| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | -17.26 | -13.41 | -29.72 | 76.26 | 9.07 | 16.88 | 20.81 | 23.65 | 20.74 | 25.86 | 30.08 | 20.26 | 27.94 | 23.69 | 18.24 | 18.32 | 23.35 | 24.44 | 21.6 | 18.19 | 16.95 | 20.98 | 26.98 | 21.15 | 26.75 | 23.4 | 16.99 | 13.98 | 15.86 | 26.84 | 29.2 | 19.06 | 38.19 | 20.93 | 29.18 | 20.04 | 13.66 | 15.16 | 10.26 | 10.43 | 15.36 | 21.11 | |
| Price to Sales Ratio | 1.12 | 0.873 | 0.843 | 0.933 | 1.25 | 2.2 | 2.28 | 2.89 | 2.47 | 3.2 | 2.77 | 2.01 | 2.72 | 2.87 | 2.06 | 2.42 | 2.91 | 3.03 | 2.42 | 2.34 | 2.58 | 2.88 | 3.69 | 2.99 | 3.36 | 2.99 | 2.12 | 1.77 | 1.99 | 3.08 | 3.19 | 2.05 | 1.72 | 2.65 | 3.51 | 2.44 | 1.59 | 1.85 | 1.48 | 1.4 | 2.13 | 2.22 | |
| Price to Book Ratio | 1.2 | 0.931 | 1.07 | 1.3 | 1.42 | 1.84 | 2.03 | 2.52 | 2.45 | 3.38 | 3.35 | 3.15 | 4.97 | 4.2 | 3.87 | 3.76 | 4.35 | 3.78 | 4.2 | 4.04 | 2.98 | 3.48 | 4.32 | 3.64 | 4.12 | 3.78 | 2.99 | 2.65 | 2.81 | 5.25 | 5.91 | 3.98 | 4.94 | 4.59 | 6.46 | 4.43 | 3.15 | 3.73 | 2.83 | 2.79 | 4.85 | 7.41 | |
| Price to Free Cash Flow Ratio | -39.96 | 0 | 25.38 | -26 | 35.47 | -145.1 | -57.8 | -99.13 | -66.31 | -26.07 | 24.33 | -55.27 | -72.88 | -69.77 | 31.75 | -47.14 | 17.28 | 63.31 | 17.6 | 18.23 | 28.4 | 27.04 | 28.26 | 24.19 | 121.6 | 27.4 | 42.94 | 17.15 | 11.12 | 33.14 | 17.9 | 10.4 | 9.92 | 32.39 | 225.6 | 17.18 | -41.55 | -59.62 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 12.17 | 0 | 6.12 | 6.82 | 6.22 | 10.84 | 8.24 | 11.79 | 10.29 | 17.75 | 10.89 | 7.77 | 13.74 | 15.03 | 10.99 | 12.93 | 14.73 | 13.76 | 12.41 | 11.59 | 11.54 | 14.38 | 16.28 | 12.46 | 16.87 | 14.38 | 11.68 | 10.15 | 9.96 | 17.28 | 15.13 | 10.29 | 9.06 | 12.11 | 17.09 | 9.97 | 7.98 | 9.72 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0.338 | -0.176 | 0.099 | -0.859 | 0.131 | 1.13 | -9.26 | 20.81 | -9.33 | 0.799 | -1.58 | -1.51 | 1.66 | 1.55 | -2.37 | 1.4 | 2.07 | -1.62 | -3.37 | -1.47 | 0.773 | 1.18 | 3.08 | 0.649 | 2.03 | 1.99 | 0.986 | 3.91 | 1.32 | 1.41 | 1.75 | 0.176 | -2.98 | -23.26 | 1.27 | 0.872 | 0.454 | 2.93 | 0.141 | 0 | 0.182 | 0 | |
| EV to EBITDA | 11.09 | 7.02 | 7.07 | 7.1 | 11.43 | 11.69 | -1.82 | 54.6 | |||||||||||||||||||||||||||||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.04 | 1.04 | 1.08 | 1.37 | 1.47 | 3.26 | 2.72 | 2.39 | 3.59 | 2.27 | 3.08 | 2.06 | 2.2 | 1.63 | 4.22 | 4.67 | 3.96 | 2.65 | 1.32 | 2.91 | 3.53 | 3.94 | 4 | 3.42 | 3.18 | 3.45 | 3.14 | 2.98 | 3.36 | 2.47 | 2.35 | 1.97 | 1.07 | 2.43 | 2.05 | 2.51 | 1.82 | 2.48 | 3.6 | 2.91 | 4.33 | 0.759 | |
