JDE Peet's N.V. (JDEP.AS) Analyst Estimates Annual

JDE Peet's N.V.

JDEP.AS (AMS)

Annual Quarterly

* (except for per share items) of EUR

Period Ending:	2029 12-31	2028 12-31	2027 12-31	2026 12-31	2025 12-31	2024 12-31	2023 12-31	2022 12-30	2021 12-30	2020 12-30
Number of Analysts	2	3	12	13	13	15	11	15	15	11
Estimated Revenue
Low	10,656	10,039	10,533	9,821	9,967	8,398	7,954	8,086	6,586	6,258
Average	11,270	10,430	10,595	10,387	10,246	8,761	8,413	8,184	6,860	6,674
High	11,740	10,821	10,658	10,820	10,471	8,956	8,764	8,396	7,211	6,896
Estimated EBITDA
Low	1,879	1,770	1,857	1,732	1,758	1,481	1,403	1,426	1,161	1,104
Average	1,987	1,839	1,868	1,832	1,807	1,545	1,484	1,443	1,210	1,177
High	2,070	1,908	1,879	1,908	1,846	1,579	1,545	1,480	1,272	1,216
Estimated EBIT
Low	1,294	1,219	1,279	1,192	1,210	1,020	965.8	981.8	799.6	759.9
Average	1,368	1,266	1,286	1,261	1,244	1,064	1,021	993.7	832.9	810.3
High	1,425	1,314	1,294	1,314	1,271	1,087	1,064	1,019	875.5	837.2
Estimated Net Income
Low	974.4	960.7	921.1	820.1	855	714.3	502.9	858	802.6	734.9
Average	1,049	1,000	1,006	926.4	990.6	762.3	532	916	873.3	799.6
High	1,106	1,097	1,092	1,033	1,126	810.4	570.6	973.9	911	834.1
Estimated SGA Expenses
Low	2,852	2,687	2,819	2,628	2,668	2,248	2,129	2,164	1,763	1,675
Average	3,016	2,792	2,836	2,780	2,742	2,345	2,252	2,190	1,836	1,786
High	3,142	2,896	2,853	2,896	2,802	2,397	2,345	2,247	1,930	1,846
Estimated EPS
Low	1.97	1.94	1.86	1.66	1.73	1.44	1.02	1.73	1.62	1.49
Average	2.12	2.08	2.01	1.93	2.06	1.55	1.09	1.89	1.77	1.62
High	2.23	2.22	2.21	2.09	2.28	1.64	1.15	1.97	1.84	1.69

JDE Peet's N.V. Analyst Estimates Annual