| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||
| Price to Earnings Ratio | -1.98 | -5.76 | -4.31 | -2.57 | -8.56 | -24.72 | -17.42 | -6.97 | -5.67 | -7.26 | -12.39 | -16.34 | -4.04 | -5.31 | -2.95 | -50.72 | -6,453 | -2,338 | |
| Price to Sales Ratio | 3.46 | 13.07 | 1,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Book Ratio | 1.11 | 3.02 | 3.27 | 2.04 | 4.71 | 9.77 | 11.51 | 1.85 | 3.59 | 2.3 | 3.3 | 4.38 | 5.82 | -1.55 | -5.94 | 127.8 | -7,545 | 58,487 | |
| Price to Free Cash Flow Ratio | -2.58 | -5.89 | -4.98 | -3.25 | -11.03 | -25.47 | -20.76 | -8.4 | -6.55 | -11.23 | -17.56 | -19.23 | -27.9 | -7.84 | -12.21 | -131.4 | -7,044 | -2,331 | |
| Price to Operating Cash Flow Ratio | -2.55 | -6.08 | -5.28 | -3.48 | -12.85 | -31.28 | -21.66 | -8.5 | -6.63 | -11.76 | -18.65 | -22.78 | -27.99 | -7.84 | -12.27 | -131.4 | -7,044 | -2,331 | |
| Price Earnings to Growth Ratio | -2.46 | 0.179 | 0.179 | -0.22 | -0.46 | -0.976 | -0.962 | 0.702 | -0.121 | -0.132 | -0.425 | 0.2 | 0.109 | 0.061 | -0.002 | -0.004 | 101 | 0 | |
| EV to EBITDA | -1.66 | -5.34 | -4 | 1.02 | 1.32 | 2.28 | 1.49 | -0.798 | -0.211 | ||||||||||
| Liquidity Ratios | |||||||||||||||||||
| Current Ratio | 3.27 | 3.74 | 2.79 | 5.24 | 5.69 | 11.59 | 8 | 33.02 | 15.09 | 34.12 | 63.79 | 27.06 | 8.74 | 0.001 | 0.039 | 1.58 | 0.364 | 0.918 | |
| Quick Ratio | 2.89 | 3.31 | 2.7 | 5.24 | 5.69 | 11.59 | 8 | 33.02 | 15.09 | 34.12 | 63.79 | 27.06 | 8.74 | 0.001 | 0.039 | 1.58 | 0.364 | 0.918 | |
| Cash Ratio | 1.03 | 0.946 | 1.04 | 2.53 | 0.877 | 1.23 | 0.357 | 5.71 | 14.7 | 33.51 | 63.62 | 27.03 | 8.67 | -0 | 0.038 | 1.58 | 0.357 | 0.873 | |
| Debt Ratio | 0.059 | 0.064 | 0.097 | 0.129 | 0.092 | 0.067 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 220.4 | 8.8 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0.076 | 0.082 | 0.13 | 0.171 | 0.115 | 0.079 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | -0.573 | -0.391 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.071 | 0.076 | 0.115 | 0.146 | 0.103 | 0.073 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | -1.34 | -0.643 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 0 | 0 | 0 | -133.6 | 0 | 0 | 0 | 0 | 0 | 0 | -139.3 | -2,127 | -50.91 | -3.36 | -140 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | -5.71 | -6.06 | -4.77 | -3.43 | -3.19 | -3.97 | -13.82 | 0 | 0 | 0 | 0 | 0 | 0 | -0.346 | -1.24 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||
| Gross Profit Margin | 20.6% | 24.43% | -804.5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Profit Margin | -170% | -240.9% | -38,735% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Pretax Profit Margin | -161.4% | -228.6% | -37,638% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | -161.4% | -226.8% | -37,345% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | -125.6% | -215.1% | -30,431% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -134% | -221.9% | -32,305% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||
| Return on Assets | -42.97% | -40.88% | -56.9% | -59.62% | -44.03% | -33.78% | -57.32% | -25.7% | -59.25% | -30.77% | -26.18% | -25.88% | -127.7% | -11,247% | -4,520% | -110.1% | -163.7% | -1,018% | |
| Return on Equity | -52.87% | -52.39% | -75.95% | -79.24% | -55.05% | -39.54% | -66.08% | -26.51% | -63.28% | -31.69% | -26.59% | -26.84% | -144.2% | 29.22% | 201% | -252% | 116.9% | -2,502% | |