| Quick Ratio | 1.04 | 1.04 | 1.08 | 1.37 | 1.47 | 3.26 | 2.72 | 2.39 | 3.59 | 2.27 | 3.08 | 2.06 | 2.2 | 1.63 | 4.22 | 4.67 | 3.96 | 2.65 | 1.32 | 2.91 | 3.53 | 3.94 | 4 | 3.11 | 2.79 | 3.09 | 2.77 | 2.66 | 3.04 | 2.16 | 2.08 | 1.64 | 1.01 | 2.33 | 1.89 | 2.38 | 1.51 | 2.48 | 3.6 | 2.91 | 4.33 | 0.759 | |
| Cash Ratio | 0.168 | 0.168 | 0.107 | 0.228 | 0.32 | 2.2 | 1.62 | 1.21 | 2.5 | 1 | 1.96 | 0.502 | 0.253 | 0.201 | 2.64 | 3.06 | 2.48 | 1.11 | 0.541 | 0.083 | 0.073 | 0.058 | 0.02 | 1.66 | 1.63 | 2 | 2.31 | 2.23 | 2.64 | 1.37 | 1.16 | 1.1 | 0.245 | 0.447 | 0.404 | 0.641 | 0.708 | 0.717 | 2.5 | 1.68 | 2.83 | 0.207 | |
| Debt Ratio | 0.135 | 0.135 | 0.156 | 0.21 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | |
| Debt to Equity Ratio | 0.214 | 0.214 | 0.254 | 0.367 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | |
| Long Term Debt to Capitalization | 0.169 | 0.169 | 0.186 | 0.244 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.176 | 0.176 | 0.202 | 0.268 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | |
| Interest Coverage Ratio | -5.38 | -5.38 | -1.58 | 0.054 | 10.69 | 0 | 0 | 59.82 | 0 | 215.8 | 0 | 4,292 | 220.5 | 380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.461 | 0 | 0.692 | 0.521 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.01 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.02 | 35.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | -0.95% | -0.95% | 3.71% | 6.48% | 15.48% | 15.45% | 17.09% | 15.66% | 15.13% | 11.08% | 15.37% | 15.65% | 15.5% | 17.47% | 17.72% | 17.27% | 19.13% | 16.51% | 17.41% | 20.53% | 22.09% | 22.21% | 24.38% | 51.62% | 36.95% | 30.53% | 21.44% | 11.54% | 5.72% | 1.48% | -3.37% | 10.52% | 33.18% | 87.33% | 80.73% | 53.86% | 53.58% | 48.45% | 54.91% | 60.38% | 75.46% | 75.79% | |
| Operating Profit Margin | -7.68% | -7.68% | -2.65% | 0.107% | 9.45% | 11.19% | 12.18% | 10.54% | 10.61% | 6.22% | 12.46% | 11.07% | 11.28% | 13.57% | 14.62% | 14.08% | 15.64% | 12.89% | 14.13% | 16.94% | 18.41% | 18.34% | 20.43% | -39.72% | -63.67% | -73.99% | -89.09% | -105.9% | -114.8% | -120.6% | -128.3% | -106.7% | 12.04% | 23.71% | 23.63% | 24.22% | 23.05% | 23.19% | 28.03% | 25.38% | 27.31% | 21.58% | |
