| Period Ending: |
2028
12-31 |
2028
09-30 |
2028
06-30 |
2028
03-31 |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
12-29 |
2011
09-29 |
2011
06-29 |
2011
03-29 |
2010
12-29 |
2010
09-29 |
2010
06-29 |
2010
03-29 |
2009
12-29 |
2009
09-29 |
2009
06-29 |
2009
03-29 |
2008
12-29 |
2008
09-29 |
2008
06-29 |
2008
03-29 |
2007
12-29 |
2007
09-29 |
2007
06-29 |
2007
03-29 |
2006
12-29 |
2006
09-29 |
2006
06-29 |
2006
03-29 |
2005
12-29 |
2005
09-29 |
2005
06-29 |
2005
03-29 |
2004
12-29 |
2004
09-29 |
2004
06-29 |
2003
09-29 |
2003
06-29 |
2003
03-29 |
2002
12-29 |
2002
09-29 |
2002
06-29 |
2002
03-29 |
2001
12-29 |
2001
09-29 |
2001
06-29 |
2001
03-29 |
2000
12-29 |
2000
09-29 |
2000
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
12 | 14 | 17 | 16 | 12 | 17 | 17 | 16 | 21 | 5 | 5 | 10 | 6 | 4 | 4 | 8 | 6 | 5 | 5 | 10 | 14 | 8 | 8 | 10 | 13 | 7 | 7 | 9 | 16 | 14 | 19 | 12 | 17 | 15 | 16 | 16 | 8 | 20 | 13 | 20 | 12 | 16 | 12 | 9 | 13 | 7 | 16 | 18 | 8 | 18 | 15 | 11 | 13 | 14 | 7 | 10 | 9 | 9 | 10 | 13 | 18 | 8 | 11 | 20 | 9 | 7 | 8 | 14 | 19 | 15 | 13 | 14 | 12 | 19 | 10 | 9 | 11 | 9 | 14 | 20 | 16 | 17 | 15 | 8 | 15 | 19 | 18 | 10 | 9 | 9 | 14 | 19 | 18 | 11 | 20 | 20 | 20 | 13 | 12 | 13 | 15 | |||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2,691 | 2,366 | 2,301 | 2,166 | 2,191 | 1,976 | 1,932 | 1,840 | 1,831 | 1,719 | 1,692 | 1,547 | 1,622 | 1,480 | 1,516 | 1,385 | 1,478 | 1,345 | 1,231 | 1,081 | 1,214 | 943.3 | 652.3 | 1,015 | 1,196 | 1,036 | 1,003 | 947.5 | 868.3 | 692.5 | 658.9 | 575.2 | 637.7 | 464.3 | 591.7 | 530.9 | 598.2 | 456.2 | 475.9 | 465.9 | 463.9 | 380.1 | 408.3 | 461.5 | 430.7 | 426.6 | 385.2 | 455.3 | 412.6 | 339.2 | 480.6 | 428 | 463.4 | 426.6 | 408.6 | 355.5 | 356.1 | 322.3 | 316 | 299.6 | 231.3 | 271.6 | 261.3 | 207.3 | 226.6 | 199.6 | 162.2 | 213.5 | 185.2 | 165.2 | 159 | 134.3 | 129.3 | 96.83 | 94.9 | 78.31 | 72.92 | 71.53 | 60.32 | 49.17 | 20.97 | 36.16 | 33.58 | 24.96 | 33.56 | 14.2 | 9.95 | 23.4 | 8.6 | 30.72 | 27.01 | 10.26 | 19.95 | 12.67 | 14.64 | 9.69 | 10.16 | 11.06 | 9.64 | 8.69 | 5.53 | |||||||||||
| Average |
1234
|
