| Period Ending: | 2025 10-31 |
2024 10-31 |
2023 10-31 |
2022 10-31 |
2021 10-31 |
2020 10-31 |
2019 10-31 |
2018 10-31 |
2017 10-31 |
2016 10-31 |
2015 10-31 |
2014 10-31 |
2013 10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-12-18 | 2024-12-19 | 2023-12-22 | 2022-12-08 | 2021-12-10 | 2020-12-10 | 2019-12-13 | 2018-12-12 | 2017-12-15 | 2016-12-15 | 2015-12-17 | 2014-10-31 | 2013-10-31 |
| Total Current Assets | 24,994 | 33,457 | 18,948 | 20,506 | 18,878 | 16,556 | 15,143 | 17,272 | 21,444 | 28,917 | 29,964 | 22,031 | 24,379 |
| Cash and Short Term Investments | 5,773 | 14,846 | 4,270 | 4,163 | 3,996 | 4,233 | 3,753 | 4,880 | 9,579 | 12,987 | 9,842 | 2,319 | 2,182 |
| Cash & Equivalents | 5,773 | 14,846 | 4,270 | 4,163 | 3,996 | 4,233 | 3,753 | 4,880 | 9,579 | 12,987 | 9,842 | 2,319 | 2,182 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 9,116 | 7,420 | 7,024 | 7,623 | 7,911 | 7,180 | 6,529 | 8,942 | 8,455 | 8,259 | 14,986 | 13,339 | 14,571 |
| Inventory | 6,352 | 7,810 | 4,607 | 5,161 | 4,511 | 2,674 | 2,387 | 2,447 | 2,315 | 1,774 | 2,198 | 1,884 | 2,078 |
| Other Current Assets | 3,753 | 3,381 | 3,047 | 3,559 | 2,460 | 2,469 | 2,474 | 1,003 | 1,095 | 5,897 | 2,938 | 4,489 | 5,548 |
| Total Assets | 75,906 | 71,262 | 57,153 | 57,123 | 57,699 | 54,015 | 51,803 | 55,493 | 61,406 | 79,679 | 81,270 | 65,071 | 68,775 |
| Total Non-Current Assets | 50,912 | 37,805 | 38,205 | 36,617 | 38,821 | 37,459 | 36,660 | 38,221 | 39,962 | 50,762 | 50,097 | 43,040 | 44,396 |
| Property, Plant and Equipment | 6,002 | 7,072 | 6,969 | 6,638 | 6,497 | 6,555 | 6,054 | 6,138 | 6,269 | 6,375 | 9,886 | 8,520 | 8,510 |
| Goodwill and Intangible Assets | 30,138 | 18,596 | 18,642 | 18,136 | 19,328 | 19,120 | 19,434 | 18,326 | 18,558 | 25,262 | 29,191 | 28,017 | 28,882 |
| Goodwill | 23,770 | 18,086 | 17,988 | 17,403 | 18,306 | 18,017 | 18,306 | 17,537 | 17,516 | 24,178 | 27,261 | 25,960 | 25,945 |
| Intangible Assets | 6,368 | 510 | 654 | 733 | 1,022 | 1,103 | 1,128 | 789 | 1,042 | 1,084 | 1,930 | 2,057 | 2,937 |
| Long Term Investments | 955 | 929 | 2,197 | 2,160 | 2,210 | 2,170 | 2,254 | 2,398 | 2,535 | 2,648 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 2,396 | 2,264 | 2,127 | 2,023 | 1,778 | 1,515 | 2,403 | 4,663 | 2,806 | 3,925 | 744 | 841 |
| Other Long Term Assets | 13,817 | 8,812 | 8,133 | 7,556 | 8,763 | 7,836 | 7,403 | 8,956 | 7,937 | 13,671 | 7,095 | 5,759 | 6,163 |
| Total Current Liabilities | 24,643 | 25,973 | 21,882 | 23,174 | 20,687 | 18,738 | 19,159 | 17,198 | 18,924 | 22,531 | 22,151 | 19,760 | 20,912 |
| Accounts Payable | 7,731 | 11,064 | 7,136 | 8,717 | 7,004 | 5,383 | 5,595 | 6,092 | 6,072 | 4,945 | 5,828 | 4,889 | 4,335 |
| Notes Payable/Short Term Debt | 4,609 | 5,003 | 5,062 | 4,780 | 3,744 | 3,943 | 4,425 | 2,005 | 3,850 | 3,199 | 691 | 894 | 1,058 |
