IMAC Holdings, Inc. (IMAC) Annual Margin Report - Discounting Cash Flows
IMAC
IMAC Holdings, Inc.
IMAC (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 17
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue -1,253 -5,041 0.072
14.39 12.84
Revenue Growth Rate -2,332,330% -6,996,990%
12.08% -15.14%
Cost of Revenue 946.6 3,786 0.305
0 0
Gross Profit -307.2 -1,256 -0.233
14.39 12.84
Gross Margin -24.7% 24.91% -323.7%
100% 100%
Operating Income 1,389 5,578 -6.3
-10.04 -6.47
Operating Margin -2,243% -110.6% -8,741%
-69.78% -50.43%
Net Income -477.1 -1,892 0
-11.05 -5.54
Net Margin -20.61% 37.53% 0%
-76.79% -43.18%

Monetary values in USD

amounts except #

Average LTM
Jan 17
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue -1,253 -5,041 0.072
14.39 12.84
Cash From Operating Activities Margin -166% 10.31% -574.7%
-52.77% -46.69%
Cash From Operating Activities -133.5 -519.9 -0.414
-7.59 -5.99
Free Cash Flow Margin -167.4% 10.3% -574.7%
-57.59% -47.68%
Free Cash Flow -133.6 -519.4 -0.414
-8.29 -6.12
Depreciation and Amortization Margin 56.7% 8.72% 193.2%
11.46% 13.42%
Depreciation and Amortization -109 -439.5 0.139
1.65 1.72
Capital Expenditure Margin -1.45% -0.009% 0%
-4.83% -0.982%
Capital Expenditure -0.087 0.474 0
-0.694 -0.126
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program