14 | 5.32 | 3.75 | 4.92 | 7.69 | 5.32 | 3.58 | 6 | 10 | 5.43 | 3.58 | 3.76 | 8.34 | 3.5 | 2.5 | 5.2 | 4 | 6 | 1.8 | 2.7 |
| Estimated EBITDA | |||||||||||||||||||||
| Low | -5.63 | -7.08 | -4.63 | -3.26 | -4.28 | -6.69 | -4.62 | -3.11 | -5.22 | -8.69 | -4.72 | -3.12 | -3.27 | -7.25 | -3.04 | -10.64 | -4.52 | -3.48 | -5.22 | -1,298 | -2.35 |
| Average | -5.63 | -7.08 | -4.63 | -3.26 | -4.28 | -6.69 | -4.62 | -2.96 | -4.77 | -8.52 | -4.72 | -3.12 | -3.27 | -7.25 | -3.04 | -8.87 | -4.52 | -3.48 | -5.22 | -1,082 | -2.35 |
| High | -5.63 | -7.08 | -4.63 | -3.26 | -4.28 | -6.69 | -4.62 | -2.79 | -4.31 | -8.35 | -4.72 | -3.12 | -3.27 | -7.25 | -3.04 | -7.1 | -4.52 | -3.48 | -5.22 | -865.2 | -2.35 |
| Estimated EBIT | |||||||||||||||||||||
| Low | -6.48 | -8.14 | -5.32 | -3.75 | -4.92 | -7.69 | -5.32 | -3.58 | -6 | -10 | -5.43 | -3.58 | -3.76 | -8.34 | -3.5 | -15.36 | -5.2 | -4 | -6 | -85.22 | -2.7 |
| Average | -6.48 | -8.14 | -5.32 | -3.75 | -4.92 | -7.69 | -5.32 | -3.4 | -5.48 | -9.8 | -5.43 | -3.58 | -3.76 | -8.34 | -3.5 | -12.8 | -5.2 | -4 | -6 | -71.02 | -2.7 |
| High | -6.48 | -8.14 | -5.32 | -3.75 | -4.92 | -7.69 | -5.32 | -3.21 | -4.96 | -9.6 | -5.43 | -3.58 | -3.76 | -8.34 | -3.5 | -10.24 | -5.2 | -4 | -6 | -56.81 | -2.7 |
| Estimated Net Income | |||||||||||||||||||||
| Low | -10.99 | -14.27 | -13.94 | -14.94 | -13.67 | -19.03 | -18.19 | -20.42 | -20.07 | -18.46 | -14.91 | -15.21 | -14.74 | -14 | -16.22 | -12.52 | -16.22 | -16.22 | -14.74 | -1,353 | -23.59 |
| Average | -10.99 | -14.27 | -13.94 | -14.94 | -13.67 | -19.03 | -18.19 | -19.43 | -17.46 | -16.65 | -14.91 | -15.21 | -14.74 | -14 | -16.22 | -10.43 | -16.22 | -16.22 | -14.74 | -1,127 | -23.59 |
| High | -10.99 | -14.27 | -13.94 | -14.94 | -13.67 | -19.03 | -18.19 | -18.45 | -14.9 | -14.91 | -14.91 | -15.21 | -14.74 | -14 | -16.22 | -8.34 | -16.22 | -16.22 | -14.74 | -901.8 | -23.59 |
| Estimated SGA Expenses | |||||||||||||||||||||
| Low | 0.428 | 0.538 | 0.351 | 0.248 | 0.325 | 0.508 | 0.351 | 0.212 | 0.328 | 5.73 | 3.24 | 2.14 | 2.24 | 4.98 | 2.09 | 1.49 | 3.1 | 2.39 | 3.58 | 1.19 | 1.61 |
| Average | 0.428 | 0.538 | 0.351 | 0.248 | 0.325 | 0.508 | 0.351 | 0.225 | 0.362 | 5.85 | 3.24 | 2.14 | 2.24 | 4.98 | 2.09 | 1.49 | 3.1 | 2.39 | 3.58 | 1.49 | 1.61 |
| High | 0.428 | 0.538 | 0.351 | 0.248 | 0.325 | 0.508 | 0.351 | 0.236 | 0.397 | 5.97 | 3.24 | 2.14 | 2.24 | 4.98 | 2.09 | 1.49 | 3.1 | 2.39 | 3.58 | 1.79 | 1.61 |
| Estimated EPS | |||||||||||||||||||||
| Low | -1.64 | -2.13 | -2.08 | -2.23 | -2.04 | -2.84 | -2.71 | -3.05 | -3 | -2.76 | -2.23 | -2.27 | -2.2 | -2.09 | -2.42 | -3.08 | -2.42 | -2.42 | -2.2 | -3.08 | -3.52 |
| Average | -1.64 | -2.13 | -2.08 | -2.23 | -2.04 | -2.84 | -2.71 | -2.9 | -2.6 | -2.48 | -2.23 | -2.27 | -2.2 | -2.09 | -2.42 | -3.08 | -2.42 | -2.42 | -2.2 | -3.08 | -3.52 |
| High | -1.64 | -2.13 | -2.08 | -2.23 | -2.04 | -2.84 | -2.71 | -2.75 | -2.22 | -2.22 | -2.23 | -2.27 | -2.2 | -2.09 | -2.42 | -3.08 | -2.42 | -2.42 | -2.2 | -3.08 | -3.52 |