2,763 | 2,406 | 2,351 | 2,186 | 2,249 | 2,005 | 1,972 | 1,870 | 1,888 | 1,770 | 1,741 | 1,593 | 1,670 | 1,524 | 1,561 | 1,426 | 1,522 | 1,384 | 1,268 | 1,112 | 1,249 | 971 | 671.4 | 1,045 | 1,231 | 1,066 | 1,032 | 975.3 | 1,085 | 865.6 | 823.6 | 719 | 797.2 | 580.3 | 739.6 | 663.6 | 747.8 | 570.2 | 594.8 | 582.4 | 579.9 | 475.1 | 510.4 | 576.8 | 538.3 | 533.3 | 481.5 | 569.1 | 515.8 | 424 | 600.8 | 535 | 579.3 | 533.2 | 510.7 | 444.4 | 445.1 | 402.9 | 395 | 374.6 | 289.1 | 339.5 | 326.7 | 259.2 | 283.2 | 249.5 | 202.7 | 266.9 | 231.5 | 206.5 | 198.8 | 167.9 | 161.7 | 121 | 118.6 | 97.89 | 91.15 | 89.41 | 75.4 | 61.46 | 26.22 | 45.2 | 41.97 | 31.2 | 41.95 | 17.75 | 12.44 | 29.25 | 10.75 | 38.4 | 33.76 | 12.82 | 24.94 | 15.84 | 18.3 | 12.11 | 12.7 | 13.83 | 12.04 | 10.86 | 6.91 | |||||||||||
| High |
1234
|
2,825 | 2,486 | 2,382 | 2,216 | 2,300 | 2,045 | 2,002 | 1,910 | 1,955 | 1,817 | 1,788 | 1,635 | 1,714 | 1,564 | 1,602 | 1,463 | 1,562 | 1,421 | 1,301 | 1,142 | 1,282 | 996.7 | 689.2 | 1,073 | 1,264 | 1,095 | 1,060 | 1,001 | 1,302 | 1,039 | 988.4 | 862.8 | 956.6 | 696.4 | 887.6 | 796.3 | 897.3 | 684.2 | 713.8 | 698.8 | 695.8 | 570.2 | 612.5 | 692.2 | 646 | 639.9 | 577.8 | 683 | 618.9 | 508.8 | 720.9 | 642 | 695.1 | 639.9 | 612.9 | 533.3 | 534.2 | 483.5 | 474 | 449.5 | 346.9 | 407.5 | 392 | 311 | 339.9 | 299.5 | 243.2 | 320.3 | 277.8 | 247.8 | 238.6 | 201.4 | 194 | 145.2 | 142.4 | 117.5 | 109.4 | 107.3 | 90.48 | 73.75 | 31.46 | 54.24 | 50.36 | 37.44 | 50.33 | 21.3 | 14.93 | 35.1 | 12.9 | 46.08 | 40.51 | 15.39 | 29.93 | 19.01 | 21.96 | 14.53 | 15.24 | 16.59 | 14.45 | 13.04 | 8.29 | |||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
907.7 | 798.2 | 776 | 730.5 | 738.9 | 666.3 | 651.5 | 440.1 | 507.9 | 514.2 | 516.6 | 400.1 | 461.7 | 467.4 | 469.7 | 363.7 | 419.7 | 425 | 238.4 | 270.8 | 353.2 | 223.2 | 91.25 | 277.6 | 380.8 | 305.7 | 305.7 | 267.7 | 328.4 | 274.8 | 233.3 | 207.9 | 258.6 | 152.9 | 227.2 | 174 | 236.6 | 185.6 | 192.7 | 162.9 | 184.3 | 131.9 | 135.9 | 133.5 | 143.9 | 140.2 | 119.7 | 73.38 | 164.3 | 128.2 | 198.6 | 186.2 | 202.7 | 183.1 | 184.8 | 149.1 | 152.5 | 137.1 | 135.3 | 127.2 | 87.81 | 116.2 | 114.1 | 83.93 | 97.09 | 82.7 | 64.95 | 60.09 | 76.61 | 66.11 | 64.66 | 54.87 | 56.7 | 39.18 | 34.91 | 27.87 | 41.56 | 23.34 | 20.27 | 15.51 | 16.34 | 12.58 | 10.65 | 6.03 | 10.18 | 6.95 | 3.03 | -1.69 | 6.37 | -1.72 | -2.35 | -4.23 | -3.78 | -6 | -4.25 | -4.82 | -3.68 | -2.93 | -4.82 | -4.09 | -5.22 | |||||||||||
