| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 15.85 | 11.78 | 10.09 | 10.56 | 9.9 | 13.45 | 12.33 | 10.21 | 15.65 | 12.62 | 10.02 | 10.92 | 12.47 | 8.19 | 7.13 | 10.23 | 16.06 | 19.69 | 9.67 | 11.6 | 16.34 | 24.28 | 10.98 | 28.63 | 42.32 | 14.48 | 8.47 | 15.88 | 12.54 | 15.87 | 5.31 | 6.91 | 6.29 | 8.51 | 22.99 | 3.32 | -7.13 | 4.02 | -2.22 | 5.2 | 5.61 | |
| Price to Sales Ratio | 3.23 | 2.54 | 2.12 | 2.59 | 3.76 | 3.02 | 3.15 | 2.55 | 3.34 | 2.93 | 2.42 | 2.31 | 2.09 | 1.56 | 1.17 | 1.45 | 1.39 | 1.09 | 1.28 | 1.68 | 1.74 | 1.93 | 1.66 | 1.1 | 1.42 | 1.38 | 1.22 | 1.86 | 1.53 | 1.42 | 0.595 | 0.705 | 0.811 | 0.759 | 0.251 | 0.121 | 0.418 | 0 | 0 | 0 | 0 | |
| Price to Book Ratio | 2.55 | 2 | 1.52 | 1.36 | 1.63 | 1.4 | 1.72 | 1.29 | 1.5 | 1.23 | 0.989 | 1.02 | 1.06 | 0.824 | 0.706 | 0.953 | 0.973 | 0.661 | 1.21 | 1.45 | 1.29 | 1.03 | 1.6 | 1.13 | 1.74 | 1.93 | 2.69 | 2.52 | 2.14 | 1.86 | 1.32 | 0.835 | 0.903 | 0.938 | 0.486 | 0.247 | 0.928 | 0 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | -7.5 | -16.4 | 38.53 | 3.71 | 6.13 | -4.9 | 109.7 | 21.23 | -35.32 | 14.27 | 3.33 | 6.49 | 2.07 | 6.7 | 1.35 | -44.73 | 1.31 | 2.66 | -1.34 | -3.38 | -4.58 | -7.16 | 5.05 | -1.89 | -23.08 | -6.06 | 1,270 | 23.01 | 151 | -39.73 | -44.1 | 3.81 | -1.19 | 1.61 | 25.84 | 1.59 | 3.12 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | -7.68 | -16.4 | 38.53 | 3.71 | 6.13 | -4.9 | 109.7 | 21.23 | -35.32 | 14.27 | 3.33 | 6.49 | 2.07 | 6.7 | 1.35 | -44.73 | 1.31 | 4.61 | -1.34 | -3.38 | -4.58 | -7.16 | 5.05 | -1.89 | -23.08 | -6.06 | 1,270 | 16.72 | 8.51 | -39.73 | -44.1 | 3.81 | -1.19 | 1.61 | 25.84 | 1.59 | 3.12 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 4.36 | 0.541 | 0.294 | -0.494 | 0.135 | -0.777 | 0.652 | 0.241 | 8.88 | 4.02 | 0.742 | 0.504 | -0.775 | 0.512 | 0.545 | 0.136 | 0.263 | -0.29 | 1.83 | 0.163 | 0.309 | -0.466 | 0.035 | -11.88 | -0.586 | -0.283 | 0.076 | 3.38 | 0.202 | -0.837 | 0.147 | -0.359 | 0.132 | 0.003 | -0.242 | -0.026 | 0.034 | -0.022 | 0.01 | 14.03 | 0 | |
| EV to EBITDA | 8.26 | 6.91 | 4.87 | 3.31 | -0.055 | 1.13 | 6.78 | 7.33 | 5.79 | 4.48 | 3.38 | -0.24 | 2.26 | 5.65 | 5.14 | 14.06 | 16.47 | 51.08 | 16.65 | 15.62 | 19.84 | 31.65 | 17.88 | 43.68 | 43.57 | 23.97 | 7.68 | 15.61 | 16.14 | 20.73 | 8.14 | 14.44 | 12.35 | 17.25 | 51.6 | 18.82 | -43.97 | |||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.332 | 0.3 | 0.296 | 0.291 | 0.362 | 0.348 | 0.321 | 0.283 | 0.357 | 0.359 | 0.386 | 0.462 | 0.404 | 0.335 | 