| Period Ending: |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||||||||||
| Low | 28.1 | 24 | 19.2 | 20.9 | 21.3 | 18.6 | 24.3 | 24.3 | 21.5 | 19.4 | 23.7 | 22.9 | 21 | 17.6 | 15.05 | 15.8 | 14.75 | 12.4 |
| Average | 28.1 | 24 | 19.2 | 20.9 | 21.3 | 18.6 | 24.3 | 24.3 | 21.5 | 19.4 | 23.7 | 22.9 | 21 | 17.6 | 15.05 | 15.8 | 14.75 | 12.4 |
| High | 28.1 | 24 | 19.2 | 20.9 | 21.3 | 18.6 | 24.3 | 24.3 | 21.5 | 19.4 | 23.7 | 22.9 | 21 | 17.6 | 15.05 | 15.8 | 14.75 | 12.4 |
| Estimated EBITDA | ||||||||||||||||||
| Low | -0.286 | -0.244 | -0.195 | -0.212 | -0.216 | -0.189 | -0.247 | -0.247 | -0.219 | -0.197 | -0.241 | -0.233 | -0.213 | 0.868 | 0.843 | 0.543 | -0.15 | -0.126 |
| Average | -0.286 | -0.244 | -0.195 | -0.212 | -0.216 | -0.189 | -0.247 | -0.247 | -0.219 | -0.197 | -0.241 | -0.233 | -0.213 | 1.09 | 1.05 | 0.679 | -0.15 | -0.126 |
| High | -0.286 | -0.244 | -0.195 | -0.212 | -0.216 | -0.189 | -0.247 | -0.247 | -0.219 | -0.197 | -0.241 | -0.233 | -0.213 | 1.3 | 1.27 | 0.815 | -0.15 | -0.126 |
| Estimated EBIT | ||||||||||||||||||
| Low | -0.926 | -0.791 | -0.633 | -0.689 | -0.702 | -0.613 | -0.801 | -0.801 | -0.709 | -0.639 | -0.781 | -0.755 | -0.692 | 1.1 | 0.908 | 0.568 | -0.486 | -0.409 |
| Average | -0.926 | -0.791 | -0.633 | -0.689 | -0.702 | -0.613 | -0.801 | -0.801 | -0.709 | -0.639 | -0.781 | -0.755 | -0.692 | 1.38 | 1.14 | 0.71 | -0.486 | -0.409 |
| High | -0.926 | -0.791 | -0.633 | -0.689 | -0.702 | -0.613 | -0.801 | -0.801 | -0.709 | -0.639 | -0.781 | -0.755 | -0.692 | 1.65 | 1.36 | 0.852 | -0.486 | -0.409 |
| Estimated Net Income | ||||||||||||||||||
| Low | 1.89 | 1.26 | -0.021 | 0.63 | 0.315 | -1.89 | -1.57 | -1.89 | -0.945 | -1.89 | -0.63 | -0.157 | 1.05 | 0.945 | 0.638 | 0.391 | 1.26 | 0.63 |
| Average | 1.89 | 1.26 | -0.021 | 0.63 | 0.315 | -1.89 | -1.57 | -1.89 | -0.945 | -1.89 | -0.63 | -0.157 | 1.1 | 1.18 | 0.798 | 0.488 | 1.26 | 0.63 |
| High | 1.89 | 1.26 | -0.021 | 0.63 | 0.315 | -1.89 | -1.57 | -1.89 | -0.945 | -1.89 | -0.63 | -0.157 | 1.16 | 1.42 | 0.957 | 0.586 | 1.26 | 0.63 |
| Estimated SGA Expenses | ||||||||||||||||||
| Low | 12.62 | 10.78 | 8.62 | 9.39 | 9.57 | 8.35 | 10.92 | 10.92 | 9.66 | 8.71 | 10.65 | 10.29 | 9.43 | 6.27 | 5.14 | 2.65 | 6.63 | 5.57 |
| Average | 12.62 | 10.78 | 8.62 | 9.39 | 9.57 | 8.35 | 10.92 | 10.92 | 9.66 | 8.71 | 10.65 | 10.29 | 9.43 | 7.83 | 6.42 | 3.31 | 6.63 | 5.57 |
| High | 12.62 | 10.78 | 8.62 | 9.39 | 9.57 | 8.35 | 10.92 | 10.92 | 9.66 | 8.71 | 10.65 | 10.29 | 9.43 | 9.4 | 7.71 | 3.98 | 6.63 | 5.57 |
| Estimated EPS | ||||||||||||||||||
| Low | 1.8 | 1.2 | -0.02 | 0.6 | 0.3 | -1.8 | -1.5 | -1.8 | -0.9 | -1.8 | -0.6 | -0.15 | 0.998 | 1.05 | 0.75 | 1.05 | 1.2 | 0.6 |
| Average | 1.8 | 1.2 | -0.02 | 0.6 | 0.3 | -1.8 | -1.5 | -1.8 | -0.9 | -1.8 | -0.6 | -0.15 | 1.05 | 1.05 | 0.75 | 1.05 | 1.2 | 0.6 |
| High | 1.8 | 1.2 | -0.02 | 0.6 | 0.3 | -1.8 | -1.5 | -1.8 | -0.9 | -1.8 | -0.6 | -0.15 | 1.1 | 1.05 | 0.75 | 1.05 | 1.2 | 0.6 |