| Average |
1234
|
931.8 | 811.6 | 793 | 737.2 | 758.5 | 676.4 | 665 | 550.1 | 634.9 | 642.7 | 645.8 | 500.1 | 577.1 | 584.3 | 587.1 | 454.6 | 524.7 | 531.2 | 298 | 338.5 | 441.5 | 279 | 114.1 | 347 | 476 | 382.1 | 382.1 | 334.6 | 410.5 | 343.5 | 291.6 | 259.9 | 323.3 | 191.1 | 283.9 | 217.5 | 295.7 | 232 | 240.8 | 203.6 | 230.3 | 164.8 | 169.9 | 166.9 | 179.8 | 175.3 | 149.6 | 91.72 | 205.3 | 160.2 | 248.3 | 232.7 | 253.3 | 228.9 | 230.9 | 186.4 | 190.6 | 171.4 | 169.1 | 158.9 | 109.8 | 145.3 | 142.7 | 104.9 | 121.4 | 103.4 | 81.19 | 75.11 | 95.77 | 82.64 | 80.83 | 68.58 | 70.87 | 48.97 | 43.64 | 34.83 | 51.95 | 29.18 | 25.34 | 19.39 | 20.42 | 15.73 | 13.32 | 7.54 | 12.73 | 8.69 | 3.78 | -1.41 | 7.96 | -1.43 | -1.96 | -3.52 | -3.15 | -5 | -3.54 | -4.02 | -3.07 | -2.44 | -4.01 | -3.41 | -4.35 | |||||||||||
| High |
1234
|
952.9 | 838.6 | 803.3 | 747.4 | 775.7 | 689.9 | 675.1 | 660.1 | 761.8 | 771.3 | 775 | 600.1 | 692.6 | 701.2 | 704.5 | 545.6 | 629.6 | 637.4 | 357.6 | 406.2 | 529.9 | 334.8 | 136.9 | 416.4 | 571.2 | 458.5 | 458.5 | 401.5 | 492.6 | 412.1 | 350 | 311.9 | 387.9 | 229.3 | 340.7 | 261 | 354.8 | 278.3 | 289 | 244.3 | 276.4 | 197.8 | 203.9 | 200.3 | 215.8 | 210.3 | 179.5 | 110.1 | 246.4 | 192.3 | 297.9 | 279.3 | 304 | 274.7 | 277.1 | 223.6 | 228.7 | 205.7 | 203 | 190.7 | 131.7 | 174.4 | 171.2 | 125.9 | 145.6 | 124.1 | 97.42 | 90.13 | 114.9 | 99.17 | 97 | 82.3 | 85.05 | 58.77 | 52.36 | 41.8 | 62.34 | 35.02 | 30.41 | 23.27 | 24.51 | 18.87 | 15.98 | 9.04 | 15.27 | 10.43 | 4.54 | -1.12 | 9.56 | -1.14 | -1.57 | -2.82 | -2.52 | -4 | -2.83 | -3.21 | -2.46 | -1.95 | -3.21 | -2.73 | -3.48 | |||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
749.8 | 659.3 | 641 | 603.4 | 610.4 | 550.4 | 538.2 | 376.8 | 429.2 | 424.3 | 413.8 | 342.5 | 390.2 | 385.7 | 376.2 | 311.4 | 354.7 | 350.6 | 204.5 | 220.6 | 283.6 | 143.2 | 43.57 | 213 | 308.7 | 249.5 | 249.2 | 208.5 | 275.1 | 234.6 | 198.8 | 181.8 | 230.5 | 135.5 | 200.7 | 149.5 | 208.3 | 164.6 | 171.5 | 140.2 | 163.9 | 115.3 | 118.4 | 112.4 | 130.5 | 123.3 | 107.1 | 53.59 | 147.3 | 114.7 | 181.3 | 172.3 | 188.2 | 167.7 | 171.2 | 137 | 141.1 | 127.6 | 124 | 114.4 | 80.33 | 104.2 | 103.5 | 75.97 | 88.29 | 73.36 | 56.88 | 46.62 | 66.19 | 58.31 | 56.14 | 45.61 | 48.64 | 30.39 | 29.48 | 22.89 | 21.68 | 19.07 | 16.59 | 12.91 | 14.11 | 10.98 | 9.12 | 4.75 | 8.08 | 4.83 | 1.97 | -5.27 | 1.53 | -5.08 | -4.94 | -5.47 | -6.26 | -8.01 | -6.94 | -7.7 | -5.93 | -6.14 | -8.53 | -8.27 | -8.37 | |||||||||||