| Return on Capital Employed | -52.76% | -50.16% | -68.74% | -69.67% | -49.8% | -36.71% | -67.7% | -27.5% | -63.84% | -32.13% | -26.78% | -26.85% | -128.6% | 71.85% | 166% | -127.7% | 116.9% | -2,502% | |
| Return on Invested Capital | -63.62% | -58.34% | -82.32% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | |||||||||||||||||||
| Receivables Turnover Ratio | 4.03 | 2.37 | 7.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 5.99 | 4.51 | 0.325 | 0.794 | 0.511 | 0.645 | 0.522 | 0.349 | 0.773 | 1.13 | 1.04 | 0.071 | 11.27 | 5.9 | 101.6 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 3.85 | 2.41 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 1.4 | 0.999 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.266 | 0.18 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Per Share Items () | |||||||||||||||||||
| Revenue Per Share | 0.722 | 0.566 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | -0.907 | -1.22 | -1.54 | -1.84 | -1.49 | -1.48 | -1.28 | -1.04 | -1.21 | -0.591 | -0.414 | -0.346 | -0.375 | -2.81 | -8.15 | -0.951 | -0.016 | -0.047 | |
| Free Cash Flow Per Share | -0.967 | -1.26 | -1.63 | -1.97 | -1.73 | -1.82 | -1.33 | -1.05 | -1.22 | -0.619 | -0.44 | -0.409 | -0.376 | -2.81 | -8.19 | -0.951 | -0.016 | -0.047 | |
| Cash & Short Term Investments | 0.9 | 1.12 | 1.19 | 2.96 | 3.29 | 4.55 | 2.47 | 4.82 | 2.23 | 4.09 | 4.36 | 1.8 | 2.01 | 0 | 0.684 | 1.99 | 0.009 | 0.002 | |
| Earnings Per Share | -1.17 | -1.28 | -1.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | -1.02 | -1.21 | -1.82 | -2.37 | -2.14 | -1.83 | -1.6 | -1.31 | -1.41 | -0.953 | -0.605 | -0.478 | -2.32 | -10.18 | -27.94 | -1.16 | -0.016 | -0.046 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 1.7 | 6.48 | 7.26 | -2.43 | -2.82 | -4.18 | -2.38 | 0 | 0 | 0 | 0 | 0 | 0 | 8.12 | 5.9 | 0 | 0 | 0 | |
| Book Value Per Share | 2.2 | 2.45 | 2.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 2.44 | 7.4 | 8.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Effective Tax Rate | -0.048% | 0.754% | 0.777% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | -303.4 | -27.37 | -46.52 | -23.26 | -45.07 | -32.64 | -21.91 | 0 | 0 | 0 | 0 | 0 | 0 | -0.346 | -1.24 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | -15.07 | -31.89 | -16.23 | -14.33 | -6.07 | -4.38 | -22.97 | -84.52 | -76.57 | -21.48 | -16.08 | -5.42 | -288.2 | 0 | -199.3 | 0 | 0 | 0 | |
| EBIT Per Revenue | -1.7 | -2.41 | -387.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Revenue | -1.49 | -2.14 | -359.5 | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | |
| Days of Sales Outstanding | 90.58 | 154.3 | 46.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 94.85 | 151.7 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 60.91 | 80.98 | 1,124 | 459.4 | 714.8 | 566.1 | 699.5 | 1,046 | 472.4 | 322.1 | 350 | 5,163 | 32.38 | 61.89 | 3.59 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 124.5 | 224.9 | -725.8 | -459.4 | -714.8 | -566.1 | -699.5 | -1,046 | -472.4 | -322.1 | -350 | -5,163 | -32.38 | -61.89 | -3.59 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 0.778 | 0.948 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 0.83 | 0.978 | 0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |