| Period Ending: | 2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-09-29 | 2024-09-30 | 2023-10-31 | 2022-10-28 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 |
| Total Current Assets | 19.96 | 16.2 | 23 | 26.15 | 7 | 2.92 | 0.269 | 0.399 | 0.645 | 0.085 | 4.79 | 0.434 | 1.89 | 0.944 | 1.22 | 1.45 | 0.132 | 1.22 | 4.22 | 0.069 |
| Cash and Short Term Investments | 15.04 | 5.86 | 22.12 | 25.8 | 6.84 | 2.49 | 0.066 | 0.169 | 0.39 | 0.003 | 0.151 | 0.374 | 0.471 | 0.568 | 0.803 | 1.29 | 0.042 | 1.08 | 4.16 | 0.057 |
| Cash & Equivalents | 15.04 | 5.86 | 22.12 | 25.8 | 6.85 | 2.49 | 0.066 | 0.169 | 0.39 | 0.003 | 0.135 | 0.374 | 0.471 | 0.568 | 0.803 | 0.45 | 0 | 0 | 0 | 0 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0.845 | 0 | 0 | 0 | 0 |
| Receivables | 4.63 | 10.02 | 0.191 | 0.219 | 0.127 | 0.284 | 0.059 | 0.008 | 0.006 | 0.004 | 0.006 | 0.021 | 1.4 | 0.355 | 0.354 | 0.146 | 0.055 | 0.134 | 0.065 | 0.011 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.107 | 0.165 | 0.174 | 0.043 | 0 | 0.038 | 0.013 | 0.017 | 0.026 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0.297 | 0.329 | 0.686 | 0.136 | 0.027 | 0.027 | 0.037 | 0.057 | 0.075 | 0.034 | 4.63 | 0.001 | 0.007 | 0.003 | 0.039 | 0.004 | 0.035 | 0 | 0 | 0 |
| Total Assets | 20.45 | 17.05 | 23.78 | 26.15 | 7 | 2.92 | 0.364 | 0.524 | 0.769 | 0.257 | 4.79 | 7.31 | 17.74 | 24.38 | 21.5 | 13.55 | 11.84 | 10.15 | 5.78 | 1.24 |
| Total Non-Current Assets | 0.485 | 0.845 | 0.786 | 0 | 0 | 0 | 0.095 | 0.125 | 0.124 | 0.172 | 0 | 6.88 | 15.86 | 23.43 | 20.28 | 12.1 | 11.71 | 8.93 | 1.56 | 1.18 |
| Property, Plant and Equipment | 0.485 | 0.845 | 0.786 | 0 | 0 | 0 | 0.06 | 0.072 | 0.034 | 0.018 | 0 | 2.9 | 8.83 | 9.76 | 9.79 | 12.1 | 11.71 | 8.93 | 1.56 | 1.18 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.053 | 0.09 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.053 | 0.09 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 1.54 | 1.6 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.96 | 7.02 | 12.14 | 8.89 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 6.98 | 5.62 | 2.55 | 1.39 | 0.567 | 0.736 | 0.656 | 0.808 | 0.593 | 0.78 | 4.43 | 0.242 | 1.87 | 2.34 | 2.55 | 1.05 | 0.152 | 0.939 | 0.101 | 0.253 |
| Accounts Payable | 6.07 | 0.527 | 1.75 | 0.898 | 0.175 | 0.405 | 0.264 | 0.366 | 0.412 | 0.106 | 0.152 | 0.103 | 0.235 | 0.181 | 1.29 | 0.293 | 0.102 | 0.709 | 0.05 | 0 |
| Notes Payable/Short Term Debt | 0.184 | 0.326 | 0.113 | 0 | 0 | 0 | 0.046 | 0.148 | 0 | 0.521 | 0.764 | 0 | 1.35 | 0.972 | 0 | 0.755 | 0.031 | 0.04 | 0.023 | 0.222 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0.726 | 4.68 | 0.689 | 0.49 | 0.392 | 0.331 | 0.347 | 0.293 | 0.181 | 0.153 | 3.51 | 0.14 | 0.286 | 1.19 | 1.26 | 0.004 | 0.02 | 0.19 | 0.028 | 0.032 |
