JDE Peet's N.V. (JDEP.AS) Annual Margin Report - Discounting Cash Flows
JDEP.AS
JDE Peet's N.V.
JDEP.AS (AMS)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in EUR

Monetary values in EUR

amounts except #

Average LTM
Feb 11
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 8,084 9,672 8,837 8,191 8,151 7,001 6,651
Revenue Growth Rate 5.88% 9.45% 7.89% 0.491% 16.43% 5.26% -4.23%
Cost of Revenue 5,051 6,561 5,580 5,173 5,146 4,028 3,818
Gross Profit 3,033 3,111 3,257 3,018 3,005 2,973 2,833
Gross Margin 37.97% 32.17% 36.86% 36.85% 36.87% 42.47% 42.6%
Operating Income 920.2 790 1,056 685 949 1,108 933
Operating Margin 11.66% 8.17% 11.95% 8.36% 11.64% 15.83% 14.03%
Net Income 565 618 561 367 771 765 308
Net Margin 7.04% 6.39% 6.35% 4.48% 9.46% 10.93% 4.63%

Monetary values in EUR

amounts except #

Average LTM
Feb 11
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 8,084 9,672 8,837 8,191 8,151 7,001 6,651
Cash From Operating Activities Margin 16.91% 15.99% 15.55% 10.05% 19.7% 23.18% 16.97%
Cash From Operating Activities 1,350 1,547 1,374 823 1,606 1,623 1,129
Free Cash Flow Margin 13.54% 13.67% 11.81% 6.37% 16.66% 19.54% 13.19%
Free Cash Flow 1,082 1,322 1,044 522 1,358 1,368 877
Depreciation and Amortization Margin 5.37% 4.63% 5.17% 4.9% 5.12% 5.63% 6.77%
Depreciation and Amortization 427.8 448 457 401 417 394 450
Capital Expenditure Margin -3.46% -2.87% -3.73% -3.67% -3.04% -3.64% -3.79%
Capital Expenditure -277.3 -278 -330 -301 -248 -255 -252
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program