0.325 | 0.28 | 0.338 | 0.269 | 0.14 | 0.174 | 0.167 | 0.147 | 0.084 | 0.079 | 0.1 | 0.107 | 0.145 | 0.094 | 0.08 | 0.1 | 0.095 | 0.117 | 0.111 | 0.099 | 0.097 | 0.115 | 0.128 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0.332 | 0.3 | 0.296 | 0.291 | 0.362 | 0.348 | 0.321 | 0.283 | 0.357 | 0.359 | 0.386 | 0.462 | 0.404 | 0.335 | 0.325 | 0.28 | 0.338 | 0.269 | 0.14 | 0.174 | 0.167 | 0.147 | 0.084 | 0.079 | 0.1 | 0.107 | 0.145 | 0.094 | 0.08 | 0.1 | 0.095 | 0.117 | 0.111 | 0.099 | 0.097 | 0.115 | 0.128 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.086 | 0.145 | 0.2 | 0.186 | 0.237 | 0.189 | 0.125 | 0.135 | 0.22 | 0.205 | 0.214 | 0.268 | 0.191 | 0.097 | 0.082 | 0.032 | 0.058 | 0.103 | 0.045 | 0.056 | 0.069 | 0.076 | 0.06 | 0.052 | 0.071 | 0.065 | 0.137 | 0.086 | 0.068 | 0.088 | 0.085 | 0.108 | 0.103 | 0.09 | 0.087 | 0.1 | 0.11 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.109 | 0.188 | 0.169 | 0.148 | 0.147 | 0.16 | 0.192 | 0.203 | 0.195 | 0.199 | 0.203 | 0.22 | 0.221 | 0.242 | 0.24 | 0.291 | 0.308 | 0.291 | 0.276 | 0.255 | 0.225 | 0.22 | 0.248 | 0.317 | 0.29 | 0.307 | 0.207 | 0.205 | 0.227 | 0.241 | 0.231 | 0.25 | 0.22 | 0.214 | 0.23 | 0.223 | 0.198 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 1.38 | 2.18 | 1.99 | 1.86 | 1.87 | 1.94 | 1.97 | 2.08 | 1.94 | 1.95 | 1.93 | 2.44 | 2.53 | 2.8 | 2.96 | 3.5 | 3.78 | 3.8 | 3.5 | 2.98 | 2.52 | 2.41 | 4.15 | 5.68 | 4.9 | 5.12 | 3.55 | 3.15 | 3.81 | 3.85 | 3.55 | 4.01 | 2.95 | 3.03 | 4.39 | 4.17 | 3.83 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.543 | 0.531 | 0.544 | 0.503 | 0.506 | 0.502 | 0.527 | 0.524 | 0.526 | 0.537 | 0.556 | 0.57 | 0.584 | 0.575 | 0.583 | 0.634 | 0.661 | 0.701 | 0.649 | 0.586 | 0.549 | 0.5 | 0.543 | 0.516 | 0.515 | 0.502 | 0.46 | 0.435 | 0.41 | 0.388 | 0.381 | 0.427 | 0.423 | 0.408 | 0.441 | 0.453 | 0.445 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.58 | 0.685 | 0.666 | 0.65 | 0.651 | 0.66 | 0.664 | 0.675 | 0.659 | 0.661 | 0.659 | 0.709 | 0.717 | 0.737 | 0.748 | 0.778 | 0.791 | 0.791 | 0.778 | 0.749 | 0.716 | 0.707 | 0.806 | 0.85 | 0.831 | 0.837 | 0.78 | 0.759 | 0.792 | 0.794 | 0.78 | 0.8 | 0.747 | 0.752 | 0.814 | 0.807 | 0.793 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 0.741 | 0.741 | 0.758 | 1.77 | 10.73 | 3.6 | 1.67 | 1.94 | 2.59 | 3.52 | 4.11 | 3.89 | 2.85 | 2.62 | 1.97 | 1.94 | 1.06 | 0.081 | 0.507 | 0.525 | 0.464 | 0.42 | 0.903 | 0.183 | 0.12 | 0.322 | 0.549 | 0.432 | 0.435 | 0.329 | 0.422 | 0.501 | 0.56 | 0.292 | 0.04 | 0.078 | -0.094 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | -0.241 | -0.056 | 0.02 | 0.197 | 0.142 | -0.147 | 0.008 | 0.029 | -0.022 | 0.044 | 0.154 | 0.065 | 0.202 | 0.044 | 0.176 | -0.006 | 0.196 | 0.038 | -0.256 | -0.144 | -0.112 | -0.059 | 0.076 | -0.105 | -0.015 | -0.062 | 0.001 | 0.048 | 0.066 | -0.012 | -0.008 | 0.055 | -0.257 | 0.193 | 0.004 | 0.037 | 0.078 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 60.2% | 58.64% | 61.65% | 78.92% | 102.9% | 78.92% | 77.28% | 80.04% | 83.27% | 85.73% | 88.82% | 89.29% | 91.03% | 86.65% | 80.89% | 74.52% | 59.17% | 45.59% | 55.44% | 58.81% | 63.64% | 70.74% | 71.49% | 58.29% | 51.29% | 52.54% | 56.86% | 53.47% | 52.63% | 54.58% | 53.86% | 60.87% | 59.56% | 51.41% | 39.74% | 37.28% | 27.78% | 0% | 0% | 0% | 0% | |
| Operating Profit Margin | 26.22% | 27.73% | 26.08% | 30.01% | 46.81% | 27.58% | 31.48% | 31.4% | 31.33% | 32.46% | 30.4% | 29.8% | 25% | 26.76% | 24.13% | 21.53% | 13.89% | 2.73% | 19.6% | 19.91% | 14.84% | 10.4% | 22.6% | 5.81% | 5.09% | 14.54% | 22.16% | 18.31% | 19.44% | 13.89% | 18.25% | 17.44% | 16.96% | 10.92% | 2.05% | 4.35% | -5.52% | 0% | 0% | 0% | 0% | |
| Pretax Profit Margin | 26.22% | 27.73% | 26.08% | 30.01% | 46.81% | 27.58% | 31.48% | 31.4% | 31.33% | 32.46% | 30.4% | 29.8% | 25% | 26.76% | 24.13% | 21.53% | 13.89% | 2.73% | 19.6% | 19.91% | 14.84% | 10.4% | 22.6% | 5.81% | 5.09% | 14.54% | 22.16% | 18.31% | 19.44% | 13.89% | 18.25% | 17.44% | 16.96% | 10.92% | 2.05% | 4.35% | -5.52% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 20.89% | 21.59% | 20.97% | 24.49% | 37.99% | 22.44% | 25.56% | 25.01% | 21.33% | 23.25% | 24.2% | 21.11% | 16.76% | 19% | 16.42% | 14.21% | 8.67% | 5.52% | 13.21% | 14.46% | 10.63% | 7.93% | 15.15% | 3.83% | 3.36% | 9.53% | 14.47% | 11.68% | 12.19% | 8.97% | 11.22% | 10.2% | 12.91% | 8.92% | 1.09% | 3.66% | -5.86% | 0% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | -43.12% | -15.51% | 5.49% | 69.64% | 61.37% | -61.54% | 2.87% | 12.03% | -9.45% | 20.57% | 72.73% | 35.52% | 101.2% | 23.21% | 86.55% | -3.25% | 106.2% | 23.58% | -95.02% | -49.65% | -37.9% | -26.9% | 32.91% | -57.95% | -6.16% | -22.77% | 0.096% | 11.09% | 17.96% | -3.58% | -1.35% | 18.53% | -68.29% | 47.29% | 0.97% | 7.64% | 13.38% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -43.12% | -15.51% | 5.49% | 69.64% | 61.37% | -61.54% | 2.87% | 12.03% | -9.45% | 20.57% | 72.73% | 35.52% | 101.2% | 23.21% | 86.55% | -3.25% | 106.2% | 