| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||
| Price to Earnings Ratio | 12.66 | 11.59 | 11.64 | 17.03 | 17.95 | 55.13 | 54.17 | 34.08 | 46.39 | -1,515 | -3.99 | 6.64 | |
| Price to Sales Ratio | 5.67 | 4.99 | 6.1 | 9.11 | 10.03 | 30.72 | 30.46 | 17.91 | 21.91 | 16.99 | 54.56 | 5.88 | |
| Price to Book Ratio | 0.81 | 0.718 | 0.972 | 1.44 | 1.41 | 3.9 | 2.33 | 1.46 | 1.23 | 1.48 | 0.29 | 0 | |
| Price to Free Cash Flow Ratio | 7.61 | 7.59 | 7.28 | 11.04 | -19.83 | 33.3 | -8.5 | -2.68 | -49.1 | -121.7 | -0.618 | 0 | |
| Price to Operating Cash Flow Ratio | 7.55 | 6.69 | 7.28 | 11.04 | 11.84 | 33.3 | 32.13 | 17.81 | 20.65 | 21.75 | 10.34 | 0 | |
| Price Earnings to Growth Ratio | -1.76 | -0.404 | -2.82 | 3.8 | 0.957 | 1.28 | 0.535 | 0.514 | -0.01 | 15.22 | 0.015 | 0 | |
| EV to EBITDA | 9.41 | 8.44 | 8.5 | 12.33 | 12.93 | 36.86 | 36.54 | 25.46 | |||||
| Liquidity Ratios | |||||||||||||
| Current Ratio | 0.149 | 0.149 | 1.27 | 1.24 | 0.713 | 0.682 | 1.2 | 1.89 | 0.76 | 1.83 | 12.74 | 0 | |
| Quick Ratio | 0.149 | 0.149 | 1.27 | 1.24 | 0.713 | 0.682 | 1.2 | 1.89 | 0.76 | 1.83 | 12.74 | 0 | |
| Cash Ratio | 0.149 | 0.149 | 1.1 | 1.06 | 0.583 | 0.557 | 1.2 | 1.33 | 0.76 | 1.83 | 12.64 | 0 | |
| Debt Ratio | 0.166 | 0.166 | 0.125 | 0.126 | 0.125 | 0.156 | 0.078 | 0.182 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0.213 | 0.213 | 0.154 | 0.154 | 0.154 | 0.202 | 0.09 | 0.248 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.039 | 0.039 | 0.133 | 0.133 | 0.133 | 0.168 | 0.082 | 0.197 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.176 | 0.176 | 0.133 | 0.133 | 0.133 | 0.168 | 0.083 | 0.199 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 6.16 | 6.15 | 10.35 | 10.85 | 9.27 | 7.48 | 9.38 | 3.95 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.503 | 0.503 | 0.868 | 0.849 | 0.777 | 0.579 | 0.804 | 0.331 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||
| Gross Profit Margin | 74.71% | 88.65% | 90.77% | 91.96% | 96.19% | 97.83% | 95.76% | 97.06% | 96.99% | 98.16% | 72.9% | 100% | |
| Operating Profit Margin | 46.79% | 46.67% | 54.57% | 56.41% | 61.38% | 66.18% | 59.66% | 55.82% | 36.1% | -3.47% | -1,368% | 88.6% | |
| Pretax Profit Margin | 44.46% | 43.03% | 52.4% | 53.5% | 55.86% | 55.73% | 56.23% | 52.56% | 47.24% | -1.12% | -1,368% | 88.6% | |
| Net Profit Margin | 44.46% | 43.03% | 52.4% | 53.5% | 55.86% | 55.73% | 56.23% | 52.56% | 47.24% | -1.12% | -1,368% | 88.6% | |
| Operating Cash Flow Margin | 74.52% | 74.52% | 83.77% | 82.56% | 84.72% | 92.27% | 94.8% | 100.6% | 106.1% | 78.12% | 527.4% | 0% | |
| Free Cash Flow Margin | 74.52% | 65.71% | 83.77% | 82.56% | -50.57% | 92.27% | -358.4% | -669.4% | -44.63% | -13.96% | -8,828% | 0% | |
| Return | |||||||||||||
| Return on Assets | 4.99% | 4.83% | 6.8% | 6.93% | 6.39% | 5.47% | 3.72% | 3.15% | 2.48% | -0.09% | -6.94% | 0% | |
| Return on Equity | 6.29% | 6.19% | 8.35% | 8.48% | 7.87% | 7.07% | 4.31% | 4.28% | 2.64% | -0.098% | -7.27% | 0% | |
| Return on Capital Employed | 6.07% | 6.05% | 7.5% | 7.73% | 7.49% | 6.98% | 4.19% | 3.65% | 2.02% | -0.303% | -7.23% | 0% | |