| Pretax Profit Margin | -8.46% | -8.46% | -3.5% | 1.64% | 18.71% | 17.46% | 14.61% | 16.28% | 15.05% | 10.62% | 14.04% | 15.86% | 15.1% | 19.33% | 17.51% | 20.3% | 18.59% | 17.69% | 17.12% | 20.4% | 23.63% | 21.28% | 21.14% | 21.51% | 19.03% | 19.37% | 18.91% | 19.41% | 19.33% | 17.89% | 17.35% | 17.06% | 9.72% | 18.97% | 18.45% | 19.08% | 17.81% | 19.25% | 24.28% | 22.69% | 25% | 18.95% | |
| Net Profit Margin | -6.51% | -6.51% | -2.84% | 1.22% | 13.8% | 13.05% | 10.97% | 12.23% | 11.9% | 12.38% | 9.2% | 9.92% | 9.74% | 12.12% | 11.28% | 13.23% | 12.46% | 12.39% | 11.18% | 12.87% | 15.24% | 13.73% | 13.66% | 14.12% | 12.56% | 12.78% | 12.48% | 12.69% | 12.57% | 11.47% | 10.93% | 10.75% | 4.5% | 12.67% | 12.02% | 12.18% | 11.61% | 12.22% | 14.45% | 13.46% | 13.89% | 10.53% | |
| Operating Cash Flow Margin | 9.23% | 0% | 13.78% | 13.69% | 20.12% | 20.32% | 27.72% | 24.53% | 23.99% | 18.04% | 25.42% | 25.87% | 19.79% | 19.1% | 18.72% | 18.74% | 19.74% | 22% | 19.47% | 20.21% | 22.39% | 20.03% | 22.65% | 23.96% | 19.92% | 20.79% | 18.16% | 17.48% | 20.01% | 17.81% | 21.1% | 19.9% | 19% | 21.9% | 20.52% | 24.49% | 19.87% | 19.05% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -2.81% | 0% | 3.32% | -3.59% | 3.53% | -1.52% | -3.95% | -2.92% | -3.72% | -12.28% | 11.37% | -3.64% | -3.73% | -4.12% | 6.48% | -5.14% | 16.83% | 4.78% | 13.72% | 12.84% | 9.1% | 10.65% | 13.04% | 12.35% | 2.76% | 10.91% | 4.94% | 10.34% | 17.92% | 9.29% | 17.83% | 19.7% | 17.35% | 8.19% | 1.55% | 14.21% | -3.82% | -3.11% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | -4.4% | -4.4% | -2.23% | 0.979% | 8% | 8.54% | 7.44% | 8.12% | 9.01% | 9.53% | 7.64% | 9.93% | 11.16% | 9.74% | 13.16% | 13.3% | 12.29% | 10.33% | 12.55% | 14.47% | 13.03% | 12.54% | 12.08% | 12.76% | 11.47% | 11.98% | 12.8% | 13.44% | 12.89% | 13.35% | 13.07% | 13.02% | 7.4% | 15.49% | 15.28% | 15.79% | 16.55% | 17.88% | 20.33% | 19.66% | 24.19% | 18.35% | |
| Return on Equity | -6.71% | -6.94% | -3.61% | 1.71% | 15.62% | 10.9% | 9.78% | 10.66% | 11.8% | 13.08% | 11.15% | 15.55% | 17.8% | 17.75% | 21.19% | 20.52% | 18.62% | 15.49% | 19.43% | 22.22% | 17.61% | 16.6% | 16.01% | 17.2% | 15.42% | 16.18% | 17.58% | 18.95% | 17.72% | 19.58% | 20.24% | 20.87% | 12.93% | 21.91% | 22.14% | 22.11% | 23.03% | 24.58% | 27.62% | 26.72% | 31.58% | 35.09% | |
