| Period Ending: |
2028
10-31 |
2028
07-31 |
2028
04-30 |
2028
01-31 |
2027
10-31 |
2027
07-31 |
2027
04-30 |
2027
01-31 |
2026
10-31 |
2026
07-31 |
2026
04-30 |
2026
01-31 |
2025
10-31 |
2025
07-31 |
2025
04-30 |
2025
01-31 |
2024
10-31 |
2024
07-31 |
2024
04-30 |
2024
01-31 |
2023
10-30 |
2023
07-30 |
2023
04-29 |
2023
01-30 |
2022
10-30 |
2022
07-30 |
2022
04-29 |
2022
01-30 |
2021
10-30 |
2021
07-30 |
2021
04-29 |
2021
01-30 |
2020
10-30 |
2020
07-30 |
2020
04-29 |
2020
01-30 |
2019
10-30 |
2019
07-30 |
2019
04-29 |
2019
01-30 |
2018
10-30 |
2018
07-30 |
2018
04-29 |
2018
01-30 |
2017
10-30 |
2017
07-30 |
2017
04-29 |
2017
01-30 |
2016
10-30 |
2016
07-30 |
2016
04-29 |
2016
01-30 |
2015
10-30 |
2015
07-30 |
2015
04-29 |
2015
01-30 |
2014
10-30 |
2014
07-30 |
2014
04-29 |
2014
01-30 |
2013
10-30 |
2013
07-30 |
2013
04-29 |
2013
01-30 |
2012
10-30 |
2012
07-30 |
2012
04-29 |
2012
01-30 |
2011
10-30 |
2011
07-30 |
2011
04-29 |
2011
01-30 |
2010
10-30 |
2010
07-30 |
2010
04-29 |
2010
01-30 |
2009
10-30 |
2009
07-30 |
2009
04-29 |
2009
01-30 |
2008
10-30 |
2008
07-30 |
2008
04-29 |
2008
01-30 |
2007
10-30 |
2007
07-30 |
2007
04-29 |
2007
01-30 |
2006
10-30 |
2006
07-30 |
2006
04-29 |
2006
01-30 |
2005
10-30 |
2005
07-30 |
2005
04-29 |
2005
01-30 |
2004
10-30 |
2004
07-30 |
2004
04-29 |
2004
01-30 |
2003
10-30 |
2003
07-30 |
2003
04-29 |
2003
01-30 |
2002
10-30 |
2002
07-30 |
2002
04-29 |
2002
01-30 |
2001
10-30 |
2001
07-30 |
2001
04-29 |
2001
01-30 |
2000
10-30 |
2000
07-30 |
2000
04-29 |
2000
01-30 |
1999
10-30 |
1999
07-30 |
1999
04-29 |
1999
01-30 |
1998
10-30 |
1998
07-30 |
1998
04-29 |
1998
01-30 |
1997
10-30 |
1997
07-30 |
1997
04-29 |
1997
01-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
6 | 7 | 6 | 6 | 5 | 6 | 6 | 6 | 10 | 7 | 3 | 3 | 5 | 4 | 5 | 5 | 2 | 3 | 3 | 7 | 11 | 11 | 7 | 12 | 7 | 6 | 6 | 7 | 6 | 14 | 11 | 8 | 9 | 7 | 14 | 13 | 9 | 10 | 17 | 8 | 7 | 16 | 14 | 15 | 7 | 15 | 19 | 10 | 15 | 19 | 13 | 13 | 18 | 17 | 17 | 11 | 17 | 11 | 20 | 19 | 12 | 20 | 19 | 18 | 17 | 9 | 17 | 14 | 9 | 19 | 9 | 18 | 20 | 10 | 10 | 20 | 18 | 10 | 14 | 19 | 14 | 17 | 11 | 9 | 7 | 10 | 18 | 11 | 10 | 16 | 12 | 15 | 10 | 16 | 17 | 17 | 16 | 15 | 13 | 20 | 9 | 9 | 9 | 12 | 16 | 8 | 20 | 16 | 17 | 18 | 17 | 9 | 18 | 9 | 7 | 20 | 18 | ||||||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