| Tax Payables | 0 | 0 | 155 | 176 | 169 | 148 | 186 | 378 | 429 | 420 | 1,998 | 2,050 | 2,336 |
| Deferred Revenue | 5,358 | 4,193 | 4,050 | 3,451 | 3,408 | 3,430 | 3,234 | 3,177 | 3,128 | 2,996 | 5,154 | 5,129 | 5,528 |
| Other Current Liabilities | 6,945 | 5,713 | 5,479 | 6,050 | 6,362 | 5,834 | 5,719 | 5,546 | 5,445 | 10,971 | 8,480 | 6,798 | 7,655 |
| Total Liabilities | 51,152 | 46,382 | 35,915 | 37,214 | 37,682 | 37,919 | 34,654 | 34,219 | 37,901 | 48,161 | 47,352 | 27,899 | 30,400 |
| Total Non-Current Liabilities | 26,509 | 20,409 | 14,033 | 14,040 | 16,995 | 19,181 | 15,495 | 17,021 | 18,977 | 25,630 | 25,201 | 8,139 | 9,488 |
| Total Long Term Debt | 17,756 | 14,813 | 8,453 | 8,704 | 10,834 | 13,084 | 9,395 | 10,136 | 10,182 | 12,168 | 15,103 | 485 | 617 |
| Deferred Tax Liabilities Non-Current | 0 | 373 | 326 | 320 | 494 | 0 | 0 | 0 | 0 | 143 | 41 | 568 | 1,672 |
| Deferred Revenue Non-Current | 0 | 3,578 | 3,281 | 2,955 | 2,972 | 2,785 | 2,751 | 2,646 | 2,487 | 2,330 | 3,565 | 3,109 | 3,183 |
| Capital Lease Obligations | 0 | 1,570 | 1,160 | 1,019 | 1,130 | 1,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 8,753 | 75 | 813 | 1,042 | 1,565 | 2,226 | 3,349 | 4,239 | 6,308 | 10,989 | 6,492 | 3,977 | 4,016 |
| Total Equity | 24,754 | 24,880 | 21,238 | 19,909 | 20,017 | 16,096 | 17,149 | 21,274 | 23,505 | 31,518 | 33,918 | 37,172 | 38,375 |
| Non-Controlling Interest | 66 | 64 | 56 | 45 | 46 | 47 | 51 | 35 | 39 | 70 | 383 | 396 | 387 |
| Total Stockholders' Equity | 24,688 | 24,816 | 21,182 | 19,864 | 19,971 | 16,049 | 17,098 | 21,239 | 23,466 | 31,448 | 33,535 | 36,776 | 37,988 |
| Retained Earnings | -2,811 | -2,068 | -3,946 | -5,350 | -5,597 | -8,375 | -7,632 | -5,899 | -7,238 | 2,782 | 0 | 0 | 0 |
| Accumulated Other Earnings | -2,748 | -2,977 | -3,084 | -3,098 | -2,915 | -3,939 | -3,727 | -3,218 | -2,895 | -6,599 | -5,015 | -2,248 | -1,695 |
| Common Stock | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 16 | 17 | 38,550 | 39,024 | 39,683 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 30,234 | 29,848 | 28,199 | 28,299 | 28,470 | 28,350 | 28,444 | 30,342 | 33,583 | 35,248 | 0 | 0 | 0 |
| Total Liabilities & Total Equity | 75,906 | 71,262 | 57,153 | 57,123 | 57,699 | 54,015 | 51,803 | 55,493 | 61,406 | 79,679 | 81,270 | 65,071 | 68,775 |
| Total Liabilities & Shareholders' Equity | 75,906 | 71,262 | 57,153 | 57,123 | 57,699 | 54,015 | 51,803 | 55,493 | 61,406 | 79,679 | 81,270 | 65,071 | 68,775 |
| Total Investments | 955 | 929 | 2,197 | 2,160 | 2,210 | 2,170 | 2,254 | 2,398 | 2,535 | 2,648 | 0 | 0 | 0 |
| Total Debt | 22,365 | 19,816 | 13,515 | 13,484 | 14,578 | 17,027 | 13,820 | 12,141 | 14,032 | 15,693 | 15,794 | 1,379 | 1,675 |
| Net Debt | 16,592 | 4,970 | 9,245 | 9,321 | 10,582 | 12,794 | 10,067 | 7,261 | 4,453 | 2,706 | 5,952 | -940 | -507 |