| Return on Capital Employed | -5.72% | -5.72% | -2.28% | 0.094% | 6.05% | 7.93% | 8.93% | 7.53% | 8.74% | 5.29% | 11.35% | 12.17% | 14.21% | 12.42% | 18.89% | 15.5% | 17.09% | 11.75% | 19.51% | 23.27% | 19.05% | 19.96% | 21.41% | -43.34% | -70.89% | -85.89% | -115.2% | -145.6% | -149.3% | -186.6% | -210% | -176% | 28.48% | 35.71% | 37.5% | 37.45% | 38.56% | 39.44% | 44.91% | 42.31% | 52.68% | 51.25% | |
| Return on Invested Capital | -5.46% | -7.16% | -1.87% | 0.071% | 4.61% | 7.27% | 7.71% | 6.23% | 8.84% | 6.9% | 9.2% | 8.01% | 9.4% | 8.01% | 16.98% | 14.25% | 15.58% | 9.19% | 14.57% | 14.96% | 12.48% | 13.02% | 13.89% | -43.41% | -72.82% | -108.2% | -191% | -283.5% | -332.5% | -217% | -230.4% | -184.2% | 14.79% | 25.36% | 27.16% | 27.27% | 28.64% | 28.31% | 40.95% | 32.9% | 42.02% | 30.78% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 10.7 | 10.7 | 11.18 | 10.7 | 6.77 | 10.67 | 11.61 | 10.46 | 12.43 | 8.59 | 11.88 | 10.73 | 8.99 | 6.46 | 11.16 | 11.88 | 11.44 | 10.94 | 17 | 13.33 | 13.15 | 12.22 | 12.32 | 11 | 10.32 | 11.46 | 11.01 | 11.12 | 12.32 | 10.14 | 14.59 | 10.62 | 12.89 | 12.75 | 12.37 | 5.24 | 13.67 | 12.71 | 15.73 | 14.44 | 18 | 17.27 | |
| Payables Turnover Ratio | 24.29 | 24.29 | 28.52 | 29.89 | 13.05 | 25 | 41.96 | 45.51 | 49.13 | 37.59 | 41.98 | 82.64 | 89.13 | 18.91 | 59.22 | 48.12 | 0 | 55.18 | 49.98 | 35.98 | 29.56 | 38.54 | 35.55 | 12.5 | 24.89 | 28.93 | 32.17 | 21.79 | 32.62 | 29.06 | 20.79 | 23.19 | 26.28 | 12.25 | 18.6 | 31 | 9.12 | 11.32 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.22 | 8.3 | 9.55 | 10.47 | 13.09 | 14.51 | 14.81 | 16.59 | 12.51 | 68.09 | 8.17 | 8.09 | 28.42 | 14.6 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 1.2 | 1.2 | 1.36 | 1.34 | 0.974 | 1.24 | 1.2 | 1.13 | 1.52 | 1.37 | 1.5 | 1.55 | 1.81 | 1.3 | 2.25 | 2.13 | 2.27 | 1.67 | 2.63 | 2.49 | 2.31 | 2.61 | 2.48 | 2.31 | 2.25 | 2.89 | 3.09 | 3.58 | 3.84 | 1.21 | 3.35 | 2.6 | 2.47 | 2.26 | 2.15 | 2.19 | 1.97 | 2.26 | 2.51 | 2.26 | 2.96 | 2.18 | |
| Asset Turnover Ratio | 0.676 | 0.676 | 0.785 | 0.8 | 0.58 | 0.654 | 0.678 | 0.664 | 0.758 | 0.77 | 0.83 | 1 | 1.15 | 0.803 | 1.17 | 1.01 | 0.987 | 0.834 | 1.12 | 1.12 | 0.855 | 0.913 | 0.884 | 0.903 | 0.913 | 0.938 | 1.03 | 1.06 | 1.03 | 1.16 | 1.2 | 1.21 | 1.64 | 1.22 | 1.27 | 1.3 | 1.43 | 1.46 | 1.41 | 1.46 | 1.74 | 1.74 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 