13,393 | 14,422 | 13,652 | 13,068 | 13,377 | 13,817 | 13,395 | 12,425 | 13,117 | 13,665 | 13,152 | 12,931 | 13,947 | 14,526 | 15,418 | 15,985 | 16,336 | 15,226 | 15,731 | 14,820 | 14,835 | 14,531 | 13,198 | 12,787 | 14,468 | 15,105 | 14,459 | 13,793 | 14,700 | 11,444 | 11,202 | 10,162 | 11,142 | 10,205 | 9,660 | 9,880 | 10,010 | 8,721 | 8,592 | 9,797 | 14,719 | 9,552 | 10,262 | 10,966 | 21,118 | 22,068 | 21,847 | 21,022 | 23,074 | 21,781 | 20,544 | 19,644 | 23,554 | 23,260 | 22,801 | 22,723 | 24,819 | 24,724 | 24,693 | 24,512 | 25,421 | 24,583 | 23,774 | 24,035 | 24,406 | 21,825 | 21,906 | 23,046 | 26,360 | 21,643 | 22,090 | 21,450 | 21,582 | 18,872 | 20,135 | 19,139 | 18,488 | 15,828 | 16,373 | 16,617 | 16,533 | 14,301 | 16,790 | 15,772 | 15,261 | 19,519 | 16,090 | 15,611 | 15,429 | 15,689 | 13,394 | 13,808 | 13,127 | 13,229 | 8,497 | 7,536 | 8,557 | 2,992 | 7,779 | 9,918 | 12,691 | 8,297 | 8,966 | 9,099 | 8,844 | 7,679 | 7,273 | 7,919 | 8,988 | 7,092 | 6,500 | 9,668 | 9,673 | 9,532 | 8,925 | 7,113 | 8,371 | ||||||||||
| Average |
1234
|
13,940 | 14,499 | 13,691 | 13,108 | 13,387 | 13,986 | 13,425 | 12,607 | 13,564 | 13,775 | 13,296 | 13,073 | 14,101 | 14,686 | 15,588 | 16,161 | 16,516 | 15,393 | 15,904 | 14,983 | 14,998 | 14,691 | 13,343 | 12,928 | 14,627 | 15,271 | 14,618 | 13,945 | 14,861 | 14,306 | 14,003 | 12,702 | 13,927 | 12,756 | 12,075 | 12,350 | 12,512 | 10,901 | 10,740 | 12,246 | 18,399 | 11,941 | 12,828 | 13,707 | 26,397 | 27,585 | 27,309 | 26,277 | 28,843 | 27,226 | 25,680 | 24,555 | 29,442 | 29,076 | 28,501 | 28,404 | 31,024 | 30,905 | 30,867 | 30,639 | 31,777 | 30,729 | 29,717 | 30,043 | 30,507 | 27,282 | 27,383 | 28,807 | 32,951 | 27,054 | 27,612 | 26,812 | 26,977 | 23,590 | 25,169 | 23,924 | 23,111 | 19,785 | 20,466 | 20,771 | 20,667 | 17,876 | 20,987 | 19,714 | 19,077 | 24,398 | 20,113 | 19,514 | 19,286 | 19,611 | 16,743 | 17,261 | 16,408 | 16,536 | 10,621 | 9,420 | 10,696 | 3,740 | 9,723 | 12,398 | 15,864 | 10,371 | 11,208 | 11,374 | 11,055 | 9,598 | 9,091 | 9,899 | 11,235 | 8,865 | 8,125 | 12,085 | 12,091 | 11,915 | 11,156 | 8,891 | 10,464 | ||||||||||
| High |
1234
|
14,302 | 14,576 | 13,730 | 13,148 | 13,406 | 14,145 | 13,456 | 12,788 | 13,900 | 13,866 | 13,475 | 13,249 | 14,290 | 14,883 | 15,797 | 16,378 | 16,738 | 15,601 | 16,118 | 15,184 | 15,200 | 14,889 | 13,523 | 13,102 | 14,824 | 15,477 | 14,815 | 14,132 | 15,061 | 17,167 | 16,804 | 15,243 | 16,712 | 15,308 | 14,490 | 14,820 | 15,014 | 13,081 | 12,888 | 14,695 | 22,079 | 14,329 | 15,393 | 16,449 | 31,676 | 33,102 | 32,771 | 31,532 | 34,611 | 32,671 | 30,816 | 29,466 | 