| Average |
1234
|
769.7 | 670.5 | 655.1 | 609 | 626.6 | 558.8 | 549.3 | 470.9 | 536.5 | 530.3 | 517.3 | 428.1 | 487.7 | 482.1 | 470.2 | 389.2 | 443.4 | 438.3 | 255.6 | 275.8 | 354.5 | 179 | 54.46 | 266.3 | 385.8 | 311.9 | 311.5 | 260.6 | 343.9 | 293.3 | 248.6 | 227.2 | 288.1 | 169.4 | 250.8 | 186.9 | 260.4 | 205.7 | 214.4 | 175.3 | 204.9 | 144.1 | 148 | 140.5 | 163.2 | 154.1 | 133.9 | 66.99 | 184.2 | 143.4 | 226.6 | 215.3 | 235.2 | 209.6 | 213.9 | 171.2 | 176.3 | 159.5 | 155 | 142.9 | 100.4 | 130.2 | 129.4 | 94.96 | 110.4 | 91.7 | 71.1 | 58.27 | 82.74 | 72.88 | 70.17 | 57.01 | 60.8 | 37.99 | 36.85 | 28.62 | 27.11 | 23.84 | 20.74 | 16.14 | 17.63 | 13.72 | 11.4 | 5.94 | 10.1 | 6.04 | 2.46 | -4.4 | 1.91 | -4.23 | -4.12 | -4.56 | -5.22 | -6.67 | -5.78 | -6.42 | -4.94 | -5.12 | -7.11 | -6.89 | -6.97 | |||||||||||
| High |
1234
|
787.1 | 692.7 | 663.5 | 617.4 | 640.8 | 569.9 | 557.7 | 565.1 | 643.8 | 636.4 | 620.7 | 513.8 | 585.2 | 578.6 | 564.3 | 467 | 532 | 526 | 306.7 | 330.9 | 425.4 | 214.8 | 65.36 | 319.5 | 463 | 374.3 | 373.8 | 312.7 | 412.7 | 351.9 | 298.3 | 272.7 | 345.7 | 203.3 | 301 | 224.3 | 312.5 | 246.9 | 257.2 | 210.3 | 245.9 | 172.9 | 177.6 | 168.6 | 195.8 | 184.9 | 160.6 | 80.38 | 221 | 172 | 271.9 | 258.4 | 282.3 | 251.5 | 256.7 | 205.5 | 211.6 | 191.3 | 186 | 171.5 | 120.5 | 156.3 | 155.3 | 114 | 132.4 | 110 | 85.32 | 69.92 | 99.28 | 87.46 | 84.21 | 68.41 | 72.96 | 45.59 | 44.21 | 34.34 | 32.53 | 28.61 | 24.88 | 19.37 | 21.16 | 16.47 | 13.68 | 7.13 | 12.12 | 7.24 | 2.95 | -3.52 | 2.29 | -3.39 | -3.29 | -3.65 | -4.17 | -5.34 | -4.63 | -5.13 | -3.95 | -4.09 | -5.69 | -5.51 | -5.58 | |||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
780.9 | 697.2 | 666.2 | 579.1 | 609.4 | 566.7 | 537.5 | 337.5 | 362.7 | 364.7 | 320.3 | 306.8 | 329.7 | 331.6 | 291.2 | 278.9 | 299.7 | 301.4 | 206.9 | 225.6 | 249.1 | 166.2 | 36.76 | 236 | 277.7 | 270.7 | 220.9 | 253.4 | 242.4 | 219 | 183 | 189 | -41.02 | 144.7 | 172.6 | 140.4 | 160.8 | 135.4 | 128.9 | 106.8 | 126.7 | 101.6 | 91.65 | 83.62 | 