40.94% | -95.02% | -49.65% | -37.9% | -26.9% | 32.91% | -57.95% | -6.16% | -22.77% | 0.096% | 8.06% | 1.01% | -3.58% | -1.35% | 18.53% | -68.29% | 47.29% | 0.97% | 7.64% | 13.38% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.27% | 1.46% | 1.28% | 1.03% | 1.29% | 0.861% | 1.36% | 1.24% | 0.965% | 0.993% | 1.04% | 0.845% | 0.74% | 0.87% | 0.803% | 0.775% | 0.493% | 0.258% | 0.984% | 1.07% | 0.708% | 0.386% | 0.872% | 0.219% | 0.244% | 0.801% | 1.85% | 1.03% | 1.01% | 0.732% | 1.62% | 0.755% | 1.07% | 0.778% | 0.111% | 0.399% | -0.674% | 0% | 0% | 0% | 0% | |
| Return on Equity | 16.42% | 16.96% | 15.11% | 12.89% | 16.43% | 10.43% | 13.94% | 12.66% | 9.56% | 9.73% | 9.87% | 9.38% | 8.47% | 10.06% | 9.91% | 9.32% | 6.06% | 3.36% | 12.47% | 12.47% | 7.91% | 4.23% | 14.56% | 3.93% | 4.12% | 13.35% | 31.76% | 15.87% | 17.05% | 11.72% | 24.84% | 12.08% | 14.37% | 11.02% | 2.12% | 7.45% | -13.01% | 0% | 0% | 0% | 0% | |
| Return on Capital Employed | 7.2% | 9.67% | 8.15% | 7.54% | 9.67% | 6.11% | 7.77% | 7.22% | 6.29% | 5.83% | 4.59% | 4.63% | 4.79% | 5.33% | 5.28% | 4.45% | 3.2% | 0.487% | 5.63% | 5.18% | 3.3% | 1.43% | 3.82% | 1.14% | 1.32% | 3.99% | 13.76% | 7.19% | 6.45% | 5.06% | 10.76% | 5.88% | 8.7% | 6.5% | 1.74% | 3.47% | -4.99% | 0% | 0% | 0% | 0% | |
| Return on Invested Capital | 8.2% | 19.05% | 37.6% | 83.96% | -38.62% | 49.62% | 11.62% | 11.36% | 17.53% | 12.2% | 7.92% | 14.42% | 8.9% | 5.79% | 5.25% | 3.41% | 2.82% | 0.915% | 4.35% | 4.14% | 2.75% | 1.2% | 2.89% | 0.864% | 1.08% | 3.07% | 19.14% | 6.5% | 5.08% | 4.7% | 9.01% | 5.59% | 13.82% | 11.12% | 2.55% | 7.89% | -21.59% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0.617 | 2.68 | 2.2 | 1.23 | 1.24 | 1.43 | 1.96 | 1.77 | 1.69 | 2.03 | 2.17 | 1.47 | 1.64 | 1.77 | 1.8 | 1.65 | 1.71 | 1.66 | 4.69 | 4.36 | 1.53 | 1.06 | 3.59 | 3.07 | 3.41 | 2.91 | 20.7 | 13.98 | 9.05 | 9.09 | 19.86 | 10.66 | 11.24 | 11.21 | 11.9 | 8.23 | 7.39 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0.349 | 0.731 | 0.559 | 0.172 | -0.022 | 0.195 | 0.274 | 0.226 | 0.187 | 0.138 | 0.105 | 0.082 | 0.049 | 0.074 | 0.104 | 0.173 | 0.29 | 0.294 | 0.953 | 0.467 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 7.92 | 8.4 | 7.83 | 5.55 | 4.7 | 4.79 | 5.52 | 8.69 | 8.09 | 7.53 | 7.03 | 6.81 | 7.17 | 7.44 | 7.89 | 8.65 | 10.4 | 10.1 | 12.49 | 11.43 | 8.78 | 6.16 | 6.84 | 6.35 | 8.01 | 8.48 | 11.68 | 7.98 | 8.04 | 7.54 | 12.94 | 5.94 | 6.51 | 7.17 | 8.01 | 7.91 | 7.53 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.061 | 0.068 | 0.061 | 0.042 | 0.034 | 0.038 | 0.053 | 0.05 | 0.045 | 0.043 | 0.043 | 0.04 | 0.044 | 0.046 | 0.049 | 0.055 | 0.057 | 0.047 | 0.074 | 0.074 | 0.067 | 0.049 | 0.058 | 0.057 | 0.073 | 0.084 | 0.128 | 0.088 | 0.083 | 0.082 | 0.144 | 0.074 | 0.083 | 0.087 | 0.102 | 0.109 | 0.115 | 0 | 0 | 0 | 0 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 99.59 | 94.22 | 80.4 | 51.87 | 42.11 | 42.12 | 44.24 | 38.22 | 32.04 | 29.4 | 27.24 | 27.14 | 27.97 | 28.28 | 28.42 | 29.19 | 29.93 | 28.99 | 34.18 | 28.78 | 22.84 | 20.25 | 22.08 | 21.86 | 25.57 | 31.88 | 42.29 | 25.51 | 23.87 | 20.93 | 32.88 | 16.96 | 16.49 | 16.96 | 28.26 | 29.52 | 23.82 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | -42.94 | -14.62 | 4.42 | 36.12 | 25.84 | -25.92 | 1.27 | 4.6 | -3.03 | 6.05 | 19.81 | 9.64 | 28.3 | 6.56 | 24.6 | -0.948 | 31.79 | 6.83 | -32.48 | -14.29 | -8.66 | -5.45 | 7.27 | -12.67 | -1.58 | -7.26 | 0.041 | 2.83 | 4.29 | -0.75 | -0.444 | 3.14 | -11.26 | 8.02 | 0.274 | 2.26 | 3.19 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | -42.94 | -14.62 | 4.42 | 36.12 | 25.84 | -25.92 | 1.27 | 4.6 | -3.03 | 6.05 | 19.81 | 9.64 | 28.3 | 6.56 | 24.6 | -0.948 | 31.79 | 11.87 | -32.48 | -14.29 | -8.66 | -5.45 | 7.27 | -12.67 | -1.58 | -7.26 | 0.041 | 2.06 | 0.242 | -0.75 | -0.444 | 3.14 | -11.26 | 8.02 | 0.274 | 2.26 | 3.19 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 261.5 | 301.3 | 277.9 | 257.6 | 341.3 | 286.6 | 187.5 | 149.9 | 177.1 | 173.7 | 162.4 | 213.7 | 179.8 | 143 | 130.7 | 92.4 | 116.4 | 106 | 40.25 | 42.04 | 25.27 | 20.45 | 15.15 | 14.19 | 17.92 | 17.15 | 36.13 | 19.13 | 14.59 | 17.5 | 14.65 | 19.36 | 17.09 | 14.9 | 21.23 | 23.33 | 19.88 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 20.81 | 20.35 | 16.86 | 12.7 | 16 | 9.45 | 11.31 | 9.56 | 6.83 | 6.84 | 6.59 | 5.73 | 4.69 | 5.37 | 4.67 | 4.15 | 2.6 | 1.6 | 4.51 | 4.16 | 2.43 | 1.61 | 3.34 | 0.838 | 0.859 | 3.04 | 6.12 | 2.98 | 2.91 | 1.88 | 3.69 | 1.73 | 2.13 | 1.51 | 0.308 | 1.08 | -1.4 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 29.05 | 28.89 | 23.52 | 17.94 | 22.34 | 14.41 | 16.52 | 14.3 | 11.77 | 11.06 | 9.61 | 9.34 | 8.38 | 8.91 | 8.17 | 7.54 | 5.29 | 2.09 | 7.82 | 6.76 | 4.63 | 3.49 | 6.54 | 3 | 2.77 | 5.99 | 10.96 | 5.59 | 5.39 | 3.57 | 7.08 | 3.46 | 3.24 | 2.3 | 0.964 | 2.16 | -0.709 | 0 | 0 | 0 | 0 | |