35,331 | 34,891 | 34,201 | 34,084 | 37,229 | 37,087 | 37,040 | 36,767 | 38,132 | 36,875 | 35,660 | 36,052 | 36,608 | 32,738 | 32,860 | 34,568 | 39,541 | 32,465 | 33,135 | 32,174 | 32,372 | 28,308 | 30,203 | 28,709 | 27,733 | 23,742 | 24,559 | 24,925 | 24,800 | 21,451 | 25,184 | 23,657 | 22,892 | 29,278 | 24,136 | 23,417 | 23,143 | 23,533 | 20,091 | 20,713 | 19,690 | 19,843 | 12,745 | 11,304 | 12,835 | 4,488 | 11,668 | 14,878 | 19,036 | 12,445 | 13,449 | 13,648 | 13,266 | 11,518 | 10,910 | 11,879 | 13,482 | 10,638 | 9,750 | 14,501 | 14,510 | 14,298 | 13,388 | 10,669 | 12,557 | ||||||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1,253 | 1,349 | 1,277 | 1,222 | 1,251 | 1,293 | 1,253 | 1,360 | 1,227 | 1,246 | 1,224 | 1,236 | 3,127 | 1,133 | 1,113 | 1,124 | 2,843 | 1,030 | 1,212 | 757.3 | 668.8 | 690.4 | 731.9 | 722.4 | 584.7 | 374.4 | 864.7 | 887.8 | 974.4 | 953.7 | 238.4 | 768.7 | 751.2 | 772.4 | 657.1 | 668.6 | 857.6 | 804.4 | 655.8 | 684 | 1,703 | 1,642 | 1,815 | 2,195 | 2,270 | 1,894 | 2,188 | 2,192 | 2,328 | 2,294 | 1,910 | 1,850 | -6,455 | -8,848 | 2,590 | 2,522 | 1,278 | 3,032 | 3,284 | 3,517 | 3,475 | 2,826 | 3,040 | 3,206 | 3,391 | 2,513 | 2,608 | 2,781 | 2,926 | 2,553 | 2,619 | 2,578 | 2,586 | 2,197 | 2,291 | 1,985 | 2,026 | 1,670 | 1,736 | 1,521 | 660.3 | 1,088 | 1,305 | 1,212 | 1,350 | 1,255 | 1,353 | 1,382 | 1,295 | 796.8 | 919.3 | 1,246 | 846.5 | -2,137 | 598.4 | 605.5 | 224.4 | 289.2 | 233.6 | 563.2 | 1,442 | 1,178 | 1,117 | 1,095 | 1,055 | 896.9 | 1,152 | 1,151 | 1,095 | 1,024 | 1,124 | 1,422 | 1,314 | 1,156 | 1,272 | 1,103 | 1,033 | ||||||||||
| Average |
1234
|
1,304 | 1,356 | 1,281 | 1,226 | 1,252 | 1,308 | 1,256 | 1,699 | 1,269 | 1,557 | 1,530 | 1,545 | 3,909 | 1,416 | 1,391 | 1,404 | 3,554 | 1,287 | 1,515 | 946.7 | 836 | 863 | 914.9 | 903 | 730.9 | 468 | 1,081 | 1,110 | 1,218 | 1,192 | 298 | 960.9 | 939 | 965.5 | 821.4 | 835.8 | 1,072 | 1,005 | 819.7 | 855 | 2,129 | 2,052 | 2,268 | 2,744 | 2,837 | 2,368 | 2,735 | 2,740 | 2,911 | 2,867 | 2,387 | 2,312 | -5,379 | -7,373 | 3,237 | 3,153 | 1,597 | 3,790 | 4,106 | 4,397 | 4,344 | 3,533 | 3,800 | 4,008 | 4,238 | 3,141 | 3,260 | 3,476 | 3,657 | 3,191 | 3,274 | 3,222 | 3,232 | 2,746 | 2,864 | 2,481 | 2,532 | 2,087 | 2,169 | 1,901 | 825.3 | 1,360 | 1,631 | 1,515 | 1,687 | 1,569 | 1,691 | 1,728 | 1,618 | 996 | 1,149 | 1,557 | 1,058 | -1,781 | 748 | 756.8 | 280.5 | 361.5 | 292 | 704 | 1,802 | 1,472 | 1,396 | 1,369 | 1,319 | 1,121 | 1,440 | 1,439 | 1,368 | 1,281 | 1,405 | 1,778 | 1,643 | 1,445 | 1,590 | 1,379 | 1,291 | ||||||||||
