| Period Ending: | 2029 10-31 |
2028 10-31 |
2027 10-31 |
2026 10-31 |
2025 10-31 |
2024 10-31 |
2023 10-31 |
2022 10-30 |
2021 10-30 |
2020 10-30 |
2019 10-30 |
2018 10-30 |
2017 10-30 |
2016 10-30 |
2015 10-30 |
2014 10-30 |
2013 10-30 |
2012 10-30 |
2011 10-30 |
2010 10-30 |
2009 10-30 |
2008 10-30 |
2007 10-30 |
2006 10-30 |
2005 10-30 |
2004 10-30 |
2003 10-30 |
2002 10-30 |
2001 10-30 |
2000 10-30 |
1999 10-30 |
1998 10-30 |
1997 10-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 5 | 10 | 10 | 10 | 9 | 8 | 7 | 3 | 4 | 4 | 7 | 7 | 7 | 6 | 7 | 8 | 13 | 10 | 20 | 15 | 15 | 16 | 20 | 13 | 16 | 9 | 10 | 14 | 9 | 13 | 11 | 16 | 19 |
| Estimated Revenue | |||||||||||||||||||||||||||||||||
| Low | 55,816 | 56,689 | 53,302 | 53,789 | 54,592 | 53,336 | 50,363 | 61,899 | 61,267 | 55,217 | 57,733 | 56,915 | 50,612 | 46,878 | 51,446 | 86,054 | 85,042 | 92,338 | 98,748 | 97,813 | 91,183 | 91,543 | 79,728 | 67,306 | 63,395 | 66,482 | 58,320 | 42,388 | 29,245 | 39,053 | 31,715 | 32,248 | 35,243 |
| Average | 58,736 | 56,806 | 56,521 | 55,955 | 55,231 | 53,506 | 52,998 | 62,851 | 62,209 | 56,066 | 58,621 | 57,790 | 51,391 | 47,598 | 52,237 | 107,568 | 106,303 | 115,422 | 123,435 | 122,266 | 113,979 | 114,429 | 99,661 | 84,132 | 79,244 | 83,102 | 72,900 | 52,986 | 36,557 | 48,816 | 39,643 | 40,310 | 44,054 |
| High | 60,503 | 56,924 | 58,021 | 57,284 | 55,620 | 53,675 | 54,592 | 64,034 | 63,380 | 57,121 | 59,724 | 58,878 | 52,358 | 48,494 | 53,221 | 129,082 | 127,564 | 138,507 | 148,122 | 146,719 | 136,775 | 137,315 | 119,593 | 100,959 | 95,093 | 99,722 | 87,480 | 63,583 | 43,868 | 58,579 | 47,572 | 48,372 | 52,865 |
| Estimated EBITDA | |||||||||||||||||||||||||||||||||
| Low | 5,221 | 5,303 | 4,986 | 5,032 | 5,107 | 4,989 | 4,711 | 6,497 | 5,842 | 2,814 | 2,712 | 2,935 | 2,849 | 3,002 | 7,354 | 8,544 | 8,381 | -10,191 | 11,112 | 12,548 | 11,292 | 10,676 | 9,058 | 6,952 | 4,265 | 5,340 | 4,257 | -86.79 | 1,310 | 4,832 | 4,255 | 4,665 | 4,847 |
| Average | 5,494 | 5,314 | 5,287 | 5,234 | 5,166 | 5,005 | 4,958 | 8,121 | 7,302 | 3,517 | 3,390 | 3,669 | 3,562 | 3,752 | 9,193 | 10,680 | 10,477 | -6,362 | 13,890 | 15,685 | 14,115 | 13,345 | 11,323 | 8,690 | 5,332 | 6,675 | 5,321 | 782 | 1,638 | 6,040 | 5,319 | 5,831 | 6,058 |
| High | 5,660 | 5,325 | 5,427 | 5,359 | 5,203 | 5,021 | 5,107 | 9,745 | 8,763 | 4,220 | 4,067 | 4,403 | 4,274 | 4,503 | 11,032 | 12,816 | 12,572 | -2,534 | 16,668 | 18,822 | 16,938 | 16,013 | 13,587 | 10,428 | 6,398 | 8,011 | 6,385 | 1,651 | 1,966 | 7,247 | 6,383 | 6,998 | 7,270 |
| Estimated EBIT | |||||||||||||||||||||||||||||||||
| Low | 4,410 | 4,479 | 4,211 | 4,250 | 4,313 | 4,214 | 3,979 | 3,994 | 3,498 | 2,284 | 2,985 | 3,123 | 2,762 | 2,705 | 4,555 | 5,634 | 5,377 | -14,852 | 7,494 | 8,881 | 8,067 | 8,084 | 6,648 | 4,781 | 2,532 | 3,389 | 2,257 | -1,935 | 1,050 | 3,067 | 2,839 | 3,017 | 3,477 |