10.4 | 0 | 13.3 | 15.28 | 12.26 | 7.63 | 7.93 | 7.28 | 7.41 | 7.29 | 7.36 | 8.47 | 9.93 | 6.83 | 6.35 | 5.9 | 5.51 | 5.04 | 6.52 | 6.06 | 5.81 | 5.28 | 4.57 | 4.05 | 3.41 | 2.95 | 2.73 | 2.26 | 2.23 | 2.22 | 1.94 | 1.63 | 1.92 | 1.03 | 0.867 | 0.668 | 0.569 | 0.416 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 0.96 | 0 | 1.83 | 2.09 | 2.47 | 1.55 | 2.2 | 1.79 | 1.78 | 1.32 | 1.87 | 2.19 | 1.97 | 1.31 | 1.19 | 1.11 | 1.09 | 1.11 | 1.27 | 1.22 | 1.3 | 1.06 | 1.04 | 0.971 | 0.679 | 0.613 | 0.496 | 0.394 | 0.446 | 0.395 | 0.409 | 0.324 | 0.364 | 0.225 | 0.178 | 0.164 | 0.113 | 0.079 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | -0.293 | 0 | 0.442 | -0.548 | 0.433 | -0.116 | -0.313 | -0.212 | -0.276 | -0.895 | 0.837 | -0.308 | -0.371 | -0.281 | 0.412 | -0.303 | 0.927 | 0.241 | 0.895 | 0.778 | 0.529 | 0.563 | 0.596 | 0.5 | 0.094 | 0.321 | 0.135 | 0.233 | 0.399 | 0.206 | 0.345 | 0.321 | 0.333 | 0.084 | 0.013 | 0.095 | -0.022 | -0.013 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 0.239 | 0.237 | 0.163 | 0.356 | 0.636 | 1.98 | 1.41 | 0.935 | 1.96 | 0.905 | 1.54 | 0.382 | 0.197 | 0.208 | 1.4 | 1.56 | 1.43 | 0.653 | 0.593 | 2.01 | 3.37 | 2.9 | 2.58 | 2.02 | 1.54 | 1.61 | 1.27 | 1.09 | 1.21 | 0.811 | 0.77 | 0.432 | 0.087 | 0.071 | 0.055 | 0.053 | 0.042 | 0.028 | 0.072 | 0.03 | 0.032 | 0.006 | |
| Earnings Per Share | -0.677 | 0 | -0.378 | 0.187 | 1.69 | 0.996 | 0.87 | 0.89 | 0.882 | 0.902 | 0.677 | 0.84 | 0.967 | 0.828 | 0.716 | 0.78 | 0.686 | 0.625 | 0.73 | 0.779 | 0.886 | 0.725 | 0.624 | 0.572 | 0.428 | 0.377 | 0.341 | 0.286 | 0.28 | 0.254 | 0.212 | 0.175 | 0.086 | 0.13 | 0.104 | 0.081 | 0.066 | 0.051 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 1.26 | 1.25 | 1.95 | 2.54 | 2.84 | 2.16 | 2.32 | 1.99 | 2.01 | 1.7 | 2.18 | 2.22 | 2.37 | 1.74 | 1.6 | 1.48 | 1.54 | 1.29 | 1.4 | 1.52 | 1.55 | 1.36 | 1.23 | -1.34 | -1.97 | -2 | -2.26 | -2.24 | -2.4 | -2.53 | -2.37 | -1.6 | 0.059 | 0.166 | 0.141 | 0.115 | 0.093 | 0.073 | 0.114 | 0.067 | 0.07 | 0.059 | |