| High |
1234
|
1,338 | 1,363 | 1,284 | 1,230 | 1,254 | 1,323 | 1,259 | 2,039 | 1,300 | 1,869 | 1,836 | 1,854 | 4,691 | 1,699 | 1,669 | 1,685 | 4,265 | 1,545 | 1,818 | 1,136 | 1,003 | 1,036 | 1,098 | 1,084 | 877.1 | 561.6 | 1,297 | 1,332 | 1,462 | 1,431 | 357.6 | 1,153 | 1,127 | 1,159 | 985.7 | 1,003 | 1,286 | 1,207 | 983.7 | 1,026 | 2,555 | 2,462 | 2,722 | 3,292 | 3,404 | 2,842 | 3,282 | 3,288 | 3,493 | 3,440 | 2,864 | 2,775 | -4,303 | -5,899 | 3,885 | 3,783 | 1,917 | 4,548 | 4,927 | 5,276 | 5,212 | 4,240 | 4,561 | 4,809 | 5,086 | 3,769 | 3,912 | 4,171 | 4,389 | 3,830 | 3,929 | 3,866 | 3,879 | 3,295 | 3,437 | 2,977 | 3,039 | 2,505 | 2,603 | 2,281 | 990.4 | 1,631 | 1,958 | 1,818 | 2,025 | 1,883 | 2,029 | 2,074 | 1,942 | 1,195 | 1,379 | 1,869 | 1,270 | -1,425 | 897.6 | 908.2 | 336.5 | 433.8 | 350.4 | 844.8 | 2,163 | 1,767 | 1,675 | 1,643 | 1,583 | 1,345 | 1,728 | 1,727 | 1,642 | 1,537 | 1,686 | 2,133 | 1,972 | 1,734 | 1,909 | 1,655 | 1,549 | ||||||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1,058 | 1,139 | 1,079 | 1,033 | 1,057 | 1,092 | 1,058 | 1,212 | 1,036 | 1,082 | 1,093 | 1,102 | 1,015 | 983.8 | 993.2 | 1,002 | 922.9 | 894.4 | 1,041 | 640.5 | 641 | 536.2 | 555.7 | 551 | 729.2 | 816.1 | 713.3 | 726.3 | 837.6 | 847.1 | 771.2 | 667.2 | 712 | 745.8 | 637.6 | 666.3 | 530.4 | 812.4 | 619.7 | 742.4 | 968.5 | 935.4 | 1,131 | 1,519 | 1,526 | 1,166 | 1,458 | 1,483 | 1,523 | 1,484 | 1,186 | 1,184 | -7,649 | -10,383 | 1,641 | 1,540 | 613.5 | 1,998 | 2,316 | 2,568 | 2,511 | 1,858 | 2,199 | 2,312 | 2,522 | 1,720 | 1,830 | 1,995 | 2,149 | 1,950 | 2,023 | 1,961 | 2,003 | 1,565 | 1,678 | 1,403 | 1,426 | 1,079 | 1,190 | 1,085 | 165.4 | 612.6 | 904.6 | 849.8 | 919.7 | 644.3 | 910.4 | 914.4 | 833.9 | 268.6 | 476.3 | 678.1 | 309.1 | -2,971 | 331.2 | 395.8 | 245.8 | 87 | 207.4 | 509.6 | 913.8 | 751.7 | 659.9 | 742.1 | 707.5 | 582.4 | 754.1 | 795.4 | 655 | 597.1 | 697.6 | 1,067 | 928 | 740 | 946.1 | 863 | 725.2 | ||||||||||
| Average |
1234
|
1,101 | 1,146 | 1,082 | 1,036 | 1,058 | 1,105 | 1,061 | 1,515 | 1,072 | 1,353 | 1,366 | 1,378 | 1,269 | 1,230 | 1,241 | 1,252 | 1,154 | 1,118 | 1,301 | 800.6 | 801.2 | 670.3 | 694.6 | 688.8 | 911.4 | 1,020 | 891.6 | 907.8 | 1,047 | 1,059 | 964 | 834 | 890 | 932.3 | 797 | 832.9 | 663 | 1,015 | 774.6 | 928 | 1,211 | 1,169 | 1,414 | 1,899 | 1,908 | 1,458 | 1,822 | 1,854 | 1,904 | 1,855 | 1,482 | 1,481 | -6,374 | -8,653 | 2,051 | 1,925 | 766.9 | 2,497 | 2,894 | 3,210 | 3,139 | 2,323 | 2,749 | 2,890 | 3,153 | 2,150 | 2,287 | 2,494 | 2,687 | 2,438 | 2,529 | 2,452 | 2,504 | 1,956 | 2,097 | 1,754 | 1,782 | 1,349 | 1,488 | 1,356 | 206.8 | 765.7 | 1,131 | 1,062 | 1,150 | 805.4 | 1,138 | 1,143 | 1,042 | 335.7 | 595.4 | 847.6 | 386.4 | -2,476 | 414 | 494.8 | 307.2 | 108.8 | 259.2 | 637 | 1,142 | 939.6 | 824.9 | 927.6 | 884.4 | 728 | 942.6 | 994.3 | 818.8 | 746.4 | 872 | 1,334 | 1,160 | 925 | 1,183 | 1,079 | 906.5 | ||||||||||
| High |
1234
|
1,130 | 1,152 | 1,085 | 1,039 | 1,059 | 1,118 | 1,063 | 1,819 | 1,098 | 1,623 | 1,639 | 1,653 | 1,523 | 1,476 | 1,490 | 1,503 | 1,384 | 1,342 | 1,561 | 960.7 | 961.5 | 804.4 | 833.5 | 826.6 | 1,094 | 1,224 | 1,070 | 1,089 | 1,256 | 1,271 | 1,157 | 1,001 | 1,068 | 1,119 | 956.4 | 999.4 | 795.6 | 1,219 | 929.5 | 1,114 | 1,453 | 1,403 | 1,697 | 2,279 | 2,290 | 1,750 | 2,186 | 2,225 | 2,285 | 2,226 | 1,779 | 1,777 | -5,099 | -6,922 | 2,461 | 2,310 | 920.2 | 2,996 | 3,473 | 3,852 | 3,767 | 2,788 | 3,299 | 3,468 | 3,783 | 2,580 | 2,744 | 2,993 | 3,224 | 2,925 | 3,035 | 2,942 | 3,004 | 2,347 | 2,517 | 2,105 | 2,139 | 1,619 | 1,786 | 1,628 | 248.1 | 918.9 | 1,357 | 1,275 | 1,380 | 966.4 | 1,366 | 1,372 | 1,251 | 402.9 | 714.4 | 1,017 | 463.6 | -1,981 | 496.8 | 593.8 | 368.7 | 130.5 | 311 | 764.4 | 1,371 | 1,128 | 989.9 | 1,113 | 1,061 | 873.6 | 1,131 | 1,193 | 982.5 | 895.6 | 1,046 | 1,600 | 1,392 | 1,110 | 1,419 | 1,294 | 1,088 | ||||||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
676 | 830 | 685.3 | 678.5 | 685.8 | 838.8 | 783.1 | 968.8 | 701.9 | 868.2 | 854.9 | 880.7 | 2,541 | 789.3 | 777.1 | 800.7 | 2,310 | 717.6 | 938.2 | 517.8 | 431.6 | 505.3 | 514 | 431.9 | 299.7 | 891.8 | 601.1 | 629.8 | 1,161 | 690.2 | 846.4 | 1,329 | 528 | 543.5 | 435.7 | 475.6 | 393.6 | 569.5 | 463.5 | 473.6 | 1,411 | 659.1 | 799.4 | 1,081 | 1,064 | 788 | 1,018 | 1,059 | 1,120 | 1,112 | 797.8 | 832.9 | -8,081 | -10,411 | 1,176 | 1,107 | 184.4 | 1,527 | 1,798 | 1,971 | 1,934 | 1,418 | 1,693 | 1,732 | 1,941 | 1,299 | 1,373 | 1,483 | 1,656 | 1,563 | 1,607 | 1,601 | 1,647 | 1,315 | 1,399 | 1,178 | 1,273 | 983 | 1,364 | 892.4 | 296.6 | 48.98 | 751.3 | 687.8 | 778.4 | 574.7 | 707.2 | 748.8 | 669.9 | 265 | 488.1 | 556.2 | 283.6 | -2,435 | 201.6 | 306.5 | -108.5 | 66.6 | 42.88 | 262.4 | 882.2 | 720 | 693.3 | 618.9 | 591.6 | 631.2 | 624.2 | 636.9 | 521.9 | 479.1 | 548 | 760.1 | 661.3 | 553.4 | 673.1 | 614.4 | 534.6 | ||||||||||
| Average |
1234
|
