| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||
| Price to Earnings Ratio | -541.2 | 36.5 | -12.5 | 6.83 | -1.65 | 3.3 | -45.21 | 4.21 | -7.33 | 8.43 | 35.5 | -13.83 | 5.4 | 80.31 | 4.63 |
| Price to Sales Ratio | 23.79 | 84.56 | 16.19 | 17.77 | 5.97 | 3.28 | -54.1 | 4.17 | -7.48 | 8.28 | 25.94 | 19.84 | 22 | 18.42 | 21.12 |
| Price to Book Ratio | 1.01 | 0.914 | 0.944 | 0.883 | 0.908 | 0.934 | 0.849 | 0.905 | 0.815 | 0.88 | 0.88 | 0.845 | 0.885 | 0.876 | 0.935 |
| Price to Free Cash Flow Ratio | 111.4 | 47.34 | 20.43 | 20.89 | 11.74 | 29.12 | -8 | 38.14 | 4.18 | -52.16 | 95.72 | 51.88 | -316.9 | 36.23 | 11.65 |
| Price to Operating Cash Flow Ratio | 110.9 | 47.34 | 20.43 | 20.89 | 11.74 | 29.12 | -8 | 38.14 | 4.18 | -52.16 | 95.72 | 51.88 | -316.9 | 36.23 | 11.65 |
| Price Earnings to Growth Ratio | 5.17 | -0.277 | 0.085 | -0.055 | 0.008 | -0.002 | 0.419 | -0.013 | 0.039 | 0.024 | -0.257 | 0.104 | 0.003 | -0.847 | 0 |
| EV to EBITDA | -95.47 | 27.87 | -2.37 | 4.55 | -69.95 | 5.29 | -6.58 | 13.96 | 4,141 | ||||||
| Liquidity Ratios | |||||||||||||||
| Current Ratio | 0 | 0 | 4.78 | 0.252 | 9.56 | 0.862 | 0 | 0.357 | 0.633 | 6.88 | 0.181 | 0.095 | 0.532 | 0.407 | 0.33 |
| Quick Ratio | 0 | 0 | 4.78 | 0.252 | 9.56 | 0.862 | 0 | 0.357 | 0.633 | 6.88 | 0.181 | 0.095 | 0.532 | 0.407 | 0.33 |
| Cash Ratio | 0 | 0 | 0 | 0.001 | 0.126 | 0.015 | 0.014 | 0.02 | 0.019 | 0.226 | 0 | 0.001 | 0.005 | 0 | 0.008 |
| Debt Ratio | 0.324 | 0.324 | 0.325 | 0.25 | 0.318 | 0.206 | 0.232 | 0.098 | 0.077 | 0.143 | 0.08 | 0.139 | 0.091 | 0.05 | 0 |
| Debt to Equity Ratio | 0.48 | 0.48 | 0.483 | 0.334 | 0.469 | 0.262 | 0.307 | 0.117 | 0.084 | 0.168 | 0.087 | 0.166 | 0.106 | 0.056 | 0 |
| Long Term Debt to Capitalization | 0.324 | 0.324 | 0.325 | 0.25 | 0.319 | 0.208 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt to Capitalization | 0.324 | 0.324 | 0.325 | 0.25 | 0.319 | 0.208 | 0.235 | 0.105 | 0.078 | 0.144 | 0.08 | 0.142 | 0.096 | 0.053 | 0 |
| Interest Coverage Ratio | -0.137 | 1.99 | 1.57 | 1.66 | -47.45 | 147.8 | -6.57 | 54.28 | -26.32 | 41 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.019 | 0.04 | 0.096 | 0.127 | 0.165 | 0.122 | -0.346 | 0.203 | 2.32 | -0.101 | 0.105 | 0.098 | -0.026 | 0.434 | 0 |
| Margins | |||||||||||||||
| Gross Profit Margin | 83.03% | -33.01% | 100% | 100% | 39.42% | 96.44% | 167.9% | 95.27% | 110.8% | 90.29% | 69.44% | 100% | 100% | 100% | 100% |