| Dividend Per Share | 5.69 | 5.14 | 4.58 | 4.57 | 4.26 | 4.12 | 3.83 | 2.98 | 2.51 | 2.34 | 2.12 | 1.84 | 1.59 | 1.36 | 0.999 | 0.376 | 0.886 | 1.69 | 1.48 | 1.4 | 1.4 | 1.41 | 1.43 | 1.4 | 1.37 | 1.21 | 1.74 | 1.01 | 0.951 | 0.906 | 1.22 | 0.697 | 0.637 | 0.61 | 0.81 | 1.26 | 0.796 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 240 | 199.7 | 114.4 | 59.44 | -1.22 | 16.29 | 112.1 | 104.8 | 68.15 | 49.49 | 32.52 | -2.24 | 18.92 | 50.37 | 42.01 | 106 | 87.09 | 106.5 | 130.3 | 105.6 | 91.78 | 110.3 | 116.9 | 130.9 | 120.5 | 143.5 | 84.11 | 87.32 | 86.95 | 74 | 57.62 | 50 | 40.02 | 39.6 | 49.74 | 40.62 | 31.18 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 126.7 | 120 | 111.6 | 98.57 | 97.34 | 90.63 | 81.12 | 75.53 | 71.49 | 70.25 | 66.77 | 61.06 | 55.36 | 53.39 | 47.07 | 44.51 | 42.81 | 47.67 | 36.2 | 33.37 | 30.7 | 38 | 22.97 | 21.32 | 20.84 | 22.76 | 19.26 | 18.78 | 17.07 | 16.01 | 14.86 | 14.32 | 14.81 | 13.73 | 14.56 | 14.48 | 10.73 | 0 | 0 | 0 | 0 | |
| Price Per Share | 323.5 | 239.7 | 170.1 | 134.1 | 158.3 | 127.1 | 139.4 | 97.62 | 106.9 | 86.29 | 66.03 | 62.58 | 58.48 | 43.97 | 33.25 | 42.42 | 41.67 | 31.53 | 43.65 | 48.3 | 39.69 | 39.01 | 36.73 | 24 | 36.35 | 44 | 51.79 | 47.33 | 36.5 | 29.79 | 19.58 | 11.96 | 13.38 | 12.88 | 7.08 | 3.58 | 9.96 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 27.69% | 25.28% | 27.17% | 36% | 26.6% | 43.56% | 33.88% | 31.13% | 36.79% | 34.27% | 32.21% | 32.15% | 33.86% | 25.3% | 21.4% | 9.06% | 34.13% | 105.5% | 32.87% | 33.55% | 57.5% | 87.93% | 42.64% | 167.4% | 159.2% | 39.85% | 28.44% | 33.79% | 32.69% | 48.27% | 33.05% | 40.26% | 29.93% | 40.33% | 263% | 116.8% | -57.03% | 35.29% | -28.2% | 31.99% | 30.67% | |
| Annual Dividend Yield | 1.76% | 2.15% | 2.69% | 3.41% | 2.69% | 3.24% | 2.75% | 3.05% | 2.35% | 2.71% | 3.22% | 2.94% | 2.71% | 3.09% | 3% | 0.885% | 2.13% | 5.35% | 3.4% | 2.89% | 3.52% | 3.62% | 3.88% | 5.85% | 3.76% | 2.75% | 3.36% | 2.13% | 2.61% | 3.04% | 6.23% | 5.82% | 4.76% | 4.74% | 11.44% | 35.19% | 7.99% | 8.78% | 12.72% | 6.16% | 5.46% | |
| Effective Tax Rate | 20.3% | 22.12% | 19.57% | 18.39% | 18.85% | 18.66% | 18.8% | 20.34% | 31.92% | 28.38% | 20.39% | 29.17% | 32.95% | 26.4% | 29.06% | 30.13% | 27.48% | -33.39% | 32.62% | 31.36% | 30.28% | 27.25% | 33% | 33.98% | 33.01% | 34.42% | 34.71% | 36.22% | 37.26% | 35.42% | 38.28% | 41.5% | 25.57% | 18.28% | 46.9% | 15.94% | -6.23% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | -1.73 | -0.116 | 0.05 | 0.434 | 0.315 | -0.307 | 0.018 | 0.062 | -0.051 | 0.109 | 0.437 | 0.142 | 0.452 | 0.085 | 0.334 | -0.012 | 0.405 | 0.099 | -0.542 | -0.274 | -0.216 | -0.101 | 0.107 | -0.129 | -0.02 | -0.078 | 0.001 | 0.063 | 0.081 | -0.015 | -0.01 | 0.067 | -0.343 | 0.25 | 0.005 | 0.047 | 0.098 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.66 | 1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.262 | 0.277 | 0.261 | 0.3 | 0.468 | 0.276 | 0.315 | 0.314 | 0.313 | 0.325 | 0.304 | 0.298 | 0.25 | 0.268 | 0.241 | 0.215 | 0.139 | 0.027 | 0.196 | 0.199 | 0.148 | 0.104 | 0.226 | 0.058 | 0.051 | 0.145 | 0.222 | 0.183 | 0.194 | 0.139 | 0.182 | 0.174 | 0.17 | 0.109 | 0.021 | 0.043 | -0.055 | 0 | 0 | 0 | 0 | |
| EBITDA Per Revenue | 0.292 | 0.307 | 0.293 | 0.346 | 0.53 | 0.342 | 0.374 | 0.374 | 0.367 | 0.376 | 0.353 | 0.344 | 0.3 | 0.315 | 0.287 | 0.258 | 0.177 | 0.072 | 0.229 | 0.235 | 0.203 | 0.172 | 0.296 | 0.137 | 0.108 | 0.188 | 0.259 | 0.219 | 0.226 | 0.171 | 0.215 | 0.204 | 0.196 | 0.135 | 0.034 | 0.073 | -0.03 | None | None | None | None | |
| Days of Sales Outstanding | 591.5 | 136.4 | 165.9 | 297.1 | 294.2 | 254.4 | 186.6 | 205.8 | 215.8 | 179.5 | 168.4 | 248.3 | 222.9 | 205.8 | 202.5 | 221.7 | 212.8 | 219.3 | 77.87 | 83.67 | 238.7 | 344.4 | 101.7 | 119 | 107.1 | 125.3 | 17.63 | 26.11 | 40.32 | 40.17 | 18.38 | 34.24 | 32.48 | 32.56 | 30.67 | 44.35 | 49.42 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 1,046 | 499 | 652.5 | 2,124 | -16,839 | 1,871 | 1,334 | 1,617 | 1,957 | 2,641 | 3,480 | 4,447 | 7,414 | 4,939 | 3,497 | 2,113 | 1,258 | 1,243 | 383 | 781.7 | 987.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -454.9 | -362.6 | -486.6 | -1,827 | 17,133 | -1,616 | -1,148 | -1,411 | -1,741 | -2,462 | -3,311 | -4,199 | -7,191 | -4,733 | -3,294 | -1,891 | -1,045 | -1,023 | -305.1 | -698 | -748.7 | 344.4 | 101.7 | 119 | 107.1 | 125.3 | 17.63 | 26.11 | 40.32 | 40.17 | 18.38 | 34.24 | 32.48 | 32.56 | 30.67 | 44.35 | 49.42 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | -2.06 | -0.719 | 0.262 | 2.84 | 1.62 | -2.74 | 0.112 | 0.481 | -0.443 | 0.885 | 3.01 | 1.68 | 6.04 | 1.22 | 5.27 | -0.229 | 12.25 | 4.27 | -7.2 | -3.43 | -3.56 | -3.39 | 2.17 | -15.11 | -1.83 | -2.39 | 0.007 | 0.95 | 1.47 | -0.399 | -0.12 | 1.82 | -5.29 | 5.3 | 0.89 | 2.09 | -2.28 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | -2.06 | -0.719 | 0.262 | 2.84 | 1.62 | -2.74 | 0.112 | 0.481 | -0.443 | 0.885 | 3.01 | 1.68 | 6.04 | 1.22 | 5.27 | -0.229 | 12.25 | 7.41 | -7.2 | -3.43 | -3.56 | -3.39 | 2.17 | -15.11 | -1.83 | -2.39 | 0.007 | 0.69 | 0.083 | -0.399 | -0.12 | 1.82 | -5.29 | 5.3 | 0.89 | 2.09 | -2.28 | 0 | 0 | 0 | 0 | |