JPMorgan Chase & Co. (JPM) Annual Margin Report - Discounting Cash Flows
JPM
JPMorgan Chase & Co.
JPM (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 17
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 224,801 280,335 280,345 270,789 236,273 153,824 127,238
Revenue Growth Rate 15.1% -0.004% 3.53% 14.61% 53.6% 20.89% -2.01%
Cost of Revenue 75,937 112,140 112,110 112,004 90,603 32,432 -3,667
Gross Profit 148,864 168,195 168,235 158,785 145,670 121,392 130,905
Gross Margin 70.35% 60% 60.01% 58.64% 61.65% 78.92% 102.9%
Operating Income 64,602 72,595 72,595 75,081 61,612 46,166 59,562
Operating Margin 30.4% 25.9% 25.89% 27.73% 26.08% 30.01% 46.81%
Net Income 51,346 56,992 57,048 58,471 49,552 37,676 48,334
Net Margin 24.29% 20.33% 20.35% 21.59% 20.97% 24.49% 37.99%

Monetary values in USD

amounts except #

Average LTM
Feb 17
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 224,801 280,335 280,345 270,789 236,273 153,824 127,238
Cash From Operating Activities Margin 32.16% 35.98% 35.98% -15.51% 5.49% 69.64% 61.37%
Cash From Operating Activities 59,650 100,867 100,867 -42,012 12,974 107,119 78,084
Free Cash Flow Margin 32.16% 35.98% 35.98% -15.51% 5.49% 69.64% 61.37%
Free Cash Flow 59,650 100,867 100,867 -42,012 12,974 107,119 78,084
Depreciation and Amortization Margin 3.87% 3.15% 3.15% 2.93% 3.18% 4.58% 6.23%
Depreciation and Amortization 8,012 8,821 8,821 7,938 7,512 7,051 7,932
Capital Expenditure Margin
0% 0% 0% 0% 0% 0%
Capital Expenditure
0 0 0 0 0 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program