| Return on Invested Capital | 6.21% | 6.19% | 8.02% | 8.24% | 7.79% | 7.29% | 4.54% | 4.14% | 2.12% | -0.361% | -15.85% | 0% | |
| Turnover Ratios | |||||||||||||
| Receivables Turnover Ratio | 15.83 | 0 | 13.53 | 14.07 | 15.34 | 15.84 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 0 | 1.37 | 1.19 | 0.263 | 0.082 | 0.12 | 0.046 | 0.101 | 0.109 | 1.24 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 522.5 | 522.5 | 326.1 | 228.4 | 158.9 | 191.5 | 119.3 | 37.16 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.112 | 0.112 | 0.13 | 0.129 | 0.114 | 0.098 | 0.066 | 0.06 | 0.053 | 0.08 | 0.005 | 0 | |
| Per Share Items () | |||||||||||||
| Revenue Per Share | 9.53 | 9.5 | 10.93 | 11.06 | 10.11 | 8.56 | 6.01 | 4.24 | 2.07 | 1.9 | 0.333 | 0 | |
| Operating Cash Flow Per Share | 7.1 | 7.08 | 9.16 | 9.13 | 8.56 | 7.9 | 5.7 | 4.26 | 2.2 | 1.49 | 1.76 | 0 | |
| Free Cash Flow Per Share | 7.1 | 6.24 | 9.16 | 9.13 | -5.11 | 7.9 | -21.55 | -28.35 | -0.925 | -0.265 | -29.43 | 0 | |
| Cash & Short Term Investments | 1.71 | 1.7 | 5.18 | 5.01 | 3.19 | 3.39 | 6.48 | 7.8 | 1.83 | 3.48 | 34.28 | 0 | |
| Earnings Per Share | 4.24 | 4.09 | 5.73 | 5.92 | 5.65 | 4.77 | 3.38 | 2.23 | 0.978 | -0.021 | -4.56 | 0 | |
| EBITDA Per Share | 7.11 | 7.08 | 8.47 | 8.64 | 8.44 | 7.41 | 5.03 | 3.18 | 2.07 | 1.9 | 0.333 | 3.26 | |
| Dividend Per Share | 7.73 | 7.84 | 7.57 | 7.29 | 6.78 | 5.54 | 3.95 | 2.27 | 1.12 | 0.311 | 0 | 0 | |
| Enterprise Value Per Share | 66.89 | 59.72 | 72.01 | 106.6 | 109.2 | 273.2 | 183.7 | 80.95 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 67.3 | 65.99 | 68.59 | 69.8 | 71.75 | 67.43 | 78.43 | 51.96 | 37.02 | 21.79 | 62.78 | 0 | |
| Price Per Share | 54.49 | 47.36 | 66.64 | 100.8 | 101.3 | 262.9 | 183.1 | 75.87 | 45.39 | 32.31 | 18.19 | 0 | |
| Dividend Ratios | |||||||||||||
| Dividend Payout Ratio | 185.6% | 191.8% | 132.1% | 123.2% | 120% | 116.1% | 116.9% | 102% | 114.2% | -1,458% | 0% | 0% | |
| Annual Dividend Yield | 14.18% | 16.55% | 11.35% | 7.23% | 6.69% | 2.11% | 2.16% | 2.99% | 2.46% | 0.963% | 0% | 0% | |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 0.621 | 0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0 | 8.46 | 0 | 0 | 0.626 | 0 | 0.209 | 0.131 | 0.704 | 0.848 | 0.056 | 0 | |
| EBIT Per Revenue | 0.468 | 0.467 | 0.546 | 0.564 | 0.614 | 0.662 | 0.597 | 0.558 | 0.361 | -0.035 | -13.68 | 0.886 | |
| EBITDA Per Revenue | 0.746 | 0.745 | 0.775 | 0.781 | 0.836 | 0.866 | 0.836 | 0.751 | 1 | 1 | 1 | 1 | |
| Days of Sales Outstanding | 23.06 | 0 | 26.97 | 25.94 | 23.8 | 23.05 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 266.5 | 307.9 | 1,388 | 4,436 | 3,032 | 7,879 | 3,610 | 3,347 | 293.7 | 0 | |
| Cash Conversion Cycle | 23.06 | 0 | -239.6 | -281.9 | -1,364 | -4,412 | -3,032 | -7,879 | -3,610 | -3,347 | -293.7 | 0 | |
| Cash Conversion Ratio | 1.68 | 1.73 | 1.6 | 1.54 | 1.52 | 1.66 | 1.69 | 1.91 | 2.25 | -69.65 | -0.385 | 0 | |
| Free Cash Flow to Earnings | 1.68 | 1.53 | 1.6 | 1.54 | -0.905 | 1.66 | -6.37 | -12.74 | -0.945 | 12.44 | 6.45 | 0 | |