| Average | 4,641 | 4,488 | 4,466 | 4,421 | 4,364 | 4,228 | 4,188 | 4,993 | 4,373 | 2,855 | 3,731 | 3,904 | 3,452 | 3,381 | 5,693 | 7,042 | 6,722 | -11,051 | 9,368 | 11,101 | 10,084 | 10,105 | 8,310 | 5,976 | 3,165 | 4,236 | 2,821 | -1,181 | 1,312 | 3,834 | 3,549 | 3,771 | 4,346 |
| High | 4,781 | 4,498 | 4,584 | 4,526 | 4,395 | 4,241 | 4,313 | 5,991 | 5,248 | 3,426 | 4,477 | 4,685 | 4,143 | 4,057 | 6,832 | 8,451 | 8,066 | -7,251 | 11,242 | 13,321 | 12,100 | 12,126 | 9,972 | 7,171 | 3,799 | 5,083 | 3,385 | -426.6 | 1,575 | 4,601 | 4,259 | 4,525 | 5,216 |
| Estimated Net Income | |||||||||||||||||||||||||||||||||
| Low | 3,414 | 2,814 | 2,310 | 2,410 | 2,938 | 3,194 | 2,668 | 4,908 | 4,484 | 1,883 | 2,422 | 4,026 | 1,983 | 1,900 | 3,950 | 3,929 | 3,863 | -16,209 | 5,480 | 6,778 | 6,096 | 6,427 | 5,539 | 4,512 | 1,785 | 2,809 | 1,979 | -1,643 | 263.4 | 2,914 | 2,484 | 2,309 | 2,502 |
| Average | 3,650 | 3,194 | 2,504 | 2,622 | 2,962 | 3,213 | 2,816 | 6,135 | 5,605 | 2,353 | 3,028 | 5,033 | 2,479 | 2,375 | 4,938 | 4,911 | 4,828 | -12,556 | 6,849 | 8,472 | 7,620 | 8,034 | 6,923 | 5,640 | 2,231 | 3,511 | 2,474 | -1,039 | 374.4 | 3,643 | 3,105 | 2,886 | 3,128 |
| High | 3,793 | 3,573 | 3,051 | 2,833 | 2,986 | 3,232 | 2,964 | 7,362 | 6,726 | 2,824 | 3,633 | 6,039 | 2,974 | 2,850 | 5,926 | 5,893 | 5,794 | -8,903 | 8,219 | 10,167 | 9,144 | 9,641 | 8,308 | 6,768 | 2,677 | 4,214 | 2,969 | -435.5 | 485.5 | 4,372 | 3,726 | 3,464 | 3,753 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||
| Low | 5,409 | 5,494 | 5,166 | 5,213 | 5,291 | 5,169 | 4,881 | 4,401 | 3,783 | 3,378 | 4,134 | 3,734 | 3,436 | 2,956 | 10,433 | 10,499 | 9,980 | 10,327 | 10,445 | 9,756 | 9,244 | 10,116 | 9,316 | 8,199 | 8,093 | 9,076 | 8,761 | 6,824 | 5,037 | 5,877 | 5,315 | 6,087 | 5,841 |
| Average | 5,692 | 5,505 | 5,477 | 5,423 | 5,352 | 5,185 | 5,136 | 5,502 | 4,729 | 4,222 | 5,168 | 4,668 | 4,295 | 3,696 | 13,041 | 13,124 | 12,475 | 12,909 | 13,056 | 12,195 | 11,555 | 12,645 | 11,646 | 10,248 | 10,116 | 11,345 | 10,952 | 8,530 | 6,296 | 7,346 | 6,643 | 7,608 | 7,302 |
| High | 5,863 | 5,517 | 5,623 | 5,552 | 5,390 | 5,202 | 5,291 | 6,602 | 5,675 | 5,066 | 6,201 | 5,602 | 5,153 | 4,435 | 15,649 | 15,748 | 14,970 | 15,491 | 15,668 | 14,634 | 13,866 | 15,174 | 13,975 | 12,298 | 12,139 | 13,614 | 13,142 | 10,236 | 7,555 | 8,816 | 7,972 | 9,130 | 8,762 |
| Estimated EPS | |||||||||||||||||||||||||||||||||
| Low | 3.58 | 2.95 | 2.42 | 2.53 | 3.08 | 3.35 | 2.8 | 3.99 | 3.66 | 2.15 | 2.17 | 1.98 | 1.62 | 1.58 | 1.71 | 2.88 | 2.56 | 3 | 3.65 | 3.46 | 3.04 | 2.7 | 2.12 | 1.49 | 1.07 | 1.11 | 0.92 | 0.62 | 0.49 | 1.39 | 1.13 | 1.11 | 1.23 |
| Average | 3.83 | 3.33 | 2.97 | 2.86 | 3.11 | 3.38 | 2.99 | 4.07 | 3.73 | 2.19 | 2.21 | 2.02 | 1.65 | 1.61 | 1.74 | 3.61 | 3.2 | 3.74 | 4.57 | 4.32 | 3.8 | 3.38 | 2.66 | 1.86 | 1.33 | 1.4 | 1.15 | 0.78 | 0.605 | 1.74 | 1.41 | 1.39 | 1.53 |
| High | 3.98 | 3.75 | 3.2 | 2.97 | 3.13 | 3.39 | 3.11 | 4.17 | 3.82 | 2.24 | 2.26 | 2.07 | 1.69 | 1.65 | 1.78 | 4.34 | 3.84 | 4.48 | 5.49 | 5.18 | 4.56 | 4.06 | 3.2 | 2.23 | 1.59 | 1.69 | 1.38 | 0.94 | 0.72 | 2.09 | 1.69 | 1.67 | 1.83 |