| Dividend Per Share | 0.083 | 0 | 0.06 | 0.08 | 0.08 | 0.576 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.081 | 1.07 | 0.08 | 1.08 | 0.08 | 0.1 | 2.09 | 0.07 | 0.06 | 0.045 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 13.94 | 0 | 13.71 | 17.92 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.09 | 20.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.91 | 3.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 10.09 | 0 | 10.45 | 10.95 | 10.84 | 9.14 | 8.9 | 8.35 | 7.48 | 6.9 | 6.07 | 5.4 | 5.43 | 4.67 | 3.38 | 3.8 | 3.68 | 4.03 | 3.75 | 3.51 | 5.03 | 4.37 | 3.9 | 3.33 | 2.78 | 2.33 | 1.94 | 1.51 | 1.58 | 1.3 | 1.05 | 0.84 | 0.668 | 0.593 | 0.471 | 0.368 | 0.287 | 0.207 | 0 | 0 | 0 | 0 | |
| Price Per Share | 12.09 | 0 | 11.22 | 14.26 | 15.34 | 16.82 | 18.1 | 21.05 | 18.3 | 23.34 | 20.36 | 17.02 | 27.01 | 19.62 | 13.07 | 14.29 | 16.02 | 15.27 | 15.76 | 14.18 | 15.02 | 15.22 | 16.85 | 12.1 | 11.45 | 8.81 | 5.79 | 4 | 4.44 | 6.82 | 6.18 | 3.34 | 3.3 | 2.72 | 3.04 | 1.63 | 0.902 | 0.77 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | -8.95% | -11.88% | -15.88% | 42.79% | 4.73% | 57.86% | 9.18% | 8.99% | 9.07% | 8.87% | 11.82% | 9.5% | 8.29% | 9.72% | 149.4% | 10.22% | 157.4% | 12.77% | 13.72% | 268.3% | 7.9% | 8.29% | 7.2% | 1.74% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 0.684% | 0.886% | 0.534% | 0.561% | 0.522% | 3.43% | 0.441% | 0.38% | 0.437% | 0.343% | 0.393% | 0.469% | 0.297% | 0.41% | 8.19% | 0.558% | 6.74% | 0.522% | 0.635% | 14.74% | 0.466% | 0.395% | 0.267% | 0.083% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 6.26% | -23.01% | 18.96% | 25.58% | 26.23% | 25.24% | 24.88% | 24.91% | 20.93% | -16.55% | 34.47% | 37.44% | 35.54% | 37.29% | 35.61% | 34.84% | 33.01% | 29.95% | 34.66% | 36.91% | 35.5% | 35.5% | 35.37% | 34.34% | 34% | 34% | 34% | 34.62% | 35% | 35.97% | 36.99% | 37.01% | 53.67% | 36.36% | 34.83% | 36.17% | 34.82% | 36.56% | 40.48% | 40.68% | 44.44% | 44.44% | |
| Short Term Coverage Ratio | 13.02 | 0 | 9.52 | 8.9 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.02 | 85.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0.766 | 0 | 1.32 | 0.792 | 1.21 | 0.93 | 0.875 | 0.894 | 0.866 | 0.595 | 1.81 | 0.877 | 0.841 | 0.823 | 1.53 | 0.785 | 6.78 | 1.28 | 3.39 | 2.74 | 1.68 | 2.13 | 2.36 | 2.06 | 1.16 | 2.1 | 1.37 | 2.45 | 9.57 | 2.09 | 6.45 | 99.71 | 11.51 | 1.6 | 1.08 | 2.38 | 0.839 | 0.86 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | -0.077 | -0.077 | -0.026 | 0.001 | 0.094 | 0.112 | 0.122 | 0.105 | 0.106 | 0.062 | 0.125 | 0.111 | 0.113 | 0.136 | 0.146 | 0.141 | 0.156 | 0.129 | 0.141 | 0.169 | 0.184 | 0.183 | 0.204 | -0.397 | -0.637 | -0.74 | -0.891 | -1.06 | -1.15 | -1.21 | -1.28 | -1.07 | 0.12 | 0.237 | 0.236 | 0.242 | 0.231 | 0.232 | 0.28 | 0.254 | 0.273 | 0.216 | |