713 | 858.3 | 694.5 | 722.2 | 695.2 | 866.4 | 792.4 | 1,211 | 768.3 | 1,085 | 1,069 | 1,101 | 3,176 | 986.6 | 971.4 | 1,001 | 2,888 | 897 | 1,173 | 647.3 | 539.5 | 631.6 | 642.5 | 539.9 | 374.6 | 1,115 | 751.3 | 787.3 | 1,451 | 862.7 | 1,058 | 1,661 | 660 | 679.4 | 544.7 | 594.5 | 492 | 711.8 | 579.3 | 592 | 1,764 | 823.9 | 999.2 | 1,351 | 1,330 | 985 | 1,273 | 1,323 | 1,400 | 1,390 | 997.2 | 1,041 | -6,734 | -8,676 | 1,470 | 1,384 | 230.5 | 1,908 | 2,247 | 2,464 | 2,418 | 1,773 | 2,116 | 2,165 | 2,426 | 1,624 | 1,716 | 1,854 | 2,070 | 1,954 | 2,009 | 2,001 | 2,058 | 1,643 | 1,749 | 1,472 | 1,591 | 1,229 | 1,705 | 1,115 | 370.8 | 61.23 | 939.2 | 859.8 | 973.1 | 718.3 | 884 | 936 | 837.4 | 331.3 | 610.2 | 695.2 | 354.5 | -2,029 | 252 | 383.2 | -90.41 | 83.25 | 53.6 | 328 | 1,103 | 900 | 866.6 | 773.6 | 739.5 | 789 | 780.3 | 796.1 | 652.4 | 598.8 | 685 | 950.1 | 826.7 | 691.8 | 841.4 | 768 | 668.2 | ||||||||||
| High |
1234
|
740.8 | 877.2 | 703.8 | 755.1 | 704.6 | 875.6 | 828.4 | 1,453 | 796.7 | 1,302 | 1,282 | 1,321 | 3,812 | 1,184 | 1,166 | 1,201 | 3,465 | 1,076 | 1,407 | 776.7 | 647.4 | 757.9 | 770.9 | 647.9 | 449.5 | 1,338 | 901.6 | 944.7 | 1,741 | 1,035 | 1,270 | 1,993 | 792 | 815.3 | 653.6 | 713.4 | 590.4 | 854.2 | 695.2 | 710.4 | 2,117 | 988.6 | 1,199 | 1,621 | 1,596 | 1,182 | 1,528 | 1,588 | 1,680 | 1,668 | 1,197 | 1,249 | -5,387 | -6,941 | 1,765 | 1,660 | 276.6 | 2,290 | 2,696 | 2,956 | 2,902 | 2,128 | 2,539 | 2,598 | 2,912 | 1,949 | 2,059 | 2,225 | 2,484 | 2,344 | 2,410 | 2,402 | 2,470 | 1,972 | 2,099 | 1,767 | 1,909 | 1,474 | 2,046 | 1,339 | 444.9 | 73.47 | 1,127 | 1,032 | 1,168 | 862 | 1,061 | 1,123 | 1,005 | 397.5 | 732.2 | 834.3 | 425.5 | -1,623 | 302.4 | 459.8 | -72.33 | 99.9 | 64.32 | 393.6 | 1,323 | 1,080 | 1,040 | 928.4 | 887.4 | 946.8 | 936.4 | 955.3 | 782.9 | 718.6 | 822 | 1,140 | 992 | 830.1 | 1,010 | 921.6 | 801.9 | ||||||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1,298 | 1,398 | 1,323 | 1,266 | 1,296 | 1,339 | 1,298 | 1,310 | 1,271 | 1,103 | 1,252 | 1,191 | 1,178 | 1,003 | 1,138 | 1,082 | 1,071 | 911.8 | 1,133 | 667.2 | 942.1 | 795.8 | 818 | 821.8 | 1,085 | 1,041 | 1,029 | 978.8 | 962.4 | 962.4 | 1,008 | 801.6 | 940.8 | 855.9 | 847.3 | 791.6 | 865.6 | 522.9 | 738.3 | 829.6 | 3,295 | 2,286 | 2,422 | 2,430 | 2,691 | 2,710 | 2,713 | 2,385 | 2,654 | 2,619 | 2,476 | 2,231 | 2,536 | 2,638 | 2,614 | 2,539 | 2,760 | 2,697 | 2,650 | 2,338 | 2,618 | 2,523 | 2,358 | 2,257 | 2,352 | 2,274 | 2,304 | 