JDE Peet's N.V. (JDEP.AS) Balance Sheet Annual - Discounting Cash Flows
JDEP.AS
JDE Peet's N.V.
JDEP.AS (AMS)
Period Ending: 2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
Report Filing: 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Total Current Assets 4,017 4,136 3,222 2,313 1,819 2,323 2,363 3,662
Cash and Short Term Investments 1,264 2,048 967 662 414 811 762 836
Cash & Equivalents 1,264 2,048 967 662 414 811 762 836
Short Term Investments 0 0 0 0 0 0 0 0
Receivables 710 617 689 557 506 660 583 1,988
Inventory 1,675 1,248 1,356 872 732 710 697 710
Other Current Assets 368 223 210 222 167 142 321 128
Total Assets 24,044 23,141 22,626 21,623 20,736 21,824 21,617 22,595
Total Non-Current Assets 20,027 19,005 19,404 19,310 18,917 19,501 19,254 18,933
Property, Plant and Equipment 1,859 1,719 1,740 1,683 1,600 1,737 1,446 1,379
Goodwill and Intangible Assets 17,124 16,717 17,084 16,903 16,825 17,286 17,286 16,915
Goodwill 12,641 12,300 12,366 12,147 12,004 12,285 12,182 11,892
Intangible Assets 4,483 4,417 4,718 4,756 4,821 5,001 5,104 5,023
Long Term Investments 129 58 93 602 361 348 388 487
Deferred Tax Assets 391 49 35 66 77 61 44 49
Other Long Term Assets 524 462 452 56 54 69 90 103
Total Current Liabilities 6,087 5,058 5,049 3,989 3,332 3,619 3,470 4,326
Accounts Payable 4,141 3,358 3,858 2,857 2,271 2,245 2,101 1,849
Notes Payable/Short Term Debt 569 527 522 469 86 97 344 1,795
Tax Payables 72 81 136 157 168 232 228 265
Deferred Revenue 89 0 29 29 29 9 19 20
Other Current Liabilities 1,216 1,092 504 477 778 1,036 778 397
Total Liabilities 12,903 12,026 11,494 10,462 10,405 12,403 10,891 12,184
Total Non-Current Liabilities 6,816 6,968 6,445 6,473 7,073 8,784 7,421 7,858
Total Long Term Debt 4,999 5,388 256 4,784 5,405 7,199 5,852 6,137
Deferred Tax Liabilities Non-Current 1,569 1,226 1,265 1,228 1,086 949 871 921
Deferred Revenue Non-Current 3 61 59 56 53 50 48 32
Capital Lease Obligations 287 261 699 628 228 258 9 505
Other Long Term Liabilities -42 32 4,166 -223 301 328 641 263
Total Equity 11,141 11,115 11,132 11,161 10,331 9,421 10,726 10,411
Non-Controlling Interest 53 80 80 138 129 2,978 2,843 2,687
Total Stockholders' Equity 11,088 11,035 11,052 11,023 10,202 6,443 7,883 7,724
Retained Earnings 1,976 1,858 1,834 1,383 984 569 688 0
Accumulated Other Earnings -481 -375 -313 -340 -694 -216 -253 0
Common Stock 5 5 5 5 5 1 1 7,724
Preferred Stock 0 0 0 0 0 0 253 0
Additional Paid in Capital 9,588 9,547 9,526 9,975 9,907 6,089 7,447 0
Total Liabilities & Total Equity 24,044 23,141 22,626 21,623 20,736 21,824 21,617 22,595
Total Liabilities & Shareholders' Equity 24,044 23,141 22,626 21,623 20,736 21,824 21,617 22,595
Total Investments 129 58 93 602 361 348 388 487
Total Debt 5,568 5,915 4,967 4,875 5,480 7,292 6,196 7,434
Net Debt 4,304 3,867 4,000 4,213 5,066 6,481 5,434 6,598
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program