| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-12 | 2025-08-12 | 2025-05-12 | 2025-03-27 | 2024-11-12 | 2024-08-09 |
1234
|
|||||||||||||
| Total Current Assets | 31.04 | 22.27 | 18.16 | 18.74 | 31.58 | 19.23 |
1234
|
|||||||||||||
| Cash and Short Term Investments | 0.796 | 0.325 | 1.26 | 2.12 | 1.19 | 3.35 |
1234
|
|||||||||||||
| Cash & Equivalents | 0.796 | 0.325 | 1.26 | 2.12 | 1.19 | 3.35 |
1234
|
|||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Receivables | 0.755 | 0.574 | 0.515 | 1.81 | 0.567 | 0.753 |
1234
|
|||||||||||||
| Inventory | 28.88 | 20.94 | 15.89 | 14.64 | 29.08 | 14.66 |
1234
|
|||||||||||||
| Other Current Assets | 0.617 | 0.429 | 0.493 | 0.17 | 0.741 | 0.468 |
1234
|
|||||||||||||
| Total Assets | 31.62 | 22.96 | 19.08 | 19.97 | 32.4 | 20.22 |
1234
|
|||||||||||||
| Total Non-Current Assets | 0.576 | 0.691 | 0.919 | 1.23 | 0.821 | 0.991 |
1234
|
|||||||||||||
| Property, Plant and Equipment | 0.192 | 0.178 | 0.098 | 0.168 | 0.254 | 0.258 |
1234
|
|||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Deferred Tax Assets | 0.384 | 0.513 | 0.821 | 1.06 | 0.567 | 0.733 |
1234
|
|||||||||||||
| Other Long Term Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Total Current Liabilities | 23.88 | 15.72 | 13.26 | 14.81 | 21.55 | 9.87 |
1234
|
|||||||||||||
| Accounts Payable | 15.41 | 8.58 | 6.86 | 4.18 | 15.45 | 5.69 |
1234
|
|||||||||||||
| Notes Payable/Short Term Debt | 0.724 | 0.76 | 3.32 | 0.726 | 0.812 | 0.777 |
1234
|
|||||||||||||
| Tax Payables | 0.007 | 0 | 0 | 0 | 0.288 | 0.322 |
1234
|
|||||||||||||
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Other Current Liabilities | 7.74 | 6.37 | 3.08 | 9.91 | 4.99 | 3.08 |
1234
|
|||||||||||||
| Total Liabilities | 23.95 | 15.8 | 13.26 | 14.81 | 25.72 | 14.04 |
1234
|
|||||||||||||
| Total Non-Current Liabilities | 0.067 | 0.081 | 0 | 0 | 4.17 | 4.17 |
1234
|
|||||||||||||
| Total Long Term Debt | 0.048 | 0.061 | 0 | 0 | 4.17 | 4.17 |
1234
|
|||||||||||||
| Deferred Tax Liabilities Non-Current | 0.019 | 0.019 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Capital Lease Obligations | 0.115 | 0.137 | 0.056 | 0.115 | 0.179 | 0.16 |
1234
|
|||||||||||||
| Other Long Term Liabilities | -0.115 | -0.137 | -0.056 | -0.115 | -0.179 | -0.16 |
1234
|
|||||||||||||
| Total Equity | 7.67 | 7.16 | 5.82 | 5.16 | 6.69 | 6.18 |
1234
|
|||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Total Stockholders' Equity | 7.67 | 7.16 | 5.82 | 5.16 | 6.69 | 6.18 |
1234
|
|||||||||||||
| Retained Earnings | 1.77 | 1.24 | 0.059 | -0.595 | 0.932 | 0.462 |
1234
|
|||||||||||||
| Accumulated Other Earnings | 0.052 | 0.09 | -0.065 | -0.051 | -0.034 | -0.05 |
1234
|
|||||||||||||
| Common Stock | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
1234
|
|||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Additional Paid in Capital | 5.85 | 5.83 | 5.82 | 5.8 | 5.79 | 5.76 |
1234
|
|||||||||||||
| Total Liabilities & Total Equity | 31.62 | 22.96 | 19.08 | 19.97 | 32.4 | 20.22 |
1234
|
|||||||||||||
| Total Liabilities & Shareholders' Equity | 31.62 | 22.96 | 19.08 | 19.97 | 32.4 | 20.22 |
1234
|
|||||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Total Debt | 0.773 | 0.821 | 3.32 | 0.726 | 4.98 | 4.95 |
1234
|
|||||||||||||
| Net Debt | -0.023 | 0.496 | 2.06 | -1.39 | 3.79 | 1.6 |
1234
|
|||||||||||||