JPMorgan Chase & Co. (JPM) Annual Margin Report - Discounting Cash Flows
JPM
JPMorgan Chase & Co.
JPM (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 199,282 277,728 270,789 236,273 153,824 127,238 129,843
Revenue Growth Rate 13.46% 2.56% 14.61% 53.6% 20.89% -2.01% -8.89%
Cost of Revenue 61,551 110,539 112,028 90,603 32,432 -3,667 27,372
Gross Profit 137,735 167,189 158,785 145,670 121,392 130,905 102,471
Gross Margin 73.54% 60.2% 58.64% 61.65% 78.92% 102.9% 78.92%
Operating Income 58,508 72,810 75,081 61,612 46,166 59,562 35,815
Operating Margin 30.74% 26.22% 27.73% 26.08% 30.01% 46.81% 27.58%
Net Income 46,865 58,028 58,471 49,552 37,676 48,334 29,131
Net Margin 24.73% 20.89% 21.59% 20.97% 24.49% 37.99% 22.44%

Monetary values in USD

amounts except #

Average LTM
Jan 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 199,282 277,728 270,789 236,273 153,824 127,238 129,843
Cash From Operating Activities Margin 2.72% -43.12% -15.51% 5.49% 69.64% 61.37% -61.54%
Cash From Operating Activities -7,249 -119,748 -42,012 12,974 107,119 78,084 -79,910
Free Cash Flow Margin 2.72% -43.12% -15.51% 5.49% 69.64% 61.37% -61.54%
Free Cash Flow -7,249 -119,748 -42,012 12,974 107,119 78,084 -79,910
Depreciation and Amortization Margin 4.44% 3.05% 2.93% 3.18% 4.58% 6.23% 6.63%
Depreciation and Amortization 7,920 8,474 7,938 7,512 7,051 7,932 8,614
Capital Expenditure Margin
0% 0% 0% 0% 0% 0%
Capital Expenditure
0 0 0 0 0 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program