| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q4)
12-31 |
2025
(Q2)
06-30 |
2024
(Q4)
12-31 |
2024
(Q2)
06-30 |
2023
(Q4)
12-31 |
2023
(Q2)
06-30 |
2022
(Q4)
12-31 |
2022
(Q2)
06-30 |
2021
(Q4)
12-31 |
2021
(Q2)
06-30 |
2020
(Q4)
12-31 |
2020
(Q2)
06-30 |
2019
(Q4)
12-31 |
2019
(Q2)
06-30 |
2018
(Q4)
12-31 |
2018
(Q2)
06-30 |
2017
(Q4)
12-31 |
2017
(Q2)
06-30 |
2016
(Q4)
12-31 |
2016
(Q2)
06-30 |
2015
(Q4)
12-31 |
2015
(Q2)
06-30 |
2014
(Q4)
12-31 |
2014
(Q2)
06-30 |
2013
(Q4)
12-31 |
2013
(Q2)
06-30 |
2012
(Q4)
12-31 |
2012
(Q2)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-12-31 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 |
1234
|
|||||||||||||||||||||
| Revenue | 29.08 | 17.18 | 11.9 | 66.44 | 21.92 | 30.46 | 21.77 |
1234
|
|||||||||||||||||||||
| Cost of Revenue | 4.93 | 4.93 | 0 | 5.27 | 10.01 | 5.08 | 0 |
1234
|
|||||||||||||||||||||
| Gross Profit | 24.15 | 12.25 | 11.9 | 61.17 | 11.91 | 10.66 | 21.77 |
1234
|
|||||||||||||||||||||
| Operating Expenses | 25.91 | 23.24 | 2.67 | 38.89 | 3.39 | -5.2 | 5.57 |
1234
|
|||||||||||||||||||||
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Selling, General and Administrative | 2.67 | 0 | 2.67 | 38.89 | 5.54 | 5.46 | 5.57 |
1234
|
|||||||||||||||||||||
| Other Operating Expenses | 23.24 | 23.24 | 0 | 0 | -2.14 | -10.66 | 0 |
1234
|
|||||||||||||||||||||
| Operating Income | -1.76 | -10.99 | 9.24 | 22.28 | 8.52 | 15.86 | 16.19 |
1234
|
|||||||||||||||||||||
| Net Non-Operating Interest | 4.21 | 8.54 | -4.32 | 0 | 0 | -9.01 | 9.01 |
1234
|
|||||||||||||||||||||
| Interest Income | 17.04 | 17.04 | 0 | 0 | 0 | -9.01 | 9.01 |
1234
|
|||||||||||||||||||||
| Interest Expense | 12.83 | 8.51 | 4.32 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Equity & Other Income/(Expense) | -3.73 | -17.14 | 13.41 | -9.97 | -142 | 84.4 | -4.32 |
1234
|
|||||||||||||||||||||
| Income Before Tax | -1.27 | -19.6 | 18.33 | 12.3 | -133.5 | 91.25 | 20.89 |
1234
|
|||||||||||||||||||||
| Income Tax Expense | 0 | 0 | 0 | 0 | -66.75 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Net Income | -1.27 | -19.6 | 18.33 | 12.3 | -66.75 | 91.25 | 20.89 |
1234
|
|||||||||||||||||||||
| Depreciation and Amortization | -9.24 | 0 | -9.24 | -7.21 | -8.19 | -15.86 | -16.19 |
1234
|
|||||||||||||||||||||
| EBITDA | -10.99 | -10.99 | 0 | 15.07 | 0.327 | 0 | 0 |
1234
|
|||||||||||||||||||||
| Earnings Per Share (EPS) | -0.01 | -0.13 | 0.12 | 0.087 | -0.48 | 0.33 | 0.149 |
1234
|
|||||||||||||||||||||
| Diluted Earnings Per Share | -0.01 | -0.13 | 0.12 | 0.087 | -0.48 | 0.33 | 0.149 |
1234
|
|||||||||||||||||||||
| Weighted Average Shares Outstanding | 150.8 | 150.8 | 150 | 141.5 | 140 | 279.9 | 279.9 |
1234
|
|||||||||||||||||||||
| Diluted Weighted Average Shares Outstanding | 150.8 | 150.8 | 150 | 141.5 | 140 | 279.9 | 279.9 |
1234
|
|||||||||||||||||||||
