| Period Ending: |
LTM
(Last Twelve Months) |
2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-11-14 | 2025-10-09 | 2024-09-20 | 2023-09-15 | 2022-09-28 | 2021-09-28 | 2020-06-30 | 2019-06-30 |
| Revenue | 59.15 | 66.14 | 86.07 | 88.9 | 79.42 | 54.08 | 39.94 | 22.84 |
| Cost of Revenue | 33.84 | 37.15 | 46.82 | 54.1 | 46.22 | 31.26 | 24.81 | 14.97 |
| Gross Profit | 25.31 | 28.99 | 39.25 | 34.8 | 33.2 | 22.82 | 15.13 | 7.88 |
| Operating Expenses | 30.13 | 34.86 | 40.22 | 48.28 | 30.89 | 19.86 | 12.22 | 7.04 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 30.13 | 34.86 | 39.08 | 45.22 | 30.89 | 19.86 | 12.22 | 7.04 |
| Other Operating Expenses | 0 | 0 | 1.13 | 3.06 | 0 | 0 | 0 | 0 |
| Operating Income | -4.81 | -5.87 | -0.963 | -13.48 | 2.31 | 2.96 | 2.91 | 0.835 |
| Net Non-Operating Interest | -0.358 | -0.436 | -0.788 | -1.07 | -0.538 | -0.302 | -0.168 | -0.11 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0.358 | 0.436 | 0.788 | 1.07 | 0.538 | 0.302 | 0.168 | 0.11 |
| Equity & Other Income/(Expense) | 0.612 | 0.07 | -0.041 | -0.118 | 0.29 | -2.67 | 0.021 | -0.001 |
| Income Before Tax | -4.56 | -6.23 | -1.79 | -14.67 | 2.06 | -0.009 | 2.76 | 0.724 |
| Income Tax Expense | -1.08 | -1.25 | -0.251 | -2.69 | 0.559 | 0.767 | 0.773 | 0.195 |
| Income Attributable to Non-Controlling Interest | -0.006 | -0.009 | -0.013 | -0.012 | -0.013 | 0 | 0 | 0 |
| Net Income | -3.47 | -4.97 | -1.53 | -11.97 | 1.52 | -0.776 | 1.99 | 0.528 |
| Depreciation and Amortization | 2.35 | 2.55 | 2.51 | 3.41 | 0.602 | 0.012 | -2.91 | -0.835 |
| EBITDA | -2.47 | -3.31 | 1.55 | -10.07 | 2.91 | 2.97 | 0 | 0 |
| Earnings Per Share (EPS) | -3.3 | -4.74 | -1.53 | -12.08 | 1.64 | -0.88 | 2.11 | 0.561 |
| Diluted Earnings Per Share | -3.3 | -4.74 | -1.53 | -12.08 | 1.64 | -0.88 | 2.11 | 0.561 |
| Weighted Average Shares Outstanding | 1.05 | 1.05 | 0.996 | 0.99 | 0.926 | 0.882 | 0.943 | 0.943 |
| Diluted Weighted Average Shares Outstanding | 1.05 | 1.05 | 0.996 | 0.99 | 0.926 | 0.882 | 0.943 | 0.943 |
