Interactive Brokers Group, Inc. (IBKR) Annual Margin Report - Discounting Cash Flows
IBKR
Interactive Brokers Group, Inc.
IBKR (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 08
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 7,450 10,232 10,232 9,316 7,787 4,192 2,940
Revenue Growth Rate 29.89% 0% 9.83% 19.64% 85.76% 42.59% 21.49%
Cost of Revenue 906.5 1,046 1,046 1,021 913 778 635
Gross Profit 6,543 9,186 9,186 8,295 6,874 3,414 2,305
Gross Margin 86.12% 89.78% 89.78% 89.04% 88.28% 81.44% 78.4%
Operating Income 6,184 8,798 8,798 7,841 6,523 3,126 2,016
Operating Margin 80.51% 85.99% 85.99% 84.17% 83.77% 74.57% 68.57%
Net Income 668.5 984 984 755 600 380 308
Net Margin 9.1% 9.62% 9.62% 8.1% 7.7% 9.06% 10.48%

Monetary values in USD

amounts except #

Average LTM
Feb 08
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 7,450 10,232 10,232 9,316 7,787 4,192 2,940
Cash From Operating Activities Margin 120.8% 156.8%
93.65% 58.35% 94.66% 200.5%
Cash From Operating Activities 7,834 16,040
8,724 4,544 3,968 5,896
Free Cash Flow Margin 119.6% 156.2%
93.12% 57.72% 93.01% 197.9%
Free Cash Flow 7,774 15,980
8,675 4,495 3,899 5,819
Depreciation and Amortization Margin 1.53% 0.899%
1.03% 1.21% 2% 2.52%
Depreciation and Amortization 88 92
96 94 84 74
Capital Expenditure Margin -1.2% -0.586%
-0.526% -0.629% -1.65% -2.62%
Capital Expenditure -60.8 -60
-49 -49 -69 -77
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program