| Operating Profit Margin | -6.04% | 462.7% | 73.26% | 74.39% | -353.3% | 100.2% | 105.3% | 99.12% | 98.32% | 100.8% | 92.19% | 72.26% | 74.29% | 76.93% | 79.09% |
| Pretax Profit Margin | -4.38% | 231.7% | -129.5% | 260.3% | -360.8% | 99.49% | 119.7% | 99.12% | 102.1% | 98.29% | 73.07% | -143.4% | 407.4% | 22.93% | 456.4% |
| Net Profit Margin | -4.38% | 231.7% | -129.5% | 260.3% | -360.8% | 99.49% | 119.7% | 99.12% | 102.1% | 98.29% | 73.07% | -143.4% | 407.4% | 22.93% | 456.4% |
| Operating Cash Flow Margin | 21.36% | 178.6% | 79.26% | 85.06% | 50.81% | 11.26% | 676% | 10.94% | -179% | -15.88% | 27.1% | 38.24% | -6.94% | 50.84% | 181.3% |
| Free Cash Flow Margin | 21.36% | 178.6% | 79.26% | 85.06% | 50.81% | 11.26% | 676% | 10.94% | -179% | -15.88% | 27.1% | 38.24% | -6.94% | 50.84% | 181.3% |
| Return | |||||||||||||||
| Return on Assets | -0.126% | 1.69% | -5.08% | 9.67% | -37.27% | 22.29% | -1.42% | 17.97% | -10.13% | 8.93% | 2.27% | -5.13% | 14.06% | 0.979% | 19.8% |
| Return on Equity | -0.178% | 2.51% | -7.55% | 12.93% | -54.89% | 28.35% | -1.88% | 21.51% | -11.11% | 10.44% | 2.48% | -6.11% | 16.39% | 1.09% | 20.21% |
| Return on Capital Employed | -0.174% | 3.37% | 2.88% | 3.69% | -36.55% | 22.61% | -1.26% | 19.24% | -9.86% | 9.16% | 3.13% | 3.08% | 2.99% | 3.66% | 3.5% |
| Return on Invested Capital | -0.166% | 3.38% | 2.88% | 2.77% | -36.6% | 22.63% | -1.26% | 19.28% | -9.86% | 6.35% | 2.88% | 2.64% | 2.7% | 3.47% | 3.5% |
| Turnover Ratios | |||||||||||||||
| Receivables Turnover Ratio | 4.17 | 1.06 | 5.62 | 0.597 | 7.44 | 38.49 | -1.15 | 8.15 | -16.45 | 18.94 | 2.12 | 2.49 | 0.465 | 1.02 | 6.69 |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 5.23 | 1.16 | 0.911 | 0.13 | 1.09 | 12.24 | 1.89 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Asset Turnover Ratio | 0.029 | 0.007 | 0.039 | 0.037 | 0.103 | 0.224 | -0.012 | 0.181 | -0.099 | 0.091 | 0.031 | 0.036 | 0.035 | 0.043 | 0.043 |
| Per Share Items () | |||||||||||||||
| Revenue Per Share | 0.193 | 0.052 | 0.297 | 0.308 | 0.96 | 2.99 | -0.127 | 1.92 | -0.823 | 0.956 | 0.281 | 0.385 | 0.409 | 0.43 | 0.42 |
| Operating Cash Flow Per Share | 0.041 | 0.093 | 0.235 | 0.262 | 0.488 | 0.336 | -0.86 | 0.21 | 1.47 | -0.152 | 0.076 | 0.147 | -0.028 | 0.219 | 0.761 |
| Free Cash Flow Per Share | 0.041 | 0.093 | 0.235 | 0.262 | 0.488 | 0.336 | -0.86 | 0.21 | 1.47 | -0.152 | 0.076 | 0.147 | -0.028 | 0.219 | 0.761 |
| Cash & Short Term Investments | 0 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.001 | 0.014 | 0.002 | 0.002 | 0 | 0.001 | 0.008 | 0 | 0.002 |
