| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||
| Low | 523.3 | 444.3 | 237.5 | 275.1 | 300.9 | 339.6 | 225.4 |
| Average | 523.3 | 444.3 | 237.5 | 275.1 | 300.9 | 339.6 | 225.4 |
| High | 523.3 | 444.3 | 237.5 | 275.1 | 300.9 | 339.6 | 225.4 |
| Estimated EBITDA | |||||||
| Low | 29.23 | 24.82 | 13.27 | 15.37 | 16.81 | 18.97 | 12.59 |
| Average | 29.23 | 24.82 | 13.27 | 15.37 | 16.81 | 18.97 | 12.59 |
| High | 29.23 | 24.82 | 13.27 | 15.37 | 16.81 | 18.97 | 12.59 |
| Estimated EBIT | |||||||
| Low | -60.08 | -51 | -27.27 | -31.58 | -34.55 | -38.99 | -25.88 |
| Average | -60.08 | -51 | -27.27 | -31.58 | -34.55 | -38.99 | -25.88 |
| High | -60.08 | -51 | -27.27 | -31.58 | -34.55 | -38.99 | -25.88 |
| Estimated Net Income | |||||||
| Low | 0 | 0 | -5.87 | -13.92 | -54.7 | -54.11 | 0 |
| Average | 0 | 0 | -5.87 | -13.92 | -54.7 | -54.11 | 0 |
| High | 0 | 0 | -5.87 | -13.92 | -54.7 | -54.11 | 0 |
| Estimated SGA Expenses | |||||||
| Low | 158.4 | 134.5 | 71.89 | 83.27 | 91.09 | 102.8 | 68.23 |
| Average | 158.4 | 134.5 | 71.89 | 83.27 | 91.09 | 102.8 | 68.23 |
| High | 158.4 | 134.5 | 71.89 | 83.27 | 91.09 | 102.8 | 68.23 |
| Estimated EPS | |||||||
| Low | 0 | 0 | -0.99 | -2.35 | -9.23 | -9.13 | 0 |
| Average | 0 | 0 | -0.99 | -2.35 | -9.23 | -9.13 | 0 |
| High | 0 | 0 | -0.99 | -2.35 | -9.23 | -9.13 | 0 |