| Total Liabilities | 7.06 | 5.83 | 2.96 | 1.39 | 0.566 | 0.736 | 0.656 | 0.808 | 0.898 | 0.78 | 4.43 | 5.68 | 5.21 | 4.03 | 5.21 | 3.18 | 6.58 | 1.03 | 0.147 | 0.253 |
| Total Non-Current Liabilities | 0.074 | 0.21 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0 | 0 | 5.43 | 3.34 | 1.69 | 2.66 | 2.12 | 6.43 | 0.09 | 0.046 | 0 |
| Total Long Term Debt | 0.074 | 0.21 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0 | 0 | 1.19 | 0.208 | 0.172 | 1.07 | 0.845 | 5.2 | 0.062 | 0.046 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0.074 | 0.373 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.062 | 0.046 | 0 |
| Other Long Term Liabilities | -0.074 | -0.373 | -0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.25 | 3.14 | 1.52 | 1.59 | 1.28 | 1.2 | -0.033 | -0.046 | 0 |
| Total Equity | 13.39 | 11.22 | 20.82 | 24.76 | 6.43 | 2.18 | -0.293 | -0.284 | -0.13 | -0.523 | 0.364 | 1.64 | 12.53 | 20.35 | 16.29 | 10.37 | 5.26 | 9.12 | 5.63 | 0.99 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 13.39 | 11.22 | 20.82 | 24.76 | 6.44 | 2.17 | -0.293 | -0.284 | -0.13 | -0.523 | 0.364 | 1.64 | 12.53 | 20.35 | 16.29 | 10.37 | 5.26 | 9.12 | 5.63 | 0.99 |
| Retained Earnings | -157.6 | -110.7 | -92.21 | -40.59 | -32.98 | -22.44 | -19.53 | -18.52 | -16.97 | -0.604 | -28.92 | -33.12 | -21.17 | -11.36 | -8.51 | -2.94 | -5.52 | -2.9 | -1.63 | -0.637 |
| Accumulated Other Earnings | -3.12 | -3.33 | -3.25 | 0 | 4.96 | 1.03 | -0 | 0 | -0 | 0 | 2.61 | 2.61 | 2.53 | 2.57 | 2.13 | 0.282 | 0.863 | 1.09 | 0.564 | 0 |
| Common Stock | 0.02 | 0.002 | 0.002 | 59.54 | 34.38 | 23.54 | 18.91 | 18.07 | 16.71 | 0.081 | 26.67 | 32.14 | 31.17 | 29.14 | 22.68 | 13.03 | 9.91 | 10.93 | 6.7 | 1.63 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 174 | 125.2 | 116.3 | 5.82 | 0.039 | 1.03 | 0.325 | 0.169 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities & Total Equity | 20.45 | 17.05 | 23.78 | 26.15 | 7 | 2.92 | 0.364 | 0.524 | 0.769 | 0.257 | 4.79 | 7.31 | 17.74 | 24.38 | 21.5 | 13.55 | 11.84 | 10.15 | 5.78 | 1.24 |
| Total Liabilities & Shareholders' Equity | 20.45 | 17.05 | 23.78 | 26.15 | 7 | 2.92 | 0.364 | 0.524 | 0.769 | 0.257 | 4.79 | 7.31 | 17.74 | 24.38 | 21.5 | 13.55 | 11.84 | 10.15 | 5.78 | 1.24 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.02 | 0 | 1.54 | 1.6 | 0.845 | 0 | 0 | 0 | 0 |
| Total Debt | 0.258 | 0.373 | 0.521 | 0 | 0 | 0 | 0.046 | 0.148 | 0.305 | 0.521 | 0.764 | 1.19 | 1.55 | 1.14 | 1.07 | 1.6 | 5.23 | 0.102 | 0.068 | 0.222 |
| Net Debt | -14.78 | -5.49 | -21.6 | -25.89 | -6.84 | -2.49 | -0.02 | -0.021 | -0.084 | 0.518 | 0.629 | 0.813 | 1.08 | 0.575 | 0.268 | 1.15 | 5.23 | 0.102 | 0.068 | 0.222 |