Inogen, Inc. (INGN) Balance Sheet Quarterly - Discounting Cash Flows
INGN
Inogen, Inc.
INGN (NASDAQ)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
Report Filing: 2025-11-06 2025-08-08 2025-05-08 2025-02-28 2024-11-08 2024-08-07
1234
Total Current Assets 203.7 203.1 200.7 185.5 192.6 194.8
1234
Cash and Short Term Investments 124.5 122.4 118.9 113.8 120.7 117.7
1234
Cash & Equivalents 107.8 103.7 118.9 113.8 105.7 97.92
1234
Short Term Investments 16.75 18.75 0 0 14.97 19.77
1234
Receivables 40.37 38.59 36.62 30.1 35.2 37.09
1234
Inventory 25.07 24.31 26.27 24.81 23.32 24.05
1234
Other Current Assets 13.76 17.79 18.92 16.74 13.37 15.97
1234
Total Assets 307 312 308.4 296.2 306.2 308.9
1234
Total Non-Current Assets 103.3 108.9 107.7 110.7 113.6 114.1
1234
Property, Plant and Equipment 54.53 58.15 59.22 62.7 65.61 66.97
1234
Goodwill and Intangible Assets 42.74 44.06 41.47 39.96 43.93 43.35
1234
Goodwill 10.7 10.7 9.86 9.46 10.17 9.76
1234
Intangible Assets 32.05 33.36 31.61 30.49 33.76 33.59
1234
Long Term Investments 0 0 0 0 0 0
1234
Deferred Tax Assets 0 0 0 0 0 0
1234
Other Long Term Assets 6.02 6.71 7.02 8.08 4.07 3.81
1234
Total Current Liabilities 64.94 67.07 65.45 76.69 72.4 72.19
1234
Accounts Payable 34.21 21.9 23.26 16.62 15.46 14.99
1234
Notes Payable/Short Term Debt 3.12 3.08 2.94 2.81 2.78 3.33
1234
Tax Payables 0 0 0 0.142 0.457 0.449
1234
Deferred Revenue 5.97 6.26 6.41 6.65 6.98 7.38
1234
Other Current Liabilities 21.64 35.83 32.84 50.46 46.72 46.02
1234
Total Liabilities 109.8 112.5 110.5 122.3 120.8 121.3
1234
Total Non-Current Liabilities 44.89 45.48 45.01 45.64 48.37 49.14
1234
Total Long Term Debt 15.1 15.96 16.27 16.59 17.37 18.11
1234
Deferred Tax Liabilities Non-Current 7.89 7.95 7.41 6.95 8.38 8.07
1234
Deferred Revenue Non-Current 4.08 4.59 5.11 5.75 6.43 7.07
1234
Capital Lease Obligations 15.1 19.04 19.21 19.41 20.15 21.44
1234
Other Long Term Liabilities 2.72 -2.05 -2.99 -3.06 -3.96 -5.54
1234
Total Equity 197.2 199.5 198 173.9 185.4 187.6
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 197.2 199.5 198 173.9 185.4 187.6
1234
Retained Earnings -168.5 -163.2 -159 -152.8 -143.1 -137.1
1234
Accumulated Other Earnings 3.68 2.89 -0.511 -1.5 1.72 -0.138
1234
Common Stock 0.027 0.027 0.027 0.024 0.024 0.024
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 361.9 359.7 357.4 328.2 326.7 324.8
1234
Total Liabilities & Total Equity 307 312 308.4 296.2 306.2 308.9
1234
Total Liabilities & Shareholders' Equity 307 312 308.4 296.2 306.2 308.9
1234
Total Investments 16.75 18.75 0 0 14.97 19.77
1234
Total Debt 18.22 19.04 19.21 19.41 20.15 21.44
1234
Net Debt -89.54 -84.65 -99.68 -94.39 -85.54 -76.48
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program