| EBITDA Per Revenue | 0.121 | 0.121 | 0.147 | 0.166 | 0.232 | 0.283 | 0.292 | 0.273 | 0.271 | 0.233 | 0.297 | 0.263 | 0.239 | 0.254 | 0.252 | 0.25 | 0.28 | 0.257 | 0.215 | 0.251 | 0.267 | 0.256 | 0.269 | -0.331 | -0.577 | -0.68 | -0.828 | -0.993 | -1.07 | -1.14 | -1.22 | -0.984 | 0.031 | 0.162 | 0.163 | 0.172 | 0.164 | 0.176 | 0.341 | 0.323 | 0.347 | 0.305 | |
| Days of Sales Outstanding | 34.12 | 34.12 | 32.63 | 34.13 | 53.9 | 34.2 | 31.44 | 34.91 | 29.36 | 42.48 | 30.72 | 34.03 | 40.61 | 56.48 | 32.71 | 30.73 | 31.91 | 33.37 | 21.47 | 27.39 | 27.76 | 29.87 | 29.63 | 33.19 | 35.36 | 31.84 | 33.14 | 32.83 | 29.63 | 36.01 | 25.02 | 34.37 | 28.33 | 28.63 | 29.5 | 69.64 | 26.69 | 28.72 | 23.21 | 25.27 | 20.28 | 21.13 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.39 | 43.99 | 38.22 | 34.87 | 27.88 | 25.16 | 24.64 | 22 | 29.18 | 5.36 | 44.69 | 45.13 | 12.84 | 25 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 15.02 | 15.02 | 12.8 | 12.21 | 27.98 | 14.6 | 8.7 | 8.02 | 7.43 | 9.71 | 8.69 | 4.42 | 4.09 | 19.3 | 6.16 | 7.58 | 0 | 6.61 | 7.3 | 10.14 | 12.35 | 9.47 | 10.27 | 29.21 | 14.67 | 12.61 | 11.35 | 16.75 | 11.19 | 12.56 | 17.55 | 15.74 | 13.89 | 29.8 | 19.62 | 11.77 | 40 | 32.25 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 19.1 | 19.1 | 19.83 | 21.92 | 25.93 | 19.6 | 22.74 | 26.89 | 21.93 | 32.77 | 22.02 | 29.61 | 36.52 | 37.18 | 26.54 | 23.15 | 31.91 | 26.76 | 14.17 | 17.25 | 15.41 | 20.4 | 19.36 | 48.37 | 64.68 | 57.45 | 56.67 | 43.96 | 43.6 | 48.09 | 29.47 | 47.82 | 19.8 | 43.53 | 55.01 | 70.71 | 11.69 | -3.53 | 23.21 | 25.27 | 20.28 | 21.13 | |
| Cash Conversion Ratio | -1.42 | 0 | -4.86 | 11.19 | 1.46 | 1.56 | 2.53 | 2.01 | 2.02 | 1.46 | 2.76 | 2.61 | 2.03 | 1.58 | 1.66 | 1.42 | 1.58 | 1.78 | 1.74 | 1.57 | 1.47 | 1.46 | 1.66 | 1.7 | 1.59 | 1.63 | 1.45 | 1.38 | 1.59 | 1.55 | 1.93 | 1.85 | 4.22 | 1.73 | 1.71 | 2.01 | 1.71 | 1.56 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 0.432 | 0 | -1.17 | -2.93 | 0.256 | -0.116 | -0.36 | -0.239 | -0.313 | -0.992 | 1.24 | -0.367 | -0.383 | -0.339 | 0.575 | -0.389 | 1.35 | 0.386 | 1.23 | 0.998 | 0.597 | 0.776 | 0.955 | 0.874 | 0.22 | 0.854 | 0.396 | 0.815 | 1.43 | 0.81 | 1.63 | 1.83 | 3.85 | 0.646 | 0.129 | 1.17 | -0.329 | -0.254 | 0 | 0 | 0 | 0 | |