JPMorgan Chase & Co. (JPM) Income Annual - Discounting Cash Flows
JPM
JPMorgan Chase & Co.
JPM (NYSE)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing 2025-11-04 2025-02-14 2024-02-16 2023-02-21 2022-02-22 2021-02-23 2020-02-25 2019-02-26 2018-02-27 2017-02-28 2016-02-23 2015-02-24 2014-02-20 2013-02-28 2012-02-29 2011-02-28 2010-02-24 2009-03-02 2008-02-29 2007-03-01 2006-03-09 2005-03-02 2004-02-18 2003-03-19 2002-03-22 2001-03-22 2000-03-13 1999-03-11 1998-03-30 1997-03-25 1996-03-20 1995-03-27 1994-03-25 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 277,728 270,789 236,273 153,824 127,238 129,843 142,515 129,824 114,579 106,387 101,006 103,009 106,717 108,074 110,838 115,475 115,632 101,491 116,353 99,864 79,768 56,305 44,363 43,372 50,429 60,065 51,852 32,379 30,406 27,444 26,368 12,685 12,427 12,174 14,128 7,966 8,227 0 0 0 0
Cost of Revenue 110,539 112,028 90,603 32,432 -3,667 27,372 32,380 25,912 19,164 15,179 11,290 11,036 9,575 14,428 21,178 29,420 47,213 55,218 51,845 41,135 29,003 16,477 12,647 18,089 24,564 28,508 22,368 15,066 14,402 12,466 12,166 4,964 5,026 5,915 8,514 4,997 5,942 0 0 0 0
Gross Profit 167,189 158,785 145,670 121,392 130,905 102,471 110,135 103,912 95,415 91,208 89,716 91,973 97,142 93,646 89,660 86,055 68,419 46,273 64,508 58,729 50,765 39,828 31,716 25,283 25,865 31,557 29,484 17,313 16,004 14,978 14,202 7,721 7,401 6,259 5,614 2,970 2,286 0 0 0 0
Operating Expenses 94,379 83,704 84,058 75,226 71,343 66,656 65,269 63,148 59,515 56,672 59,014 61,274 70,467 64,729 62,911 61,196 52,352 43,500 41,703 38,843 38,926 33,972 21,688 22,764 23,299 22,824 17,995 11,383 10,094 11,167 9,390 5,509 5,293 4,930 5,324 2,623 2,740 0 0 0 0
Research & Development 2,839 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 64,163 56,331 51,056 45,547 41,603 37,464 37,506 36,161 34,108 33,100 32,458 32,710 33,310 33,162 32,180 30,570 28,705 24,659 24,759 23,400 19,982 15,626 12,405 11,382 12,545 13,343 11,037 5,879 5,437 5,158 5,107 2,644 2,466 2,349 2,369 1,335 1,356 0 0 0 0
Other Operating Expenses 27,377 27,373 33,002 29,679 29,740 29,192 27,763 26,987 25,407 23,572 26,556 28,564 37,157 31,567 30,731 30,626 23,647 18,841 16,944 15,443 18,944 18,346 9,283 11,382 10,754 9,481 6,958 5,504 4,657 6,009 4,283 2,865 2,827 2,581 2,955 1,288 1,384 0 0 0 0
Operating Income 72,810 75,081 61,612 46,166 59,562 35,815 44,866 40,764 35,900 34,536 30,702 30,699 26,675 28,917 26,749 24,859 16,067 2,773 22,805 19,886 11,839 5,856 10,028 2,519 2,566 8,733 11,489 5,930 5,910 3,811 4,812 2,212 2,108 1,329 290 346.4 -453.9 0 0 0 0
Net Non-Operating Interest 93,798 92,583 89,267 66,710 52,311 54,563 57,245 55,059 50,097 46,083 43,510 43,634 43,319 44,910 47,689 51,001 51,152 38,779 26,406 21,242 19,555 16,527 12,337 12,178 10,802 9,512 10,285 8,566 8,253 8,331 8,123 4,674 4,636 4,598 4,113 2,051 2,017 0 0 0 0
Interest Income 192,099 193,933 170,588 92,807 57,864 64,523 84,040 76,100 63,971 55,901 50,973 51,531 52,669 55,953 61,293 63,782 66,350 73,018 71,387 59,107 45,075 30,460 23,444 25,936 32,181 36,643 31,207 22,289 21,851 19,900 19,531 9,088 8,403 9,148 11,282 6,511 6,823 0 0 0 0