103 | 95.83 | 77.89 | 41.94 | 117.4 | 103.2 | 132 | 129.5 | 132.7 | 145.4 | 117.7 | 101.7 | 106.9 | 87.28 | 86.62 | 80.27 | 63.35 | 68.29 | 65.74 | 49.96 | 53.33 | 45.3 | 35.65 | 29.14 | 40.61 | 39.49 | 36.75 | 31.48 | 32.58 | 23.04 | 20.07 | 15.87 | 14.46 | 12.82 | 11.29 | 8.59 | 29.72 | 10.83 | 8.79 | 4.86 | 8.62 | 5.38 | 2.13 | -4.83 | 2.53 | -3.71 | -4.29 | -5.17 | -5.49 | -7.35 | -5.83 | -6.33 | -5.09 | -4.6 | -6.72 | -6.14 | -7.26 | |||||||||||
| Average |
1234
|
817.2 | 718.9 | 694.7 | 626.7 | 645.9 | 591.8 | 555.7 | 421.9 | 453.3 | 455.9 | 400.4 | 383.5 | 412.1 | 414.5 | 364 | 348.7 | 374.7 | 376.8 | 258.6 | 282 | 311.4 | 207.8 | 45.95 | 295 | 347.1 | 338.4 | 276.2 | 316.7 | 303 | 273.8 | 228.7 | 236.2 | -34.19 | 180.9 | 215.8 | 175.5 | 200.9 | 169.3 | 161.2 | 133.6 | 158.3 | 127 | 114.6 | 104.5 | 128.7 | 119.8 | 97.36 | 52.43 | 146.7 | 129 | 165 | 161.9 | 165.8 | 181.7 | 147.1 | 127.1 | 133.7 | 109.1 | 108.3 | 100.3 | 79.18 | 85.36 | 82.18 | 62.45 | 66.67 | 56.62 | 44.56 | 36.42 | 50.76 | 49.37 | 45.93 | 39.35 | 40.73 | 28.79 | 25.09 | 19.84 | 18.08 | 16.03 | 14.12 | 10.74 | 37.14 | 13.53 | 10.98 | 6.07 | 10.78 | 6.72 | 2.66 | -4.02 | 3.16 | -3.1 | -3.58 | -4.31 | -4.57 | -6.13 | -4.86 | -5.28 | -4.24 | -3.83 | -5.6 | -5.12 | -6.05 | |||||||||||
| High |
1234
|
842.6 | 740.6 | 712.5 | 652.4 | 693.3 | 616.9 | 584.7 | 506.3 | 544 | 547.1 | 480.5 | 460.2 | 494.5 | 497.4 | 436.8 | 418.4 | 449.6 | 452.2 | 310.3 | 338.4 | 373.6 | 249.3 | 55.14 | 354 | 416.5 | 406.1 | 331.4 | 380.1 | 363.6 | 328.6 | 274.5 | 283.4 | -27.35 | 217.1 | 258.9 | 210.6 | 241.1 | 203.1 | 193.4 | 160.3 | 190 | 152.3 | 137.5 | 125.4 | 154.4 | 143.8 | 116.8 | 62.91 | 176.1 | 154.9 | 198 | 194.3 | 199 | 218.1 | 176.5 | 152.5 | 160.4 | 130.9 | 129.9 | 120.4 | 95.02 | 102.4 | 98.61 | 74.94 | 80 | 67.95 | 53.48 | 43.7 | 60.91 | 59.24 | 55.12 | 47.22 | 48.87 | 34.55 | 30.11 | 23.8 | 21.69 | 19.24 | 16.94 | 12.89 | 44.57 | 16.24 | 13.18 | 7.28 | 12.93 | 8.07 | 3.19 | -3.22 | 3.79 | -2.48 | -2.86 | -3.45 | -3.66 | -4.9 | -3.89 | -4.22 | -3.4 | -3.07 | -4.48 | -4.09 | -4.84 | |||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
