| Period Ending: |
LTM
(Last Twelve Months) |
2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2026-02-13 | 2025-09-29 | 2024-09-30 | 2023-10-31 | 2022-10-28 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 |
| Revenue | 0.067 | 0.086 | 0.018 | 0 | 0 | 1.43 | 0.416 | 0.825 | 0.744 | 0.217 | 0 | 0 | 0 | 0.033 | 0.068 | 0 | 0.022 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0.004 | 0.685 | 0.309 | 0.408 | 0.385 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 |
| Gross Profit | 0.067 | 0.086 | 0.018 | 0 | -0.004 | 0.741 | 0.106 | 0.418 | 0.359 | -0.18 | 0 | 0 | 0 | 0.033 | 0.068 | 0 | 0.022 | 0 | 0 | 0 | -0.015 |
| Operating Expenses | 27.95 | 23.88 | 44.99 | 13.64 | 10.16 | 9.31 | 2.96 | 2.37 | 2.72 | 15.92 | 0.577 | 1.92 | 6.29 | 10.03 | 3.48 | 5 | 1.62 | 2.38 | 1.28 | 0.909 | 0.132 |
| Research & Development | 16.18 | 10.75 | 19.28 | 6.31 | 3.7 | 3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 18.03 | 13.13 | 25.56 | 7.92 | 7 | 5.77 | 1.51 | 1.83 | 2.68 | 2.11 | 0.384 | 0.416 | 0.812 | 1.87 | 2.31 | 2.96 | 0.38 | 0.561 | 0.873 | 0.864 | 0.108 |
| Other Operating Expenses | -6.26 | 0 | 0.154 | -0.595 | -0.538 | -0.028 | 1.45 | 0.545 | 0.04 | 13.82 | 0.194 | 1.5 | 5.48 | 8.16 | 1.17 | 2.04 | 1.24 | 1.82 | 0.408 | 0.045 | 0.024 |
| Operating Income | -27.88 | -23.79 | -44.97 | -13.64 | -10.16 | -8.57 | -2.85 | -1.95 | -2.36 | -16.1 | -0.577 | -1.92 | -6.29 | -9.99 | -3.41 | -5 | -1.6 | -2.38 | -1.28 | -0.909 | -0.147 |
| Net Non-Operating Interest | -0.307 | -0.241 | 0.308 | 0.241 | 0.004 | 0.002 | 0.003 | -0.058 | -0.004 | -0.031 | -0.052 | -0.089 | -0.147 | -0.065 | -0.068 | 0.006 | -0.072 | -0.031 | 0.228 | 0.042 | -0.014 |
| Interest Income | 0.046 | 0.062 | 0.308 | 0.241 | 0.004 | 0.002 | 0.003 | 0.001 | 0.005 | 0.007 | 0.009 | 0.003 | 0.017 | 0.109 | 0.125 | 0.108 | 0.031 | 0.008 | 0.24 | 0.048 | 0.001 |
| Interest Expense | 0.352 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.009 | 0.038 | 0.061 | 0.092 | 0.164 | 0.174 | 0.193 | 0.102 | 0.104 | 0.038 | 0.012 | 0.005 | 0.016 |
| Equity & Other Income/(Expense) | -20.53 | -22.86 | 17.08 | -35.41 | -0.093 | 0.027 | 0.146 | 0.001 | 0.009 | 0 | -0.031 | -0.022 | -6.18 | -1.9 | 0 | 0.048 | 3.82 | -0.732 | 0 | -0.034 | -0.018 |
| Income Before Tax | -48.72 | -46.88 | -27.59 | -48.81 | -10.25 | -8.54 | -2.7 | -2.01 | -2.36 | -16.13 | -0.661 | -2.03 | -12.61 | -11.96 | -3.48 | -4.95 | 2.15 | -3.15 | -1.05 | -0.901 | -0.179 |
| Income Tax Expense | 0 | -1.76 | 0.045 | 0 | 0 | 0 | 0 | -0.106 | -0.193 | -0.234 | -0.069 | -0.081 | -1.36 | -0.965 | -0.277 | 0 | 0 | -0.02 | 0 | 0 | 0 |
| Income Attributable to Non-Controlling Interest | 0 | 1.76 | 0 | 0 | 0 | 0 | 0.528 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Net Income | -48.72 | -46.88 | -27.63 | -48.81 | -10.25 | -8.54 | -3.23 | -1.9 | -2.17 | -15.9 | -0.592 | -1.95 | -11.26 | -11 | -3.2 | -4.95 | 2.15 | -3.13 | -1.05 | -0.901 | -0.179 |
| Depreciation and Amortization | 0.093 | 0.246 | 0.154 | 0.088 | 0 | 0 | 0.037 | 0.029 | 0.04 | 0.024 | 0 | 0.013 | 0.037 | 0.026 | 0.042 | 0.045 | 0.044 | 0.045 | 0.045 | 0.009 | 0 |
| EBITDA | -27.79 | -23.54 | -44.82 | -13.55 | -10.16 | -8.57 | -2.81 | -1.92 | -2.32 | -16.08 | -0.577 | -1.9 | -6.25 | -9.97 | -3.37 | -4.95 | -1.56 | -2.34 | -1.24 | -0.9 | -0.147 |
| Earnings Per Share (EPS) | -1.8 | -40.8 | -3.42 | -9.51 | -1.04 | -1.05 | -0.477 | -0.27 | -1.15 | -15 | -1.05 | -5.1 | -32.4 | -40.2 | -15 | -32.1 | 27 | -51.6 | -21.9 | -35.4 | -11.1 |
| Diluted Earnings Per Share | -1.8 | -40.8 | -3.42 | -9.51 | -1.04 | -1.05 | -0.477 | -0.27 | -1.15 | -15 | -1.05 | -5.1 | -32.4 | -40.2 | -15 | -21.9 | 15.3 | -51.6 | -21.9 | -33.9 | -11.1 |
| Weighted Average Shares Outstanding | 11.65 | 1.15 | 5.39 | 5.13 | 9.93 | 8.15 | 5.7 | 3.73 | 1.9 | 1.06 | 0.523 | 0.404 | 0.34 | 4.05 | 0.217 | 0.135 | 0.082 | 0.055 | 0.045 | 0.024 | 0.016 |
| Diluted Weighted Average Shares Outstanding | 11.65 | 1.15 | 5.39 | 5.13 | 9.93 | 8.15 | 5.7 | 3.73 | 1.9 | 1.06 | 0.523 | 0.404 | 0.34 | 4.05 | 2.69 | 0.196 | 0.146 | 0.055 | 0.045 | 0.025 | 0.016 |