| Earnings Per Share | -0.008 | 0.12 | -0.385 | 0.801 | -3.46 | 2.97 | -0.152 | 1.91 | -0.84 | 0.94 | 0.206 | -0.552 | 1.67 | 0.099 | 1.92 |
| EBITDA Per Share | -0.073 | 0.24 | 0 | 0 | -3.66 | 2.75 | -0.134 | 1.71 | -1.03 | 0.675 | 0.002 | 0 | 0 | 0 | 0 |
| Dividend Per Share | 0.756 | 0.757 | 0.716 | 0.689 | 0.7 | 0.6 | 0.6 | 0.6 | 0.601 | 0.599 | 0.575 | 0.57 | 0.54 | 0.54 | 0.582 |
| Enterprise Value Per Share | 6.96 | 6.68 | 7.27 | 7.54 | 8.69 | 12.54 | 9.36 | 9.04 | 6.79 | 9.43 | 8.02 | 9.13 | 10.06 | 8.42 | 0 |
| Book Value Per Share | 4.74 | 4.79 | 5.1 | 6.2 | 6.31 | 10.48 | 8.11 | 8.86 | 7.56 | 9 | 8.3 | 9.04 | 10.16 | 9.04 | 9.48 |
| Price Per Share | 4.8 | 4.38 | 4.81 | 5.47 | 5.73 | 9.79 | 6.88 | 8.02 | 6.16 | 7.92 | 7.3 | 7.64 | 8.99 | 7.92 | 8.86 |
| Dividend Ratios | |||||||||||||||
| Dividend Payout Ratio | -6,362% | 630.7% | -186.1% | 86.04% | -20.19% | 20.2% | -394.4% | 31.48% | -71.52% | 63.72% | 279.7% | -103.2% | 32.43% | 547.6% | 30.39% |
| Annual Dividend Yield | 15.75% | 17.28% | 14.89% | 12.6% | 12.21% | 6.13% | 8.72% | 7.48% | 9.75% | 7.56% | 7.88% | 7.46% | 6.01% | 6.82% | 6.57% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.165% | 30.68% | 0% | 0% | 0% | 0% | 0% |
| Short Term Coverage Ratio | 0 | 0 | 0.096 | 0.127 | 0.165 | 0.122 | -0.346 | 0 | 0 | 0 | 0.105 | 0.098 | -0.026 | 0.434 | 0 |
| Capital Expenditure Coverage Ratio | 0 | 4,382,819 | 8,328,326 | 0 | 0 | 0 | -20,045,110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | -0.06 | 4.63 | 0.733 | 0.744 | -3.53 | 1 | 1.05 | 0.991 | 0.983 | 1.01 | 0.922 | 0.723 | 0.743 | 0.769 | 0.791 |
| EBITDA Per Revenue | -0.378 | 4.63 | 0 | 0 | -3.81 | 0.922 | 1.05 | 0.889 | 1.25 | 0.706 | 0.007 | 0 | 0 | 0 | 0 |
| Days of Sales Outstanding | 87.52 | 345.8 | 64.93 | 611.6 | 49.07 | 9.48 | -317.2 | 44.76 | -22.18 | 19.27 | 172 | 146.6 | 785.5 | 359 | 54.56 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 69.82 | 314.7 | 400.5 | 2,807 | 335.4 | 29.82 | 193.6 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 87.52 | 345.8 | 64.93 | 611.6 | -20.75 | -305.2 | -717.7 | -2,763 | -357.6 | -10.56 | -21.58 | 146.6 | 785.5 | 359 | 54.56 |
| Cash Conversion Ratio | -4.88 | 0.771 | -0.612 | 0.327 | -0.141 | 0.113 | 5.65 | 0.11 | -1.75 | -0.162 | 0.371 | -0.267 | -0.017 | 2.22 | 0.397 |
| Free Cash Flow to Earnings | -4.88 | 0.771 | -0.612 | 0.327 | -0.141 | 0.113 | 5.65 | 0.11 | -1.75 | -0.162 | 0.371 | -0.267 | -0.017 | 2.22 | 0.397 |