Hour Loop, Inc. (HOUR) Annual Margin Report - Discounting Cash Flows
HOUR
Hour Loop, Inc.
HOUR (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 101.4 140.8 138.3 132.1 95.93 62.79 38.66
Revenue Growth Rate 34.15% 1.84% 4.64% 37.73% 52.77% 62.44% 45.51%
Cost of Revenue 48.72 69.08 66.24 65.61 46.94 27.98 16.49
Gross Profit 52.7 71.71 72.01 66.52 48.99 34.81 22.17
Gross Margin 52.87% 50.94% 52.09% 50.34% 51.07% 55.43% 57.35%
Operating Income 0.99 0.817 0.731 -3 -1.92 5.47 3.84
Operating Margin 2.58% 0.581% 0.529% -2.27% -2% 8.72% 9.93%
Net Income 1.03 0.835 0.657 -2.43 -1.48 4.78 3.83
Net Margin 2.53% 0.593% 0.476% -1.84% -1.54% 7.62% 9.9%

Monetary values in USD

amounts except #

Average LTM
Jan 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 101.4 140.8 138.3 132.1 95.93 62.79 38.66
Cash From Operating Activities Margin 1.65% 1.06% 0.226% -1.56% -12.1% 12.36% 9.89%
Cash From Operating Activities -0.046 1.49 0.313 -2.06 -11.6 7.76 3.82
Free Cash Flow Margin 1.57% 1.02% 0.2% -1.57% -12.45% 12.34% 9.89%
Free Cash Flow -0.122 1.44 0.277 -2.08 -11.94 7.75 3.82
Depreciation and Amortization Margin 0.075% 0.175% 0.086% 0.104% 0.082% 0.001% 0%
Depreciation and Amortization 0.097 0.247 0.119 0.138 0.079 0 0
Capital Expenditure Margin -0.076% -0.038% -0.026% -0.011% -0.354% -0.026% 0%
Capital Expenditure -0.077 -0.053 -0.036 -0.015 -0.34 -0.016 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program