702.6 | 617.8 | 600.7 | 565.4 | 571.9 | 515.7 | 504.3 | 361.1 | 406.9 | 348.3 | 435.5 | 328.2 | 369.9 | 316.6 | 395.9 | 298.4 | 336.3 | 287.8 | 140.1 | 172.5 | 225.2 | 158.3 | 150.9 | 231.9 | 265.4 | 193.8 | 193.8 | 226 | 235.2 | 165.8 | 186.2 | 145.6 | 154.5 | 99.62 | 144.8 | 157 | 152.6 | 107.8 | 119.4 | 135.4 | 106.9 | 94.04 | 111.3 | 139.6 | 112.2 | 119.3 | 120.7 | 204.3 | 104.3 | 91.72 | 120.7 | 97.03 | 112.3 | 102.3 | 91.84 | 88 | 86.27 | 79.29 | 78.57 | 76.41 | 50.07 | 72.23 | 65.67 | 48.5 | 54.33 | 49.05 | 38.44 | 64.57 | 49.39 | 42.99 | 41.28 | 34.19 | 30.29 | 22.61 | 25.45 | 22.63 | 19 | 21.23 | 18.46 | 14.15 | 12.47 | 8.63 | 9.47 | 7.58 | 10.79 | 11.09 | 5.08 | 11.75 | 2.32 | 11.03 | 11.66 | 6.24 | 9.57 | 7.67 | 7.35 | 6.56 | 6.13 | 6.15 | 7.24 | 6.86 | 4.29 | |||||||||||
| Average |
1234
|
721.2 | 628.2 | 613.8 | 570.6 | 587.1 | 523.6 | 514.7 | 451.3 | 508.6 | 435.3 | 544.3 | 410.3 | 462.4 | 395.8 | 494.8 | 373 | 420.3 | 359.8 | 175.1 | 215.7 | 281.5 | 197.8 | 188.6 | 289.9 | 331.7 | 242.2 | 242.2 | 282.5 | 294 | 207.3 | 232.8 | 182 | 193.1 | 124.5 | 181 | 196.3 | 190.8 | 134.8 | 149.2 | 169.2 | 133.6 | 117.5 | 139.1 | 174.6 | 140.3 | 149.1 | 150.9 | 255.4 | 130.4 | 114.6 | 150.9 | 121.3 | 140.4 | 127.9 | 114.8 | 110 | 107.8 | 99.11 | 98.22 | 95.52 | 62.59 | 90.29 | 82.09 | 60.62 | 67.92 | 61.31 | 48.05 | 80.71 | 61.74 | 53.74 | 51.61 | 42.74 | 37.86 | 28.26 | 31.81 | 28.29 | 23.74 | 26.54 | 23.07 | 17.69 | 15.59 | 10.79 | 11.84 | 9.47 | 13.48 | 13.86 | 6.34 | 14.69 | 2.9 | 13.78 | 14.58 | 7.8 | 11.96 | 9.58 | 9.18 | 8.2 | 7.67 | 7.69 | 9.04 | 8.58 | 5.36 | |||||||||||
| High |
1234
|
737.5 | 649.1 | 621.7 | 578.5 | 600.4 | 534 | 522.5 | 541.6 | 610.3 | 522.4 | 653.2 | 492.4 | 554.8 | 474.9 | 593.8 | 447.6 | 504.4 | 431.7 | 210.1 | 258.8 | 337.8 | 237.4 | 226.3 | 347.9 | 398 | 290.6 | 290.7 | 339 | 352.8 | 248.7 | 279.3 | 218.4 | 231.8 | 149.4 | 217.2 | 235.5 | 229 | 161.7 | 179 | 203 | 160.3 | 141.1 | 166.9 | 209.5 | 168.3 | 179 | 181.1 | 306.5 | 156.5 | 137.6 | 181.1 | 145.5 | 168.5 | 153.5 | 137.8 | 132 | 129.4 | 118.9 | 117.9 | 114.6 | 75.11 | 108.3 | 98.5 | 72.75 | 81.5 | 73.57 | 57.67 | 96.85 | 74.09 | 64.48 | 61.93 | 51.29 | 45.43 | 33.92 | 38.18 | 33.95 | 28.49 | 31.84 | 27.68 | 21.23 | 18.71 | 12.95 | 14.21 | 11.36 | 16.18 | 16.63 | 7.61 | 17.63 | 3.48 | 16.54 | 17.49 | 9.35 | 14.35 | 11.5 | 11.02 | 9.84 | 9.2 | 9.23 | 10.85 | 10.29 | 6.43 | |||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2.17 | 1.93 | 1.85 | 1.61 | 1.69 | 1.57 | 1.49 | 1.35 | 1.41 | 1.4 | 1.28 | 1.15 | 1.2 | 1.09 | 1.18 | 1.04 | 1.23 | 1.13 | 1.02 | 0.849 | 1 | 0.661 | 0.171 | 0.846 | 1.08 | 0.96 | 0.922 | 0.867 | 2.54 | 1.99 | 1.79 | 1.36 | 1.6 | 0.97 | 1.5 | 1.3 | 1.58 | 1.1 | 1.16 | 1.13 | 1.12 | 0.86 | 2.71 | 3.34 | 3.07 | 2.94 | 0.7 | 1.03 | 0.9 | 0.74 | 1.12 | 0.91 | 1.02 | 0.93 | 0.9 | 0.74 | 0.79 | 0.66 | 0.66 | 0.64 | 0.39 | 0.55 | 0.5 | 0.33 | 0.39 | 0.34 | 0.24 | 0.35 | 0.34 | 0.29 | 0.28 | 0.23 | 0.23 | 0.15 | 0.14 | 0.12 | 0.1 | 0.1 | 0.09 | 0.04 | 0.1 | 0.05 | 0.04 | 0.03 | 0.04 | 0.029 | 0.01 | -0.07 | -0.039 | -0.13 | -0.13 | -0.07 | -0.13 | -0.14 | -0.1 | -0.13 | -0.1 | -0.11 | -0.11 | -0.17 | -0.37 | |||||||||||
| Average |
1234
|
2.27 | 1.99 | 1.93 | 1.74 | 1.79 | 1.64 | 1.54 | 1.42 | 1.48 | 1.42 | 1.33 | 1.2 | 1.25 | 1.13 | 1.2 | 1.08 | 1.28 | 1.17 | 1.02 | 0.882 | 1.04 | 0.687 | 0.178 | 0.879 | 1.13 | 0.997 | 0.957 | 0.9 | 3.18 | 2.49 | 2.24 | 1.7 | 2 | 1.21 | 1.88 | 1.62 | 1.97 | 1.38 | 1.45 | 1.41 | 1.4 | 1.07 | 3.39 | 4.17 | 3.84 | 3.68 | 0.88 | 1.29 | 1.13 | 0.93 | 1.4 | 1.14 | 1.28 | 1.16 | 1.13 | 0.93 | 0.99 | 0.82 | 0.83 | 0.8 | 0.49 | 0.69 | 0.63 | 0.41 | 0.49 | 0.43 | 0.3 | 0.44 | 0.42 | 0.36 | 0.35 | 0.29 | 0.29 | 0.19 | 0.18 | 0.15 | 0.13 | 0.13 | 0.11 | 0.05 | 0.12 | 0.07 | 0.05 | 0.04 | 0.06 | 0.03 | 0.01 | -0.06 | -0.034 | -0.11 | -0.11 | -0.06 | -0.11 | -0.12 | -0.08 | -0.11 | -0.08 | -0.09 | -0.09 | -0.14 | -0.31 | |||||||||||
| High |
1234
|
2.34 | 2.05 | 1.98 | 1.81 | 1.92 | 1.71 | 1.62 | 1.51 | 1.57 | 1.43 | 1.38 | 1.24 | 1.29 | 1.17 | 1.22 | 1.11 | 1.32 | 1.21 | 1.03 | 0.912 | 1.08 | 0.71 | 0.184 | 0.909 | 1.16 | 1.03 | 0.99 | 0.931 | 3.82 | 2.99 | 2.69 | 2.04 | 2.4 | 1.45 | 2.26 | 1.94 | 2.36 | 1.66 | 1.74 | 1.69 | 1.68 | 1.28 | 4.07 | 5 | 4.61 | 4.42 | 1.06 | 1.55 | 1.36 | 1.12 | 1.68 | 1.37 | 1.54 | 1.39 | 1.36 | 1.12 | 1.19 | 0.98 | 1 | 0.96 | 0.59 | 0.83 | 0.76 | 0.49 | 0.59 | 0.52 | 0.36 | 0.53 | 0.5 | 0.43 | 0.42 | 0.35 | 0.35 | 0.23 | 0.22 | 0.18 | 0.16 | 0.16 | 0.13 | 0.06 | 0.14 | 0.08 | 0.06 | 0.05 | 0.07 | 0.04 | 0.01 | -0.05 | -0.03 | -0.09 | -0.09 | -0.05 | -0.09 | -0.1 | -0.06 | -0.09 | -0.06 | -0.07 | -0.07 | -0.11 | -0.25 | |||||||||||