| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-18 | 2025-08-13 | 2025-05-15 | 2025-03-31 | 2024-11-14 | 2024-08-14 |
1234
|
||||||||||||
| Total Current Assets | 12.36 | 8.93 | 6.06 | 9.42 | 12.25 | 10.9 |
1234
|
||||||||||||
| Cash and Short Term Investments | 4.35 | 4.84 | 2.99 | 6.62 | 8.58 | 4.24 |
1234
|
||||||||||||
| Cash & Equivalents | 1.45 | 2.35 | 0.739 | 2.12 | 1.23 | 3.81 |
1234
|
||||||||||||
| Short Term Investments | 2.9 | 2.5 | 2.25 | 4.5 | 7.35 | 0.435 |
1234
|
||||||||||||
| Receivables | 1.31 | 3.14 | 2.26 | 2.09 | 2.72 | 2.58 |
1234
|
||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Other Current Assets | 6.7 | 0.94 | 0.817 | 0.71 | 0.947 | 4.08 |
1234
|
||||||||||||
| Total Assets | 13.34 | 13.53 | 10.22 | 13.97 | 25.47 | 24.08 |
1234
|
||||||||||||
| Total Non-Current Assets | 0.975 | 4.6 | 4.16 | 4.55 | 13.22 | 13.18 |
1234
|
||||||||||||
| Property, Plant and Equipment | 0.349 | 2.52 | 2.59 | 2.52 | 2.85 | 2.75 |
1234
|
||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 7.31 | 7.47 |
1234
|
||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 3.28 | 3.28 |
1234
|
||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 4.04 | 4.2 |
1234
|
||||||||||||
| Long Term Investments | 0.355 | 0 | 0 | 0.578 | 0.3 | 0.65 |
1234
|
||||||||||||
| Deferred Tax Assets | 0.004 | 0.138 | 0.116 | 0.152 | 0.393 | 0.396 |
1234
|
||||||||||||
| Other Long Term Assets | 0.267 | 1.94 | 1.45 | 1.3 | 2.37 | 1.91 |
1234
|
||||||||||||
| Total Current Liabilities | 9.01 | 7.09 | 6.7 | 7.42 | 6.53 | 15.19 |
1234
|
||||||||||||
| Accounts Payable | 1.36 | 1.78 | 1.86 | 2.09 | 1.81 | 1.78 |
1234
|
||||||||||||
| Notes Payable/Short Term Debt | 0.439 | 0.857 | 1 | 0.881 | 0.927 | 1.32 |
1234
|
||||||||||||
| Tax Payables | 0 | 0.914 | 1.12 | 0.822 | 0.17 | 0.001 |
1234
|
||||||||||||
| Deferred Revenue | 0.473 | 1.7 | 1.44 | 1.88 | 1.93 | 2.21 |
1234
|
||||||||||||
| Other Current Liabilities | 6.73 | 1.84 | 1.27 | 1.76 | 1.7 | 9.89 |
1234
|
||||||||||||
| Total Liabilities | 9.51 | 9.97 | 9.62 | 10.5 | 11.16 | 20.31 |
1234
|
||||||||||||
| Total Non-Current Liabilities | 0.507 | 2.87 | 2.93 | 3.08 | 4.63 | 5.12 |
1234
|
||||||||||||
| Total Long Term Debt | 0.507 | 2.75 | 2.81 | 2.9 | 3.29 | 3.26 |
1234
|
||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 1.13 | 1.18 |
1234
|
||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Capital Lease Obligations | 0.046 | 1.96 | 1.94 | 2.05 | 2.31 | 2.23 |
1234
|
||||||||||||
| Other Long Term Liabilities | -0.046 | -1.84 | -1.82 | -1.86 | -2.11 | -1.55 |
1234
|
||||||||||||
| Total Equity | 3.82 | 3.56 | 0.6 | 3.46 | 14.32 | 3.76 |
1234
|
||||||||||||
| Non-Controlling Interest | -1.37 | -1.28 | -1.24 | -1.19 | 1.91 | 2.16 |
1234
|
||||||||||||
| Total Stockholders' Equity | 5.19 | 4.84 | 1.84 | 4.65 | 12.4 | 1.61 |
1234
|
||||||||||||
| Retained Earnings | -17.8 | -18.23 | -19.33 | -16.24 | -6.99 | -18.05 |
1234
|
||||||||||||
| Accumulated Other Earnings | 0.357 | 0.393 | 0.335 | 0.344 | 0.392 | 0.326 |
1234
|
||||||||||||
| Common Stock | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
1234
|
||||||||||||
| Preferred Stock | 1.36 | 1.36 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||
| Additional Paid in Capital | 21.27 | 21.32 | 20.84 | 20.55 | 19 | 19.33 |
1234
|
||||||||||||
| Total Liabilities & Total Equity | 13.34 | 13.53 | 10.22 | 13.97 | 25.47 | 24.08 |
1234
|
||||||||||||
| Total Liabilities & Shareholders' Equity | 13.34 | 13.53 | 10.22 | 13.97 | 25.47 | 24.08 |
1234
|
||||||||||||
| Total Investments | 3.26 | 2.5 | 2.25 | 5.07 | 7.65 | 1.09 |
1234
|
||||||||||||
| Total Debt | 0.947 | 3.61 | 3.81 | 3.78 | 4.22 | 4.58 |
1234
|
||||||||||||
| Net Debt | -0.504 | 1.26 | 3.07 | 1.66 | 2.99 | 0.771 |
1234
|
||||||||||||