Interest Expense 98,301 101,350 81,321 26,097 5,553 9,960 26,795 21,041 13,874 9,818 7,463 7,897 9,350 11,043 13,604 12,781 15,198 34,239 44,981 37,865 25,520 13,933 11,107 13,758 21,379 27,131 20,922 13,723 13,598 11,569 11,408 4,414 3,767 4,550 7,169 4,460 4,806 0 0 0 0
Equity & Other Income/(Expense) -93,798 -92,583 -89,267 -66,710 -52,311 -54,563 -57,245 -55,059 -50,097 -46,083 -43,510 -43,634 -43,319 -44,910 -47,689 -51,001 -51,152 -38,779 -26,406 -21,242 -19,555 -16,527 -12,337 -12,178 -10,802 -9,512 -10,285 -8,566 -8,253 -8,331 -8,123 -4,674 -4,636 -4,598 -4,113 -2,051 -2,017 0 0 0 0
Income Before Tax 72,810 75,081 61,612 46,166 59,562 35,815 44,866 40,764 35,900 34,536 30,702 30,699 26,675 28,917 26,749 24,859 16,067 2,773 22,805 19,886 11,839 5,856 10,028 2,519 2,566 8,733 11,489 5,930 5,910 3,811 4,812 2,212 2,108 1,329 290 346.4 -453.9 0 0 0 0
Income Tax Expense 14,782 16,610 12,060 8,490 11,228 6,684 8,435 8,290 11,459 9,803 6,260 8,954 8,789 7,633 7,773 7,489 4,415 -926 7,440 6,237 3,585 1,596 3,309 856 847 3,006 3,988 2,148 2,202 1,350 1,842 918 539 243 136 55.2 28.3 0 0 0 0
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 754 779 964 1,627 -1,906 0 -795 -229 -206 0 0 25 0 0 0 0 0 11 0 -35 0 0 0 0 -753.6 853.7 -402.4 -390.2
Net Income 58,028 58,471 49,552 37,676 48,334 29,131 36,431 32,474 24,441 24,733 24,442 21,745 17,886 20,530 18,197 16,406 10,025 5,605 15,365 14,444 8,483 4,466 6,719 1,663 1,694 5,727 7,501 3,782 3,708 2,461 2,959 1,294 1,604 1,086 154 291.2 -482.2 753.6 -853.7 402.4 390.2
Depreciation and Amortization 8,205 7,938 7,512 7,051 7,932 8,614 8,368 7,791 6,179 5,478 4,940 4,759 5,306 5,147 5,105 4,965 4,358 4,528 3,821 3,577 4,318 3,835 3,101 3,426 2,891 2,545 1,945 1,170 951 869 866 377 333 319 192 236 209 0 0 0 0
EBITDA 81,015 83,019 69,124 53,217 67,494 44,429 53,234 48,555 42,079 40,014 35,642 35,458 31,981 34,064 31,854 29,824 20,425 7,301 26,626 23,463 16,157 9,691 13,129 5,945 5,457 11,278 13,434 7,100 6,861 4,680 5,678 2,589 2,441 1,648 482 582.4 -244.9 0 0 0 0
Earnings Per Share (EPS) 20.24 19.79 16.25 12.1 15.39 8.89 10.75 9.04 6.35 6.24 6.05 5.33 4.38 5.22 4.5 3.98 2.27 1.41 4.38 4.16 2.43 1.59 3.32 0.81 0.83 2.99 6.12 2.9 2.77 1.71 2.11 1.55 1.92 1.3 0.04 0.79 -2.77 2.57 -3.21 2.71 2.7
Diluted Earnings Per Share 20.19 19.75 16.23 12.09 15.36 8.88 10.72 9 6.31 6.19 6 5.29 4.34 5.2 4.48 3.96 2.26 1.37 4.33 4.04 2.38 1.55 3.24 0.8 0.8 2.86 6.01 2.83 2.67 1.65 2.02 1.55 1.92 1.3 0.04 0.79 -2.77 2.57 -3.21 2.64 2.63
Weighted Average Shares Outstanding 2,789 2,874 2,939 2,966 3,022 3,082 3,222 3,396 3,576 3,618 3,708 3,795 3,815 3,822 3,900 3,956 3,863 3,501 3,404 3,470 3,492 2,780 2,009 1,984 1,972 1,884 1,226 1,269 1,274 1,311 801.8 747.9 753.6 717.7 500 269.9 345.4 293.3 265.6 148.5 144.8
Diluted Weighted Average Shares Outstanding 2,794 2,879 2,943 2,970 3,027 3,087 3,230 3,414 3,577 3,650 3,775 3,798 3,815 3,822 3,920 3,977 3,880 3,605 3,445 3,574 3,557 2,851 2,055 2,009 2,024 1,969 1,247 1,304 1,318 1,360 853.9 760.4 753.6 717.7 500 269.9 345.4 293.3 265.6 152.1 148.4
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program