2,314 | 2,706 | 2,419 | 2,558 | 2,433 | 2,490 | 2,220 | 2,400 | 2,207 | 2,164 | 2,023 | 2,053 | 1,958 | 1,987 | 1,853 | 2,281 | 1,972 | 1,963 | 2,685 | 2,253 | 2,175 | 2,104 | 2,485 | 2,070 | 2,102 | 2,146 | 2,190 | 1,379 | 1,108 | 1,161 | 1,092 | 1,236 | 1,548 | 1,905 | 1,208 | 1,388 | 1,376 | 1,354 | 1,229 | 1,435 | 1,297 | 1,450 | 1,454 | 1,651 | 1,532 | 1,617 | 1,629 | 1,503 | 1,092 | 1,437 | ||||||||||
| Average |
1234
|
1,351 | 1,405 | 1,327 | 1,270 | 1,297 | 1,355 | 1,301 | 1,637 | 1,314 | 1,379 | 1,564 | 1,488 | 1,473 | 1,254 | 1,422 | 1,353 | 1,339 | 1,140 | 1,416 | 833.9 | 1,178 | 994.7 | 1,023 | 1,027 | 1,357 | 1,301 | 1,286 | 1,224 | 1,203 | 1,203 | 1,260 | 1,002 | 1,176 | 1,070 | 1,059 | 989.5 | 1,082 | 653.6 | 922.9 | 1,037 | 4,119 | 2,857 | 3,027 | 3,037 | 3,364 | 3,388 | 3,391 | 2,981 | 3,317 | 3,274 | 3,094 | 2,789 | 3,170 | 3,297 | 3,268 | 3,173 | 3,450 | 3,371 | 3,313 | 2,922 | 3,273 | 3,154 | 2,947 | 2,821 | 2,940 | 2,842 | 2,880 | 2,893 | 3,383 | 3,024 | 3,198 | 3,041 | 3,112 | 2,775 | 3,000 | 2,759 | 2,706 | 2,529 | 2,566 | 2,447 | 2,483 | 2,316 | 2,852 | 2,465 | 2,454 | 3,356 | 2,816 | 2,719 | 2,630 | 3,106 | 2,588 | 2,628 | 2,683 | 2,738 | 1,724 | 1,385 | 1,451 | 1,365 | 1,545 | 1,935 | 2,381 | 1,510 | 1,735 | 1,720 | 1,692 | 1,536 | 1,794 | 1,621 | 1,812 | 1,818 | 2,064 | 1,915 | 2,022 | 2,036 | 1,879 | 1,365 | 1,796 | ||||||||||
| High |
1234
|
1,386 | 1,413 | 1,331 | 1,274 | 1,299 | 1,371 | 1,304 | 1,964 | 1,347 | 1,655 | 1,877 | 1,786 | 1,768 | 1,505 | 1,707 | 1,623 | 1,607 | 1,368 | 1,700 | 1,001 | 1,413 | 1,194 | 1,227 | 1,233 | 1,628 | 1,561 | 1,544 | 1,468 | 1,444 | 1,444 | 1,512 | 1,202 | 1,411 | 1,284 | 1,271 | 1,187 | 1,298 | 784.4 | 1,107 | 1,244 | 4,942 | 3,429 | 3,633 | 3,645 | 4,037 | 4,066 | 4,069 | 3,577 | 3,981 | 3,929 | 3,713 | 3,346 | 3,804 | 3,957 | 3,921 | 3,808 | 4,140 | 4,045 | 3,975 | 3,507 | 3,927 | 3,785 | 3,537 | 3,386 | 3,528 | 3,410 | 3,456 | 3,472 | 4,059 | 3,628 | 3,838 | 3,649 | 3,735 | 3,329 | 3,600 | 3,310 | 3,247 | 3,035 | 3,080 | 2,937 | 2,980 | 2,779 | 3,422 | 2,958 | 2,944 | 4,028 | 3,379 | 3,263 | 3,156 | 3,728 | 3,106 | 3,153 | 3,219 | 3,286 | 2,069 | 1,662 | 1,741 | 1,638 | 1,854 | 2,322 | 2,858 | 1,812 | 2,082 | 2,064 | 2,030 | 1,844 | 2,152 | 1,945 | 2,175 | 2,181 | 2,477 | 2,297 | 2,426 | 2,443 | 2,255 | 1,638 | 2,156 | ||||||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.725 | 0.891 | 0.735 | 0.728 | 0.736 | 0.9 | 0.84 | 0.762 | 0.74 | 0.889 | 0.843 | 0.749 | 0.729 | 0.825 | 1.02 | 1.04 | 1.01 | 0.87 | 0.825 | 0.877 | 0.652 | 0.515 | 0.423 | 0.436 | 0.529 | 0.57 | 0.54 | 0.504 | 0.51 | 0.4 | 0.38 | 0.29 | 0.35 | 0.33 | 0.3 | 0.29 | 0.29 | 0.32 | 0.28 | 0.29 | 0.48 | 0.66 | 0.68 | 0.72 | 0.85 | 0.71 | 0.7 | 0.62 | 0.79 | 0.69 | 0.6 | 0.48 | 0.9 | 0.77 | 0.67 | 0.66 | 0.87 | 0.86 | 0.94 | 0.98 | 0.97 | 0.86 | 0.81 | 0.82 | 0.9 | 0.71 | 0.69 | 0.74 | 0.79 | 0.64 | 0.66 | 0.61 | 0.62 | 0.49 | 0.54 | 0.47 | 0.48 | 0.34 | 0.35 | 0.32 | 0.33 | 0.21 | 0.28 | 0.25 | 0.26 | 0.3 | 0.27 | 0.28 | 0.27 | 0.23 | 0.2 | 0.22 | 0.16 | 0.11 | 0.2 | 0.15 | 0.07 | 0.02 | 0.1 | 0.3 | 0.49 | 0.3 | 0.3 | 0.3 | 0.29 | 0.3 | 0.27 | 0.27 | 0.27 | 0.22 | 0.26 | 0.36 | 0.32 | 0.3 | 0.35 | 0.26 | 0.26 | ||||||||||
| Average |
1234
|
0.765 | 0.921 | 0.745 | 0.775 | 0.746 | 0.93 | 0.85 | 0.811 | 0.81 | 0.899 | 0.855 | 0.76 | 0.74 | 0.837 | 1.04 | 1.05 | 1.02 | 0.883 | 0.836 | 0.889 | 0.662 | 0.522 | 0.429 | 0.442 | 0.536 | 0.578 | 0.548 | 0.512 | 0.517 | 0.5 | 0.48 | 0.36 | 0.44 | 0.41 | 0.38 | 0.36 | 0.36 | 0.4 | 0.35 | 0.36 | 0.6 | 0.82 | 0.85 | 0.9 | 1.06 | 0.89 | 0.88 | 0.78 | 0.99 | 0.86 | 0.75 | 0.6 | 1.12 | 0.96 | 0.84 | 0.82 | 1.09 | 1.08 | 1.18 | 1.22 | 1.21 | 1.08 | 1.01 | 1.02 | 1.12 | 0.89 | 0.86 | 0.93 | 0.99 | 0.8 | 0.83 | 0.76 | 0.78 | 0.61 | 0.68 | 0.59 | 0.6 | 0.42 | 0.44 | 0.4 | 0.41 | 0.26 | 0.35 | 0.31 | 0.33 | 0.38 | 0.34 | 0.35 | 0.34 | 0.29 | 0.25 | 0.27 | 0.2 | 0.14 | 0.25 | 0.19 | 0.08 | 0.03 | 0.12 | 0.37 | 0.61 | 0.37 | 0.38 | 0.38 | 0.36 | 0.37 | 0.34 | 0.34 | 0.34 | 0.27 | 0.33 | 0.45 | 0.4 | 0.37 | 0.44 | 0.32 | 0.33 | ||||||||||
| High |
1234
|
0.795 | 0.941 | 0.755 | 0.81 | 0.756 | 0.94 | 0.889 | 0.821 | 0.84 | 0.929 | 0.87 | 0.773 | 0.753 | 0.852 | 1.06 | 1.07 | 1.04 | 0.898 | 0.851 | 0.905 | 0.673 | 0.532 | 0.436 | 0.45 | 0.546 | 0.588 | 0.557 | 0.521 | 0.526 | 0.6 | 0.58 | 0.43 | 0.53 | 0.49 | 0.46 | 0.43 | 0.43 | 0.48 | 0.42 | 0.43 | 0.72 | 0.98 | 1.02 | 1.08 | 1.27 | 1.07 | 1.06 | 0.94 | 1.19 | 1.03 | 0.9 | 0.72 | 1.34 | 1.15 | 1.01 | 0.98 | 1.31 | 1.3 | 1.42 | 1.46 | 1.45 | 1.3 | 1.21 | 1.22 | 1.34 | 1.07 | 1.03 | 1.12 | 1.19 | 0.96 | 1 | 0.91 | 0.94 | 0.73 | 0.82 | 0.71 | 0.72 | 0.5 | 0.53 | 0.48 | 0.49 | 0.31 | 0.42 | 0.37 | 0.4 | 0.46 | 0.41 | 0.42 | 0.41 | 0.35 | 0.3 | 0.32 | 0.24 | 0.17 | 0.3 | 0.23 | 0.1 | 0.04 | 0.14 | 0.44 | 0.73 | 0.44 | 0.46 | 0.46 | 0.43 | 0.44 | 0.41 | 0.41 | 0.41 | 0.32 | 0.4 | 0.54 | 0.48 | 0.44 | 0.53 | 0.38 | 0.4 | ||||||||||